Integrated Filing — IndAS



General information about company

Scrip Code 544149
NSE Symbol KRYSTAL
MSEI Symbol NOTLISTED
ISIN INE0QN801017
Name of company Krystal Integrated Services Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 07-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 30-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 07-05-2026   15:00:00
End date and time of board meeting 07-05-2026   16:25:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 36,493.80 1,27,727.50
Other income 606.90 1,926.60
Total income 37,100.70 1,29,654.10
2 Expenses
(a) Cost of materials consumed 7,124.90 20,686.70
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 25,754.40 93,625.00
(e) Finance costs 524.90 1,604.70
(f) Depreciation, depletion and amortisation expense 286.10 1,182.70
(f) Other Expenses
1 Other Expenses 1,236.90 5,062.40
Total other expenses 1,236.90 5,062.40
Total expenses 34,927.20 1,22,161.50
3 Total profit before exceptional items and tax 2,173.50 7,492.60
4 Exceptional items 0.00 0.00
5 Total profit before tax 2,173.50 7,492.60
6 Tax expense
7 Current tax 315.30 1,224.00
8 Deferred tax (23.10) (150.50)
9 Total tax expenses 292.20 1,073.50
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,881.30 6,419.10
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 3.70 16.00
16 Total profit (loss) for period 1,885.00 6,435.10
17 Other comprehensive income net of taxes 63.50 (30.90)
18 Total Comprehensive Income for the period 1,948.50 6,404.20
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 1,885.00 6,435.10
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 63.50 (30.90)
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 1,397.20 1,397.20
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 48,518.20
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 13.49 45.94
Diluted earnings (loss) per share from continuing operations 13.49 45.94
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 13.49 45.94
Diluted earnings (loss) per share from continuing and discontinued operations 13.49 45.94
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes to the Consolidated Financial Results for the Quarter and Year ended 31st March, 2026. 1. These Consolidated financial results of the Company have been prepared in accordance with Indian Accounting Standards ('Ind AS') as prescribed under section 133 of the Companies Act, 2013 read with relevant rules thereunder and in terms of Regulation 33 of the SEBl (Listing Obligations and Disclosure Requirements) Regulations, 2015. The above Consolidated results are consolidation of follows: i) Flame Facilities Services Private Limited (Wholly owned subsidiary) ii) Krystal Gourmet Private Limited (Wholly owned subsidiary) iii) Taskmatser Private Limited (Wholly owned subsidiary) iv) Krystal Power Resources Private Limited (Wholly owned subsidiary) v) Krystal Waste Works Private Limited (Wholly owned subsidiary) vi) Krystal Water Resources Private Limited (Wholly owned subsidiary) vii) Krystal Ports and Harbour Private Limited (Wholly owned subsidiary) viii) Krystal Waste Work Prabhag C Private Limited (Wholly owned subsidiary - SPV) ix) Krystal Waste Work Prabhag F Private Limited (Wholly owned subsidiary - SPV) x) Krystal Waste Work Prabhag F Private Limited (Wholly owned subsidiary - SPV) xi) Advait Krystal Solar Energy SPV Private Limited (Associate Company) xii) Krystal Aquachem JV (Joint Venture) 2. The above consolidated financial results for quarter and year ended 31st March 2026 were reviewed by the Audit Committee on 7th May 2026 and taken on record and approved by the Board of Directors at their meeting held on 7th May 2026. The above results have been subjected to audit by the statutory auditors of the Company. The report of the statutory auditors is unqualified.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 9,703.20
Capital work-in-progress 0.00
Investment property 816.10
Goodwill 0.00
Other intangible assets 5.80
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 813.80
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Security Deposits 2,206.30
2 Bank Deposits 1,032.70
Total of other non-current financial assets 3,239.00
Total non-current financial assets 4,052.80
Deferred tax assets (net) 594.30
Other non-current assets
1 Other Non-current assets 2,925.30
2 Income tax assets (net) 524.20
Total of other non-current assets 3,449.50
Total non-current assets 18,621.70
2 Current assets
Inventories 196.70
Current financial asset
Current investments 0.00
Trade receivables, current 41,238.20
Cash and cash equivalents 3,364.60
Bank balance other than cash and cash equivalents 2,575.80
Loans, current 14,644.70
Other current financial assets
Total of other current financial assets 810.00
Total current financial assets 62,633.30
Current tax assets (net) 167.80
Other current assets
1 Advances to Supplier 1,534.40
2 Balance with Government Authorities 43.60
3 Prepaid expenses 966.30
Total of other current assets 2,544.30
Total current assets 65,542.10
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 84,163.80
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,397.20
Other equity 48,518.20
Total equity attributable to owners of parent 49,915.40
Non controlling interest 0.00
Total equity 49,915.40
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 376.90
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease Liabilities 549.20
Total of other non-current financial liabilities 549.20
Total non-current financial liabilities 926.10
Provisions, non-current 770.90
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 1,697.00
Current liabilities
Current financial liabilities
Borrowings, current 10,721.80
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 534.40
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5,470.80
Total Trade payable 6,005.20
Other current financial liabilities
1 Lease Liabilities 325.90
2 Security Deposits 523.10
3 Outstanding Liabilities 8,393.40
4 Offer Expenses 66.30
5 Other payables pursuant to scheme of arrangement 392.20
Total of other current financial liabilities 9,700.90
Total current financial liabilities 26,427.90
Other current liabilities 4,543.40
1 Advance from customer 164.90
2 Dividends Payable 0.70
3 Advance against transfer of Machinery 10.50
4 Statutory liabilities 4,367.30
Total of other current liabilities 4,543.40
Provisions, current 1,580.10
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 32,551.40
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 34,248.40
Total equity and liabilites 84,163.80
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 3. The figures for the quarter ended 31st March 2026 are the balancing figures between the Audited figures of year ended 31st March 2026 and the published unaudited figures of quarter and nine months ended 31st December 2025 which were subjected to limited review by the statutory auditors. 4. The figures for the quarter and year ended 31st March 2025 have been extracted from the published audited figures for the quarter and year ended 31st March 2025 which were subjected to audit by the statutory auditors. 5. The figures for the year ended 31st March 2025 have been extracted from general purpose financial statements of the Company for the year ended 31st March 2025 which were audited by the statutory auditors of the Company. 6. Based on the Management approach defined under Ind AS 108 - Operating Segments, the Chief Operating Decision Maker evaluates the Group's performance and allocate resources based on an analysis of various performance indicators by business segments. Accordingly information has been presented along these segments. 7. The Board of Directors in its meeting held on 30th April, 2025, recommended dividend of Rs. 1.50 per share (15 percent) for the Financial year ending March 31, 2025, which was approved by shareholders in AGM dated 16th September, 2025. Out of the total dividend payable amounting to Rs. 2,09,57,928/-, an amount of Rs. 70,548/- remains unclaimed by shareholders as of the reporting date. 8. The Board of Directors of the company has recommended a Final dividend of Rs. 1.50/- per equity shares ( i.e 15 percent ) of the Face Value of Rs.10/- each for the financial year ended 31st March 2026, subject to the approval of the members at the ensuing Annual General Meeting.



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Manpower and Related Services 30,809.30 1,10,610.00
2 Information Technology Enabled Services 0.004767 1,291.00
3 Catering and Related services 5,224.50 15,899.80
Total Segment Revenue 36,510.50 1,27,800.80
Less: Inter segment revenue 16.70 73.30
Revenue from operations 36,493.80 1,27,727.50
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Manpower and Related Services 1,867.50 6,487.60
2 Information Technology Enabled Services 28.60 77.50
3 Catering and Related services 277.40 927.50
Total Profit before tax 2,173.50 7,492.60
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 2,173.50 7,492.60
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Manpower and Related Services 0.00 0.00
2 Information Technology Enabled Services 0.00 0.00
3 Catering and Related services 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
1 Manpower and Related Services 0.00 0.00
2 Information Technology Enabled Services 0.00 0.00
3 Catering and Related services 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) 9. The Company has fully utilized the net proceeds towards the objects of the Initial Public Offering (IPO) issue. Out of the total proceeds, an amount of Rs. 199.47 million was originally earmarked for issue-related expenses, which remains an estimate. The Company has utilized Rs. 193.02 million towards issue related expenses. The balance amount of Rs. 6.45 million is currently held in the Company’s public offer account and remains unutilized as of the date of the reporting date. 10. Previous period’s / year’s figures and any presentation related errors have been regrouped / reclassified / rectified wherever necessary, in line with current period’s classification and presentation. 11. These financial results for the quarter and year ended 31st March 2026, are available on BSE Limited website (URL : www.bseindia.com) and the National Stock Exchange of India Limited website (URL : www.nseindia.com) and on the Company website (URL : www.krystal-group.com). 12. We hereby confirm that the Company does not fall under the category of 'Large Corporate' as per the applicability criteria provided in Chapter XII of the SEBI Operational circular No. SEBI/HO/DDHS/DDHS-RACPOD1/P/CIR/2023/172 dated October 19, 2023 read with SEBI Master Circular No. SEBI/HO/DDHS/PoD1/P/CIR/2024/54 dated May 22, 2024.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains / losses on defined benefit plans 84.90 (41.30)
Total Amount of items that will not be reclassified to profit and loss 84.90 (41.30)
2 Income tax relating to items that will not be reclassified to profit or loss 21.40 (10.40)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 63.50 (30.90)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 7,492.60
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,604.70
Adjustments for decrease (increase) in inventories (89.70)
Adjustments for decrease (increase) in trade receivables, current (5,099.80)
Adjustments for decrease (increase) in trade receivables, non-current 164.20
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (813.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (1,731.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,182.70
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 764.20
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 316.40
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (9.50)
Other adjustments for non-cash items 33.10
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 16.00
Total adjustments for reconcile profit (loss) (4,294.50)
Net cash flows from (used in) operations 3,198.10
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 552.10
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 2,646.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 1,578.70
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 103.70
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 2,713.20
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 3,730.10
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 316.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (2,175.50)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 2,765.90
Repayments of borrowings 64.00
Payments of lease liabilities (76.00)
Dividends paid 209.60
Interest paid 1,513.20
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 1,055.10
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1,525.60
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 1,525.60
Cash and cash equivalents cash flow statement at beginning of period 1,839.00
Cash and cash equivalents cash flow statement at end of period 3,364.60





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Maheshwari and Co. Yes 28-02-2029