| Scrip Code | 544149 |
|---|---|
| NSE Symbol | KRYSTAL |
| MSEI Symbol | NOTLISTED |
| ISIN | INE0QN801017 |
| Name of company | Krystal Integrated Services Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 07-05-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 30-04-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Fourth quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Audited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 07-05-2026 15:00:00 |
| End date and time of board meeting | 07-05-2026 16:25:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Whether the company has any related party? | Yes |
| Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? | Yes |
| (I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public | NA |
| (II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. | NA |
| Whether the company is a high value debt listed entity according to regulation 15 (1A)? | No |
| (a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication? | |
| (b) If answer to above question is No, please explain the reason for not complying. | |
| Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? | Yes |
| Latest Date on which RPT policy is updated | 30-04-2025 |
| Indicate Company website link for updated RPT policy of the Company | https://krystal-group.com/wp-content/uploads/2025/07/Policy-on-Related-Party-Transaction-30.04.25.pdf |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | Yes |
| No. of times funds raised during the quarter | 1 |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No |
| There are no defaults on loans and debt securities. | |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 30,612.80 | 1,09,474.90 | |
| Other income | 623.40 | 2,092.70 | |
| Total income | 31,236.20 | 1,11,567.60 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 2,367.70 | 6,396.40 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 |
| (d) | Employee benefit expense | 25,111.70 | 91,210.20 |
| (e) | Finance costs | 449.40 | 1,522.90 |
| (f) | Depreciation, depletion and amortisation expense | 270.30 | 1,119.70 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 1,125.50 | 4,639.50 |
| Total other expenses | 1,125.50 | 4,639.50 | |
| Total expenses | 29,324.60 | 1,04,888.70 | |
| 3 | Total profit before exceptional items and tax | 1,911.60 | 6,678.90 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 1,911.60 | 6,678.90 |
| 6 | Tax expense | ||
| 7 | Current tax | 245.60 | 984.40 |
| 8 | Deferred tax | (14.20) | (138.90) |
| 9 | Total tax expenses | 231.40 | 845.50 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 1,680.20 | 5,833.40 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 1,680.20 | 5,833.40 |
| 17 | Other comprehensive income net of taxes | 62.00 | (32.90) |
| 18 | Total Comprehensive Income for the period | 1,742.20 | 5,800.50 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,397.20 | 1,397.20 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | 47,299.30 | |
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 12.03 | 41.75 | |
| Diluted earnings (loss) per share from continuing operations | 12.03 | 41.75 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 12.03 | 41.75 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 12.03 | 41.75 | |
| 24 | Debt equity ratio | 0 | 0 |
| 25 | Debt service coverage ratio | 0 | 0 |
| 26 | Interest service coverage ratio | 0 | 0 |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Notes to the Standalone Financial Results for the Quarter and Year ended 31st March, 2026. 1. These standalone financial results of the Company have been prepared in accordance with Indian Accounting Standards ('Ind AS') as prescribed under section 133 of the Companies Act, 2013 read with relevant rules thereunder and in terms of Regulation 33 of the SEBl (Listing Obligations and Disclosure Requirements) Regulations, 2015. 2. The above standalone financial results for quarter and year ended 31st March 2026 were reviewed by the Audit Committee on 7th May 2026 and taken on record and approved by the Board of Directors at their meeting held on 7th May 2026. The above results have been subjected to audit by the statutory auditors of the Company. The report of the statutory auditors is unqualified. 3. The figures for the quarter ended 31st March 2026 are the balancing figures between the Audited figures of year ended 31st March 2026 and the published unaudited figures of quarter and nine months ended 31st December 2025 which were subjected to limited review by the statutory auditors. 4. The figures for the quarter and year ended 31st March 2025 have been extracted from the published audited figures for the quarter and year ended 31st March 2025 which were subjected to audit by the statutory auditors. 5. The figures for the year ended 31st March 2025 have been extracted from general purpose financial statements of the Company for the year ended 31st March 2025 which were audited by the statutory auditors of the Company. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 31-03-2026 | ||
| Whether results are audited or unaudited | Audited | ||
| Nature of report standalone or consolidated | Standalone | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 9,540.30 | ||
| Capital work-in-progress | 0.00 | ||
| Investment property | 764.80 | ||
| Goodwill | 0.00 | ||
| Other intangible assets | 5.80 | ||
| Intangible assets under development | 0.00 | ||
| Biological assets other than bearer plants | 0.00 | ||
| Investments accounted for using equity method | 0.00 | ||
| Non-current financial assets | |||
| Non-current investments | 894.40 | ||
| Trade receivables, non-current | 0.00 | ||
| Loans, non-current | 0.00 | ||
| Other non-current financial assets | |||
| 1 | Security Deposits | 2,061.00 | |
| 2 | Bank Deposits | 1,032.70 | |
| Total of other non-current financial assets | 3,093.70 | ||
| Total non-current financial assets | 3,988.10 | ||
| Deferred tax assets (net) | 562.70 | ||
| Other non-current assets | |||
| 1 | Income Tax (net) | 519.50 | |
| 2 | Capital Advances | 2,925.30 | |
| Total of other non-current assets | 3,444.80 | ||
| Total non-current assets | 18,306.50 | ||
| 2 | Current assets | ||
| Inventories | 133.80 | ||
| Current financial asset | |||
| Current investments | 0.00 | ||
| Trade receivables, current | 36,606.40 | ||
| Cash and cash equivalents | 2,619.10 | ||
| Bank balance other than cash and cash equivalents | 2,340.50 | ||
| Loans, current | 15,025.50 | ||
| Other current financial assets | |||
| Total of other current financial assets | 574.80 | ||
| Total current financial assets | 57,166.30 | ||
| Current tax assets (net) | 230.10 | ||
| Other current assets | |||
| 1 | Advances to Supplier | 1,372.80 | |
| 2 | Balance with Government Authorities | 19.00 | |
| 3 | Prepaid expenses | 964.30 | |
| Total of other current assets | 2,356.10 | ||
| Total current assets | 59,886.30 | ||
| 3 | Non-current assets classified as held for sale | 0.00 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 | |
| Total assets | 78,192.80 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1,397.20 | ||
| Other equity | 47,299.30 | ||
| Total equity attributable to owners of parent | 48,696.50 | ||
| Non controlling interest | |||
| Total equity | 48,696.50 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 373.70 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | ||
| Total Trade payable | 0.00 | ||
| Other non-current financial liabilities | |||
| 1 | Lease Liabilities | 521.70 | |
| Total of other non-current financial liabilities | 521.70 | ||
| Total non-current financial liabilities | 895.40 | ||
| Provisions, non-current | 744.00 | ||
| Deferred tax liabilities (net) | 0.00 | ||
| Deferred government grants, Non-current | 0.00 | ||
| Other non-current liabilities | |||
| Total of other non-current liabilities | |||
| Total non-current liabilities | 1,639.40 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 9,030.40 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 534.40 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 3,648.70 | ||
| Total Trade payable | 4,183.10 | ||
| Other current financial liabilities | |||
| 1 | Lease Liabilities | 290.90 | |
| 2 | Security Deposits | 516.80 | |
| 3 | Outstanding Liabilities | 7,586.80 | |
| 4 | Offer Expenses | 66.30 | |
| 5 | Other payables pursuant to scheme of arrangement | 392.20 | |
| Total of other current financial liabilities | 8,853.00 | ||
| Total current financial liabilities | 22,066.50 | ||
| Other current liabilities | 4,229.20 | ||
| 1 | Advance from customer | 78.90 | |
| 2 | Dividends Payable | 0.70 | |
| 3 | Advance against sale of Machinery | 10.50 | |
| 4 | Statutory liabilities | 4,139.10 | |
| Total of other current liabilities | 4,229.20 | ||
| Provisions, current | 1,561.20 | ||
| Current tax liabilities (Net) | 0.00 | ||
| Deferred government grants, Current | 0.00 | ||
| Total current liabilities | 27,856.90 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0.00 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0.00 | |
| Total liabilities | 29,496.30 | ||
| Total equity and liabilites | 78,192.80 | ||
| Disclosure of notes on assets and liabilities | Textual Information(1) | ||
| Textual Information(1) | 6. Based on the Management approach defined under Ind AS 108 - Operating Segments, the Chief Operating Decision Maker evaluates the Group's performance and allocate resources based on an analysis of various performance indicators by business segments. Accordingly information has been presented along these segments. 7. The Board of Directors in its meeting held on 30th April, 2025, recommended dividend of Rs. 1.50 per share (15 percent) for the Financial year ending March 31, 2025, which was approved by shareholders in AGM dated 16th September, 2025. Out of the total dividend payable amounting to Rs. 2,09,57,928/-, an amount of Rs. 70,548/- remains unclaimed by shareholders as of the reporting date. 8. The Board of Directors of the company has recommended a Final dividend of Rs. 1.50/- per equity shares ( i.e 15 percent ) of the Face Value of Rs.10/- each for the financial year ended 31st March 2026, subject to the approval of the members at the ensuing Annual General Meeting. 9. The Company has fully utilized the net proceeds towards the objects of the Initial Public Offering (IPO) issue. Out of the total proceeds, an amount of Rs. 199.47 million was originally earmarked for issue-related expenses, which remains an estimate. The Company has utilized Rs. 193.02 million towards issue related expenses. The balance amount of Rs. 6.45 million is currently held in the Company’s public offer account and remains unutilized as of the date of the reporting date. |
|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-01-2026 | 01-04-2025 | |||||
| Date of end of reporting period | 31-03-2026 | 31-03-2026 | |||||
| Whether results are audited or unaudited | Audited | Audited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Manpower and Related Services | 30,136.10 | 1,08,183.90 | ||||
| 2 | Information Technology Enabled Services | 0.004767 | 1,291.00 | ||||
| Total Segment Revenue | 30,612.80 | 1,09,474.90 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 30,612.80 | 1,09,474.90 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Manpower and Related Services | 1,883.00 | 6,601.40 | ||||
| 2 | Information Technology Enabled Services | 28.60 | 77.50 | ||||
| Total Profit before tax | 1,911.60 | 6,678.90 | |||||
| i. Finance cost | 0.00 | 0.00 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 0.00 | 0.00 | |||||
| Profit before tax | 1,911.60 | 6,678.90 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Manpower and Related Services | 0.00 | 0.00 | ||||
| 2 | Information Technology Enabled Services | 0.00 | 0.00 | ||||
| Total Segment Asset | 0.00 | 0.00 | |||||
| Un-allocable Assets | 0.00 | 0.00 | |||||
| Net Segment Asset | 0.00 | 0.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Manpower and Related Services | 0.00 | 0.00 | ||||
| 2 | Information Technology Enabled Services | 0.00 | 0.00 | ||||
| Total Segment Liabilities | 0.00 | 0.00 | |||||
| Un-allocable Liabilities | 0.00 | 0.00 | |||||
| Net Segment Liabilities | 0.00 | 0.00 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | 10. Previous period’s / year’s figures and any presentation related errors have been regrouped / reclassified / rectified wherever necessary, in line with current period’s classification and presentation. 11. These financial results for the quarter and year ended 31st March 2026, are available on BSE Limited website (URL : www.bseindia.com) and the National Stock Exchange of India Limited website (URL : www.nseindia.com) and on the Company website (URL : www.krystal-group.com). 12. We hereby confirm that the Company does not fall under the category of 'Large Corporate' as per the applicability criteria provided in Chapter XII of the SEBI Operational circular No. SEBI/HO/DDHS/DDHS-RACPOD1/P/CIR/2023/172 dated October 19, 2023 read with SEBI Master Circular No. SEBI/HO/DDHS/PoD1/P/CIR/2024/54 dated May 22, 2024. |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-01-2026 | 01-04-2025 |
| B | Date of end of reporting period | 31-03-2026 | 31-03-2026 |
| C | Whether results are audited or unaudited | Audited | Audited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Re-measurement gains / losses on defined benefit plans | 82.80 | (44.00) |
| Total Amount of items that will not be reclassified to profit and loss | 82.80 | (44.00) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 20.80 | (11.10) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 62.00 | (32.90) |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | ||||
| B | Date of end of reporting period | 31-03-2026 | ||||
| C | Whether results are audited or unaudited | Audited | ||||
| D | Nature of report standalone or consolidated | Standalone | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 6,678.90 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 1,522.80 | |||||
| Adjustments for decrease (increase) in inventories | (35.00) | |||||
| Adjustments for decrease (increase) in trade receivables, current | (2,921.00) | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 156.20 | |||||
| Adjustments for decrease (increase) in other current assets | 0.00 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 0.00 | |||||
| Adjustments for other financial assets, current | (1,271.50) | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | (2,276.60) | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 0.00 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 1,119.70 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 0.00 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 0.00 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 1,999.30 | |||||
| Adjustments for share-based payments | 0.00 | |||||
| Adjustments for fair value losses (gains) | 0.00 | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | (9.50) | |||||
| Other adjustments for non-cash items | 28.90 | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | (5,685.30) | |||||
| Net cash flows from (used in) operations | 993.60 | |||||
| Dividends received | 0.00 | |||||
| Interest paid | 0.00 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 425.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) operating activities | 568.60 | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | 0.00 | |||||
| Purchase of property, plant and equipment | 1,556.20 | |||||
| Proceeds from sales of investment property | 112.70 | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 2,946.30 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | 2,015.90 | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 0.00 | |||||
| Interest received | 1,999.30 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) investing activities | 1,486.20 | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 0.00 | |||||
| Proceeds from issuing other equity instruments | 0.00 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 1,076.00 | |||||
| Repayments of borrowings | 63.00 | |||||
| Payments of lease liabilities | (96.10) | |||||
| Dividends paid | 209.60 | |||||
| Interest paid | 1,439.40 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 0.00 | |||||
| Net cash flows from (used in) financing activities | (539.90) | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 1,514.90 | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | 1,514.90 | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 1,104.20 | |||||
| Cash and cash equivalents cash flow statement at end of period | 2,619.10 | |||||
| Whether results are audited or unaudited | Audited |
|---|---|
| Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
| Auditor's opinion | |
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results | Yes |
| Sr No. | Audit firm's name | Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI | Certificate valid upto | ||
| 1 | Maheshwari and Co. | Yes | 28-02-2029 | ||
|---|---|---|---|---|---|
| Mode of Fund Raising | Public Issues |
|---|---|
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 14-03-2024 |
| Amount Raised | 3,001.30 |
| Report filed for Quarter ended | 31-03-2026 |
| Monitoring Agency | Applicable |
| Monitoring Agency Name, if applicable | CRISIL Ratings Limited |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | |
| Comments of the Audit Committee after review | |
| Comments of the auditors, if any |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| Name of signatory | Barun Dey |
| Designation of person | Chief Financial Officer |
| Place | Mumbai |
| Date | 07-05-2026 |
Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter) |
| Sr No. | Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken. | ||||||||||||||||||||||||
| Details of the party (listed entity/subsidiary) entering into the transaction | Details of the counterparty | Type of related party transaction | Details of other related party transaction | Value of the related party transaction as approved by the audit committee | Remarks on approval by audit committee | Value of the related party transaction ratified by the audit committee | Date of Audit Committee Meeting where the ratification was approved | Value of transaction during the reporting period | In case monies are due to either party as a result of the transaction | In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments | Details of the loans, inter-corporate deposits, advances or investments | Notes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | PAN | Name | PAN | Relationship of the counterparty with the listed entity or its subsidiary | Opening balance | Closing balance | Nature of indebtedness (loan/ issuance of debt/ any other etc.) | Details of other indebtedness | Cost | Tenure | Nature (loan/ advance/ intercorporate deposit/ investment ) | Interest Rate (%) | Tenure | Secured/ unsecured | Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage) | ||||||||||
| 1 | Krystal Integrated Services Private Limited | Kite Allied Services Private Limited (Formely known as Krystal Allied Services Private Limited) | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the year | Sale of goods or services | 2,500.00 | No | 0.00 | 08-05-2026 | 897.30 | 246.80 | 416.30 | ||||||||||||||
| 2 | Krystal Integrated Services Private Limited | Krystal Aquachem JV | Joint Venture | Sale of goods or services | 3,000.00 | No | 0.00 | 08-05-2026 | 57.50 | 249.40 | 256.10 | ||||||||||||||
| 3 | Krystal Integrated Services Private Limited | Kite Allied Services Private Limited (Formely known as Krystal Allied Services Private Limited) | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the year | Any other transaction | Rental Income | 2,500.00 | No | 0.00 | 08-05-2026 | 2.80 | 246.80 | 416.30 | |||||||||||||
| 4 | Krystal Integrated Services Private Limited | Krystal Aviation Services Private Limited | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the yea | Any other transaction | Rental Income | 1,500.00 | No | 0.00 | 08-05-2026 | 2.80 | 0.50 | 0.50 | |||||||||||||
| 5 | Krystal Integrated Services Private Limited | Volksara Techno Solutions Private Limited | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the year | Any other transaction | Rental Income | 10,000.00 | No | 0.00 | 08-05-2026 | 24.30 | 4.20 | 4.60 | |||||||||||||
| 6 | Krystal Integrated Services Private Limited | Krystal Gourmet Private Limited | Subsidiary company | Any other transaction | Rental Income | 3,000.00 | No | 0.00 | 08-05-2026 | 2.80 | 0.50 | 0.50 | |||||||||||||
| 7 | Krystal Integrated Services Private Limited | Neeta Lad | Key Management Personnel and Non-executive Directors | Any other transaction | Rent Paid | 59.50 | No | 0.00 | 08-05-2026 | 12.60 | 2.30 | 2.30 | |||||||||||||
| 8 | Krystal Integrated Services Private Limited | Prasad Lad | Relative of Key Management Personnel | Any other transaction | Rent Paid | 59.50 | No | 0.00 | 08-05-2026 | 12.60 | 2.30 | 2.30 | |||||||||||||
| 9 | Krystal Integrated Services Private Limited | Prasad Lad HUF | Relative of Key Management Personnel | Any other transaction | Rent Paid | 10.00 | No | 0.00 | 08-05-2026 | 2.20 | 2.30 | 4.20 | |||||||||||||
| 10 | Krystal Integrated Services Private Limited | Flame Facilities Private Limited | Subsidiary company | Interest received | 5,000.00 | No | 0.00 | 08-05-2026 | 207.10 | 0.00 | 0.00 | ||||||||||||||
| 11 | Krystal Integrated Services Private Limited | Kite Allied Services Private Limited (Formely known as Krystal Allied Services Private Limited) | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the year | Interest received | 2,500.00 | No | 0.00 | 08-05-2026 | 112.70 | 0.00 | 0.00 | ||||||||||||||
| 12 | Krystal Integrated Services Private Limited | Krystal Gourmet Private Limited | Subsidiary company | Interest received | 3,000.00 | No | 0.00 | 08-05-2026 | 89.60 | 0.00 | 0.00 | ||||||||||||||
| 13 | Krystal Integrated Services Private Limited | Krystal Aviation Services Private Limited | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the yea | Interest received | 1,500.00 | No | 0.00 | 08-05-2026 | 2.60 | 0.00 | 0.00 | ||||||||||||||
| 14 | Krystal Integrated Services Private Limited | Krystal Gourmet Private Limited | Subsidiary company | Purchase of goods or services | 3,000.00 | No | 0.00 | 08-05-2026 | 37.40 | 15.80 | 11.60 | ||||||||||||||
| 15 | Krystal Integrated Services Private Limited | Krystal Family Holding Private Limited | Holding Company | Purchase of goods or services | 0.00 | No | 0.00 | 08-05-2026 | 2.80 | 0.50 | 3.50 | ||||||||||||||
| 16 | Krystal Integrated Services Private Limited | Saily Lad | Key Management Personnel and Non-executive Directors | Purchase of goods or services | 0.00 | No | 0.00 | 08-05-2026 | 13.00 | 2.00 | 2.60 | ||||||||||||||
| 17 | Krystal Integrated Services Private Limited | Volksara Techno Solutions Private Limited | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the year | Purchase of goods or services | 10,000.00 | No | 0.00 | 08-05-2026 | 313.70 | 831.70 | 446.70 | ||||||||||||||
| 18 | Krystal Integrated Services Private Limited | Krystal Aviation Services Private Limited | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the yea | Purchase of goods or services | 1,500.00 | No | 0.00 | 08-05-2026 | 85.20 | 8.50 | 20.90 | ||||||||||||||
| 19 | Krystal Integrated Services Private Limited | Krystal Gourmet Private Limited | Subsidiary company | Purchase of goods or services | 3,000.00 | No | 0.00 | 08-05-2026 | 3.80 | 0.00 | 0.00 | ||||||||||||||
| 20 | Krystal Integrated Services Private Limited | Kite Allied Services Private Limited (Formely known as Krystal Allied Services Private Limited) | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the year | Purchase of goods or services | 2,500.00 | No | 0.00 | 08-05-2026 | 4.30 | 0.40 | 3.50 | ||||||||||||||
| 21 | Krystal Integrated Services Private Limited | Prasad Lad | Relative of Key Management Personnel | Remuneration | 0.00 | No | 0.00 | 08-05-2026 | 465.90 | 45.80 | 48.10 | ||||||||||||||
| 22 | Krystal Integrated Services Private Limited | Neeta Lad | Key Management Personnel and Non-executive Directors | Remuneration | 392.50 | No | 0.00 | 08-05-2026 | 196.30 | 19.30 | 21.60 | ||||||||||||||
| 23 | Krystal Integrated Services Private Limited | Praveen Lad | Key Management Personnel and Non-executive Directors | Remuneration | 147.80 | No | 0.00 | 08-05-2026 | 76.00 | 8.30 | 8.50 | ||||||||||||||
| 24 | Krystal Integrated Services Private Limited | Sanjay Dighe | Key Management Personnel and Non-executive Directors | Remuneration | 190.50 | No | 0.00 | 08-05-2026 | 100.00 | 9.00 | 9.20 | ||||||||||||||
| 25 | Krystal Integrated Services Private Limited | Shubham Lad | Key Management Personnel and Non-executive Directors | Remuneration | 77.30 | No | 0.00 | 08-05-2026 | 35.00 | 4.10 | 4.10 | ||||||||||||||
| 26 | Krystal Integrated Services Private Limited | Barun Dey | Key Management Personnel and Non-executive Directors | Remuneration | 0.00 | No | 0.00 | 08-05-2026 | 31.90 | 4.00 | 4.30 | ||||||||||||||
| 27 | Krystal Integrated Services Private Limited | Stuti Maru | Key Management Personnel and Non-executive Directors | Remuneration | 0.00 | No | 0.00 | 08-05-2026 | 2.40 | 0.80 | 0.00 | ||||||||||||||
| 28 | Krystal Integrated Services Private Limited | Manishkumar Sangani | Key Management Personnel and Non-executive Directors | Remuneration | 0.00 | No | 0.00 | 08-05-2026 | 6.50 | 0.00 | 1.90 | ||||||||||||||
| 29 | Krystal Integrated Services Private Limited | Flame Facilities Private Limited | Subsidiary company | Loan | 5,000.00 | No | 0.00 | 08-05-2026 | 437.20 | 3,602.10 | 3,630.00 | Loan | 12.00 | 1 Year | Unsecured | Business | |||||||||
| 30 | Krystal Integrated Services Private Limited | Kite Allied Services Private Limited (Formely known as Krystal Allied Services Private Limited) | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the year | Loan | 2,500.00 | No | 0.00 | 08-05-2026 | 16.50 | 1,994.60 | 1,565.80 | Loan | 12.00 | 1 Year | Unsecured | Business | |||||||||
| 31 | Krystal Integrated Services Private Limited | Krystal Gourmet Private Limited | Subsidiary company | Loan | 3,000.00 | No | 0.00 | 08-05-2026 | 40.00 | 2,075.70 | 1,245.40 | Loan | 12.00 | 1 Year | Unsecured | Business | |||||||||
| 32 | Krystal Integrated Services Private Limited | Krystal Aviation Services Private Limited | Enterprises over which Key Management Personnel and their relatives execise significant infulances or control with whom transaction have been entered during the yea | Loan | 1,500.00 | No | 0.00 | 08-05-2026 | 10.00 | 42.60 | 34.70 | Loan | 12.00 | 1 Year | Unsecured | Business | |||||||||
| 33 | Krystal Integrated Services Private Limited | Dhanya Pattathil | Independent Director | Any other transaction | Sitting Fees | 0.00 | No | 0.00 | 08-05-2026 | 6.00 | 0.00 | 0.00 | |||||||||||||
| 34 | Krystal Integrated Services Private Limited | Kaninika Thakur | Independent Director | Any other transaction | Sitting Fees | 0.00 | No | 0.00 | 08-05-2026 | 6.30 | 0.00 | 0.00 | |||||||||||||
| 35 | Krystal Integrated Services Private Limited | Sunder Ram Govind Raghavan Korivi | Independent Director | Any other transaction | Sitting Fees | 0.00 | No | 0.00 | 08-05-2026 | 6.80 | 0.00 | 0.00 | |||||||||||||
| 36 | Krystal Integrated Services Private Limited | Yajyoti Digvijay Singh | Independent Director | Any other transaction | Sitting Fees | 0.00 | No | 0.00 | 08-05-2026 | 8.00 | 0.00 | 0.00 | |||||||||||||
| 37 | Krystal Integrated Services Private Limited | Mahesh Redkar | Independent Director | Any other transaction | Sitting Fees | 0.00 | No | 0.00 | 08-05-2026 | 7.30 | 0.00 | 0.00 | |||||||||||||
| 38 | Krystal Integrated Services Private Limited | Taskmaster Private Limited | Subsidiary company | Any other transaction | Reimbursement of Expenses | 0.00 | No | 0.00 | 08-05-2026 | 75.30 | 29.70 | 104.40 | |||||||||||||
| 39 | Krystal Integrated Services Private Limited | Krystal Ports and Harbour Pvt Ltd | Subsidiary company | Any other transaction | Reimbursement of Expenses | 1,000.00 | No | 0.00 | 08-05-2026 | 0.50 | 0.00 | 0.00 | |||||||||||||
| 40 | Krystal Integrated Services Private Limited | Krystal Water Resources Pvt Ltd | Subsidiary company | Any other transaction | Reimbursement of Expenses | 1,000.00 | No | 0.00 | 08-05-2026 | 0.50 | 0.00 | 0.00 | |||||||||||||
| 41 | Krystal Integrated Services Private Limited | Krystal Power Resources Pvt Ltd | Subsidiary company | Any other transaction | Reimbursement of Expenses | 1,000.00 | No | 0.00 | 08-05-2026 | 0.50 | 0.00 | 0.00 | |||||||||||||
| 42 | Krystal Integrated Services Private Limited | Krystal Waste Works Pvt Ltd | Subsidiary company | Any other transaction | Reimbursement of Expenses | 1,000.00 | No | 0.00 | 08-05-2026 | 0.50 | 0.00 | 0.00 | |||||||||||||
| Total value of transaction during the reporting period | 3,416.50 | ||||||||||||||||||||||||