Integrated Filing — IndAS



General information about company

Scrip Code 543276
NSE Symbol CRAFTSMAN
MSEI Symbol NIL
ISIN INE00LO01017
Name of company CRAFTSMAN AUTOMATION LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 07-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 27-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 07-05-2026   11:00:00
End date and time of board meeting 07-05-2026   12:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 2,22,640.00 8,06,927.00
Other income 1,911.00 6,136.00
Total income 2,24,551.00 8,13,063.00
2 Expenses
(a) Cost of materials consumed 1,22,453.00 4,52,539.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (969.00) (12,343.00)
(d) Employee benefit expense 14,921.00 58,728.00
(e) Finance costs 8,627.00 30,897.00
(f) Depreciation, depletion and amortisation expense 11,809.00 44,385.00
(f) Other Expenses
1 Other Expenses 50,382.00 1,84,244.00
Total other expenses 50,382.00 1,84,244.00
Total expenses 2,07,223.00 7,58,450.00
3 Total profit before exceptional items and tax 17,328.00 54,613.00
4 Exceptional items (54.00) (1,295.00)
5 Total profit before tax 17,274.00 53,318.00
6 Tax expense
7 Current tax 4,332.00 13,489.00
8 Deferred tax 1,330.00 1,542.00
9 Total tax expenses 5,662.00 15,031.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 11,612.00 38,287.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 30.00 112.00
16 Total profit (loss) for period 11,642.00 38,399.00
17 Other comprehensive income net of taxes 727.00 3,525.00
18 Total Comprehensive Income for the period 12,369.00 41,924.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 11,642.00 38,399.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 727.00 3,525.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 1,193.00 1,193.00
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve 3,19,671.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 48.8 160.96
Diluted earnings (loss) per share from continuing operations 48.8 160.96
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 48.8 160.96
Diluted earnings (loss) per share from continuing and discontinued operations 48.8 160.96
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The above standalone financial results of Craftsman Automation Limited (“the Company”) and consolidated financial results of the Company, its subsidiaries (together referred to as “Group”) and a joint venture for the quarter and year ended 31 March 2026 are drawn up in accordance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (“SEBI (LODR) Regulations”). These results were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 07 May 2026. The above financial results were audited by the statutory auditors, who have issued unmodified opinion on these financial results. 2. The Board of Directors of the Company have recommended a final dividend of 225%, being Rs 11.25/- per equity share of the face value of Rs 5/- each of the Company, for the year ended 31 March 2026 which is subject to the approval by the Shareholders at the Annual General Meeting. 3. The Company has reported segment information as per Indian Accounting Standard 108 “Operating Segments” (IND AS 108) read with SEBI’s circular CIR/CFD/FAC/62/2016 dated 05 July 2016. Based on the end consumption of the products sold or services rendered, performance assessment and resource allocation by the management, the Company has identified the reportable segments as: 1. Powertrain 2. Aluminium Products 3. Industrial & Engineering Segments that are not significant are categorised as “Others”. Segment revenue comprises sales and operational income allocable specifically to a segment. Un-allocable expenditure mainly includes corporate expenses, finance cost and other expenses. Un-allocable income primarily includes other income. 4. During the year, the Company’s subsidiary DR Axion India Limited acquired 100% of total equity of “Suprash Developers Private Limited” comprising 22,850 equity shares of Rs. 10 each along with its wholly owned subsidiary “Srikara Technologies Private Limited” for a total consideration of Rs. 14,585 lakhs. 5. The above consolidated results include the results and other information of the following entities: Name of the entity Relationship DR Axion India Limited, India Subsidiary Suprash Developers Private Limited, India Subsidiary of DR Axion India Limited (w.e.f. 20 December 2025) Srikara Technologies Private Limited, India Subsidiary of Suprash Developers Private Limited (w.e.f. 20 December 2025) Sunbeam Lightweighting Solutions Limited, India Subsidiary (w.e.f. 09 October 2024) Craftsman Europe BV, the Netherlands Subsidiary Craftsman Germany GmbH, Germany Subsidiary (w.e.f. 22 July 2024) Craftsman Fronberg Guss GmbH, Germany Subsidiary of Craftsman Germany GmbH (w.e.f. 22 July 2024) Craftsman Fronberg Guss Immobilien GmbH, Germany Subsidiary of Craftsman Germany GmbH (w.e.f. 01 October 2024) Carl Stahl Craftsman Enterprises Private Limited, India Joint Venture 6. On 21 November 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020- consolidating 29 existing labour laws. The Ministry of Labour & Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to changes in regulations. The Company has assessed and disclosed the incremental impact of these changes on the basis of actuarial valuation obtained and the best information available, consistent with the guidance provided by the Institute of Chartered Accountants of India. The incremental impact amounting to Rs. 422 lakhs on a consolidated basis and Rs. 301 lakhs on standalone basis in the provision for defined benefit obligation arises primarily due to a change in the wage definition, and has been presented under Exceptional Items in the audited financial results for the quarter and year ended 31 March 2026. The Company continues to monitor the finalisation of Central / State Rules and clarifications from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments as needed. 7. In addition to the incremental impact of labour codes as above, the exceptional items also include expenses incurred by Sunbeam Lightweighting Solutions Limited in relation to the relocation of its Gurgaon facility and transfer of control to the Company. 8. The Board of Directors of the Company at its meeting held on 11 March 2026 approved a composite scheme of arrangement. The scheme envisages amalgamation of wholly owned subsidiary, DR Axion India Limited (along with its subsidiaries) into Sunbeam Lightweighting Solutions Limited, subject to receipt of approval from National Company Law Tribunal. The scheme has been filed with NCLT Chennai and Chandigarh subsequently. 9. Figures for the previous year / periods have been regrouped / reclassified to conform to the figures presented in the current periods. On account of acquisition of the entities during the year ended 31 March 2025 and 31 March 2026, the consolidated financial results for the quarter and year ended 31 March 2026 are not comparable with those of the quarter and year ended 31 March 2025 to that extent.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 3,98,074.00
Capital work-in-progress 38,233.00
Investment property 0.00
Goodwill 19,006.00
Other intangible assets 50,552.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 578.00
Non-current financial assets
Non-current investments 776.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other non-current financial assets 7,287.00
Total of other non-current financial assets 7,287.00
Total non-current financial assets 8,063.00
Deferred tax assets (net) 769.00
Other non-current assets
1 Other non-current assets 20,380.00
Total of other non-current assets 20,380.00
Total non-current assets 5,35,655.00
2 Current assets
Inventories 1,74,541.00
Current financial asset
Current investments 0.00
Trade receivables, current 1,11,054.00
Cash and cash equivalents 14,483.00
Bank balance other than cash and cash equivalents 3,395.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 1,596.00
Total current financial assets 1,30,528.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 22,108.00
Total of other current assets 22,108.00
Total current assets 3,27,177.00
3 Non-current assets classified as held for sale 34,998.00
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 8,97,830.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,193.00
Other equity 3,25,213.00
Total equity attributable to owners of parent 3,26,406.00
Non controlling interest 0.00
Total equity 3,26,406.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2,41,098.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Other non-current financial liabilities 21,604.00
Total of other non-current financial liabilities 21,604.00
Total non-current financial liabilities 2,62,702.00
Provisions, non-current 0.00
Deferred tax liabilities (net) 2,233.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 2,64,935.00
Current liabilities
Current financial liabilities
Borrowings, current 92,965.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 4,726.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,41,282.00
Total Trade payable 1,46,008.00
Other current financial liabilities
1 Other current financial liabilities 39,545.00
Total of other current financial liabilities 39,545.00
Total current financial liabilities 2,78,518.00
Other current liabilities 20,497.00
1 Other current liabilities 20,497.00
Total of other current liabilities 20,497.00
Provisions, current 2,612.00
Current tax liabilities (Net) 4,862.00
Deferred government grants, Current 0.00
Total current liabilities 3,06,489.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 5,71,424.00
Total equity and liabilites 8,97,830.00
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1. The above standalone financial results of Craftsman Automation Limited (“the Company”) and consolidated financial results of the Company, its subsidiaries (together referred to as “Group”) and a joint venture for the quarter and year ended 31 March 2026 are drawn up in accordance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (“SEBI (LODR) Regulations”). These results were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 07 May 2026. The above financial results were audited by the statutory auditors, who have issued unmodified opinion on these financial results. 2. The Board of Directors of the Company have recommended a final dividend of 225%, being Rs 11.25/- per equity share of the face value of Rs 5/- each of the Company, for the year ended 31 March 2026 which is subject to the approval by the Shareholders at the Annual General Meeting. 3. The Company has reported segment information as per Indian Accounting Standard 108 “Operating Segments” (IND AS 108) read with SEBI’s circular CIR/CFD/FAC/62/2016 dated 05 July 2016. Based on the end consumption of the products sold or services rendered, performance assessment and resource allocation by the management, the Company has identified the reportable segments as: 1. Powertrain 2. Aluminium Products 3. Industrial & Engineering Segments that are not significant are categorised as “Others”. Segment revenue comprises sales and operational income allocable specifically to a segment. Un-allocable expenditure mainly includes corporate expenses, finance cost and other expenses. Un-allocable income primarily includes other income. 4. During the year, the Company’s subsidiary DR Axion India Limited acquired 100% of total equity of “Suprash Developers Private Limited” comprising 22,850 equity shares of Rs. 10 each along with its wholly owned subsidiary “Srikara Technologies Private Limited” for a total consideration of Rs. 14,585 lakhs. 5. The above consolidated results include the results and other information of the following entities: Name of the entity Relationship DR Axion India Limited, India Subsidiary Suprash Developers Private Limited, India Subsidiary of DR Axion India Limited (w.e.f. 20 December 2025) Srikara Technologies Private Limited, India Subsidiary of Suprash Developers Private Limited (w.e.f. 20 December 2025) Sunbeam Lightweighting Solutions Limited, India Subsidiary (w.e.f. 09 October 2024) Craftsman Europe BV, the Netherlands Subsidiary Craftsman Germany GmbH, Germany Subsidiary (w.e.f. 22 July 2024) Craftsman Fronberg Guss GmbH, Germany Subsidiary of Craftsman Germany GmbH (w.e.f. 22 July 2024) Craftsman Fronberg Guss Immobilien GmbH, Germany Subsidiary of Craftsman Germany GmbH (w.e.f. 01 October 2024) Carl Stahl Craftsman Enterprises Private Limited, India Joint Venture 6. On 21 November 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020- consolidating 29 existing labour laws. The Ministry of Labour & Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to changes in regulations. The Company has assessed and disclosed the incremental impact of these changes on the basis of actuarial valuation obtained and the best information available, consistent with the guidance provided by the Institute of Chartered Accountants of India. The incremental impact amounting to Rs. 422 lakhs on a consolidated basis and Rs. 301 lakhs on standalone basis in the provision for defined benefit obligation arises primarily due to a change in the wage definition, and has been presented under Exceptional Items in the audited financial results for the quarter and year ended 31 March 2026. The Company continues to monitor the finalisation of Central / State Rules and clarifications from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments as needed. 7. In addition to the incremental impact of labour codes as above, the exceptional items also include expenses incurred by Sunbeam Lightweighting Solutions Limited in relation to the relocation of its Gurgaon facility and transfer of control to the Company. 8. The Board of Directors of the Company at its meeting held on 11 March 2026 approved a composite scheme of arrangement. The scheme envisages amalgamation of wholly owned subsidiary, DR Axion India Limited (along with its subsidiaries) into Sunbeam Lightweighting Solutions Limited, subject to receipt of approval from National Company Law Tribunal. The scheme has been filed with NCLT Chennai and Chandigarh subsequently. 9. Figures for the previous year / periods have been regrouped / reclassified to conform to the figures presented in the current periods. On account of acquisition of the entities during the year ended 31 March 2025 and 31 March 2026, the consolidated financial results for the quarter and year ended 31 March 2026 are not comparable with those of the quarter and year ended 31 March 2025 to that extent.



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Powertrain 60,794.00 2,17,890.00
2 Aluminium Products 1,31,007.00 4,78,875.00
3 Industrial & Engineering 30,839.00 1,10,162.00
Total Segment Revenue 2,22,640.00 8,06,927.00
Less: Inter segment revenue
Revenue from operations 2,22,640.00 8,06,927.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Powertrain 11,677.00 36,131.00
2 Aluminium Products 13,379.00 49,424.00
3 Industrial & Engineering 1,876.00 4,856.00
Total Profit before tax 26,932.00 90,411.00
i. Finance cost 8,627.00 30,897.00
ii. Other Unallocable Expenditure net off Unallocable income 1,001.00 6,084.00
Profit before tax 17,304.00 53,430.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Powertrain 2,37,553.00 2,37,553.00
2 Aluminium Products 4,79,583.00 4,79,583.00
3 Industrial & Engineering 1,29,914.00 1,29,914.00
Total Segment Asset 8,47,050.00 8,47,050.00
Un-allocable Assets 50,781.00 50,781.00
Net Segment Asset 8,97,831.00 8,97,831.00
4 Segment Liabilities
Segment Liabilities
1 Powertrain 1,46,979.00 1,46,979.00
2 Aluminium Products 2,73,845.00 2,73,845.00
3 Industrial & Engineering 1,05,450.00 1,05,450.00
Total Segment Liabilities 5,26,274.00 5,26,274.00
Un-allocable Liabilities 45,150.00 45,150.00
Net Segment Liabilities 5,71,424.00 5,71,424.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 1. The above standalone financial results of Craftsman Automation Limited (“the Company”) and consolidated financial results of the Company, its subsidiaries (together referred to as “Group”) and a joint venture for the quarter and year ended 31 March 2026 are drawn up in accordance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (“SEBI (LODR) Regulations”). These results were reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at its meeting held on 07 May 2026. The above financial results were audited by the statutory auditors, who have issued unmodified opinion on these financial results. 2. The Board of Directors of the Company have recommended a final dividend of 225%, being Rs 11.25/- per equity share of the face value of Rs 5/- each of the Company, for the year ended 31 March 2026 which is subject to the approval by the Shareholders at the Annual General Meeting. 3. The Company has reported segment information as per Indian Accounting Standard 108 “Operating Segments” (IND AS 108) read with SEBI’s circular CIR/CFD/FAC/62/2016 dated 05 July 2016. Based on the end consumption of the products sold or services rendered, performance assessment and resource allocation by the management, the Company has identified the reportable segments as: 1. Powertrain 2. Aluminium Products 3. Industrial & Engineering Segments that are not significant are categorised as “Others”. Segment revenue comprises sales and operational income allocable specifically to a segment. Un-allocable expenditure mainly includes corporate expenses, finance cost and other expenses. Un-allocable income primarily includes other income. 4. During the year, the Company’s subsidiary DR Axion India Limited acquired 100% of total equity of “Suprash Developers Private Limited” comprising 22,850 equity shares of Rs. 10 each along with its wholly owned subsidiary “Srikara Technologies Private Limited” for a total consideration of Rs. 14,585 lakhs. 5. The above consolidated results include the results and other information of the following entities: Name of the entity Relationship DR Axion India Limited, India Subsidiary Suprash Developers Private Limited, India Subsidiary of DR Axion India Limited (w.e.f. 20 December 2025) Srikara Technologies Private Limited, India Subsidiary of Suprash Developers Private Limited (w.e.f. 20 December 2025) Sunbeam Lightweighting Solutions Limited, India Subsidiary (w.e.f. 09 October 2024) Craftsman Europe BV, the Netherlands Subsidiary Craftsman Germany GmbH, Germany Subsidiary (w.e.f. 22 July 2024) Craftsman Fronberg Guss GmbH, Germany Subsidiary of Craftsman Germany GmbH (w.e.f. 22 July 2024) Craftsman Fronberg Guss Immobilien GmbH, Germany Subsidiary of Craftsman Germany GmbH (w.e.f. 01 October 2024) Carl Stahl Craftsman Enterprises Private Limited, India Joint Venture 6. On 21 November 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020- consolidating 29 existing labour laws. The Ministry of Labour & Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to changes in regulations. The Company has assessed and disclosed the incremental impact of these changes on the basis of actuarial valuation obtained and the best information available, consistent with the guidance provided by the Institute of Chartered Accountants of India. The incremental impact amounting to Rs. 422 lakhs on a consolidated basis and Rs. 301 lakhs on standalone basis in the provision for defined benefit obligation arises primarily due to a change in the wage definition, and has been presented under Exceptional Items in the audited financial results for the quarter and year ended 31 March 2026. The Company continues to monitor the finalisation of Central / State Rules and clarifications from the Government on other aspects of the Labour Code and would provide appropriate accounting effect on the basis of such developments as needed. 7. In addition to the incremental impact of labour codes as above, the exceptional items also include expenses incurred by Sunbeam Lightweighting Solutions Limited in relation to the relocation of its Gurgaon facility and transfer of control to the Company. 8. The Board of Directors of the Company at its meeting held on 11 March 2026 approved a composite scheme of arrangement. The scheme envisages amalgamation of wholly owned subsidiary, DR Axion India Limited (along with its subsidiaries) into Sunbeam Lightweighting Solutions Limited, subject to receipt of approval from National Company Law Tribunal. The scheme has been filed with NCLT Chennai and Chandigarh subsequently. 9. Figures for the previous year / periods have been regrouped / reclassified to conform to the figures presented in the current periods. On account of acquisition of the entities during the year ended 31 March 2025 and 31 March 2026, the consolidated financial results for the quarter and year ended 31 March 2026 are not comparable with those of the quarter and year ended 31 March 2025 to that extent.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement gains/(losses) on defined benefit plans 187.00 73.00
2 - Share of OCI of joint venture accounted for using equity method 2.00 0.00
Total Amount of items that will not be reclassified to profit and loss 189.00 73.00
2 Income tax relating to items that will not be reclassified to profit or loss 49.00 47.00
3 Amount of items that will be reclassified to profit and loss
1 Effective portion of gains or loss on hedging instruments in a cash (200.00) 162.00
2 - Translation reserve 737.00 3,378.00
Total Amount of items that will be reclassified to profit and loss 537.00 3,540.00
4 Income tax relating to items that will be reclassified to profit or loss (50.00) 41.00
5 Total Other comprehensive income 727.00 3,525.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 53,318.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 30,056.00
Adjustments for decrease (increase) in inventories (41,055.00)
Adjustments for decrease (increase) in trade receivables, current (17,555.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (6,616.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (852.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 11,804.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 1,952.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 44,385.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current (1,485.00)
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (6,027.00)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (1,239.00)
Adjustments for dividend income 0.00
Adjustments for interest income 205.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (5,177.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 7,986.00
Net cash flows from (used in) operations 61,304.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 9,136.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 52,168.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 14,585.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 357.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 1,981.00
Purchase of property, plant and equipment 1,18,836.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 481.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (1,31,316.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,28,643.00
Repayments of borrowings 0.00
Payments of lease liabilities 13,537.00
Dividends paid 1,193.00
Interest paid 31,167.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 82,746.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 3,598.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 1,143.00
Net increase (decrease) in cash and cash equivalents 4,741.00
Cash and cash equivalents cash flow statement at beginning of period 9,742.00
Cash and cash equivalents cash flow statement at end of period 14,483.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Sharp and Tannan Yes 31-05-2028