Integrated Filing — IndAS



General information about company

Scrip Code 500215
NSE Symbol SUNDROP
MSEI Symbol NOTLISTED
ISIN INE209A01019
Name of company SUNDROP BRANDS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 07-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 01-05-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company is in the food business and hence as per Indian Accounting Standard 108 Operating Segments, Foods is considered as the operating segment of the Group since the Chief Operating Decision Maker, CODM, reviews business performance at an overall Group level as one segment.
Start date and time of board meeting 07-05-2026   17:10:00
End date and time of board meeting 07-05-2026   17:26:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 38,655.00 1,54,944.00
Other income 86.00 281.00
Total income 38,741.00 1,55,225.00
2 Expenses
(a) Cost of materials consumed 20,208.00 84,099.00
(b) Purchases of stock-in-trade 3,243.00 14,970.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,781.00 (183.00)
(d) Employee benefit expense 4,379.00 17,067.00
(e) Finance costs 46.00 183.00
(f) Depreciation, depletion and amortisation expense 834.00 3,289.00
(f) Other Expenses
1 Advertisement and sales promotion expense 1,355.00 8,563.00
2 Other expenses 5,571.00 24,518.00
Total other expenses 6,926.00 33,081.00
Total expenses 37,417.00 1,52,506.00
3 Total profit before exceptional items and tax 1,324.00 2,719.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,324.00 2,719.00
6 Tax expense
7 Current tax (26.00) 16.00
8 Deferred tax 365.00 690.00
9 Total tax expenses 339.00 706.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 985.00 2,013.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 985.00 2,013.00
17 Other comprehensive income net of taxes 35.00 72.00
18 Total Comprehensive Income for the period 1,020.00 2,085.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,020.00 2,085.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 1,020.00 2,085.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 3,770.00 3,770.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 1,44,078.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.61 5.34
Diluted earnings (loss) per share from continuing operations 2.61 5.34
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.61 5.34
Diluted earnings (loss) per share from continuing and discontinued operations 2.61 5.34
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) These financial results were reviewed and recommended by the Audit Committee and approved by the Board of Directors of Sundrop Brands Limited, the Parent Company or the Company at their meetings held on May 7, 2026. These results have been prepared in accordance with Indian Accounting Standards, Ind AS prescribed under Section 133 of the Companies Act, 2013, read with the relevant rules issued thereunder and are as per Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations, 2015, as amended. The statutory auditors have carried out an audit of these results for the year ended March 31, 2026 and have issued an unmodified report on the results for the quarter and year ended March 31, 2026. The consolidated financial results include the results of the Company and its wholly-owned subsidiaries i Sundrop Foods India Private Limited, India ii Agro Tech Foods Bangladesh Pvt. Ltd., Bangladesh iii Sundrop Foods Lanka Private Limited, Sri Lanka iv Del Monte Foods Private Limited DMFPL, India and v Del Monte Foods India North Private Limited, India, step down wholly owned subsidiary together referred to as the Group. The Parent Company acquired 100 percent equity shares and voting interest of DMFPL on February 6, 2025, being acquisition date. DMFPL has contributed to the Groups consolidated revenue Rs. 166.32 crores for the quarter ended March 31, 2026, Rs. 174.92 crores for quarter ended December 31, 2025 and Rs. 667.14 crores for the year ended March 31, 2026. It has contributed revenue for two months i.e Feb and March 2025 of Rs. 104.44 cores to the consolidated revenue of the Group for year ended March 31, 2025. Accordingly, the consolidated financial results for the quarter and year ended March 31, 2025, are not comparable. Exceptional items for the year ended March 31, 2025 include following: i. The Company has accrued provision for impairment of Rs. 70.57 crores related to identified three cash generated units CGUs and impairment provision of Rs. 65.47 crores related to specified property, plant and equipments' pertaining to certain products not expected to continue and where the Management will initiate process of disposal in due course. ii. The Company has incurred business acquisition related costs of Rs. 5.16 crores for the quarter ended March 31, 2025 of Rs. 1.38 crores on legal and professional, due diligence costs and other fees. iii. Provision for duty paid under protest for Custom Duty related litigation of Rs. 5.55 crores.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 39,175.00
Capital work-in-progress 210.00
Investment property 0.00
Goodwill 58,184.00
Other intangible assets 31,193.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 12.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other non-current financial assets 773.00
Total of other non-current financial assets 773.00
Total non-current financial assets 785.00
Deferred tax assets (net) 6,292.00
Other non-current assets
1 Other non-current assets 1,337.00
2 Other tax-assets (net) 1,443.00
Total of other non-current assets 2,780.00
Total non-current assets 1,38,619.00
2 Current assets
Inventories 19,077.00
Current financial asset
Current investments 1,792.00
Trade receivables, current 10,628.00
Cash and cash equivalents 3,136.00
Bank balance other than cash and cash equivalents 868.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 189.00
Total current financial assets 16,613.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 8,840.00
Total of other current assets 8,840.00
Total current assets 44,530.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,83,149.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 3,770.00
Other equity 1,44,078.00
Total equity attributable to owners of parent 1,47,848.00
Non controlling interest 0.00
Total equity 1,47,848.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 928.00
Total of other non-current financial liabilities 928.00
Total non-current financial liabilities 928.00
Provisions, non-current 819.00
Deferred tax liabilities (net) 9,461.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 11,208.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,506.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 13,665.00
Total Trade payable 15,171.00
Other current financial liabilities
1 Other current financial liabilities 5,484.00
2 Lease liabilities 416.00
Total of other current financial liabilities 5,900.00
Total current financial liabilities 21,071.00
Other current liabilities 1,289.00
1 Other current liabilities 1,289.00
Total of other current liabilities 1,289.00
Provisions, current 1,554.00
Current tax liabilities (Net) 179.00
Deferred government grants, Current 0.00
Total current liabilities 24,093.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 35,301.00
Total equity and liabilites 1,83,149.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the net defined benefit obligation (14.00) (31.00)
Total Amount of items that will not be reclassified to profit and loss (14.00) (31.00)
2 Income tax relating to items that will not be reclassified to profit or loss (4.00) (9.00)
3 Amount of items that will be reclassified to profit and loss
1 Exchange differences in translating the financial statements of foreign subsidiaries 45.00 94.00
Total Amount of items that will be reclassified to profit and loss 45.00 94.00
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 35.00 72.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,719.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 184.00
Adjustments for decrease (increase) in inventories 383.00
Adjustments for decrease (increase) in trade receivables, current (812.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (4,549.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (467.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (278.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 149.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 3,289.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 804.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (2.00)
Adjustments for dividend income 0.00
Adjustments for interest income 65.00
Adjustments for share-based payments 1,925.00
Adjustments for fair value losses (gains) (69.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 24.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 516.00
Net cash flows from (used in) operations 3,235.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 160.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 3,075.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 108.00
Purchase of property, plant and equipment 1,834.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 34.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,450.00)
Net cash flows from (used in) investing activities (4,142.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 442.00
Dividends paid 0.00
Interest paid 99.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (541.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,608.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 37.00
Net increase (decrease) in cash and cash equivalents (1,571.00)
Cash and cash equivalents cash flow statement at beginning of period 4,707.00
Cash and cash equivalents cash flow statement at end of period 3,136.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 BSR and Co Yes 30-04-2029