Integrated Filing — IndAS



General information about company

Scrip Code 500096
NSE Symbol DABUR
MSEI Symbol NOTLISTED
ISIN INE016A01026
Name of company DABUR INDIA LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 07-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-03-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 07-05-2026   14:00:00
End date and time of board meeting 07-05-2026   16:22:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 3,03,802.00 13,19,257.00
Other income 17,503.00 59,977.00
Total income 3,21,305.00 13,79,234.00
2 Expenses
(a) Cost of materials consumed 1,37,168.00 5,60,274.00
(b) Purchases of stock-in-trade 27,244.00 1,30,331.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (7,403.00) (8,228.00)
(d) Employee benefit expense 33,819.00 1,37,564.00
(e) Finance costs 3,997.00 14,540.00
(f) Depreciation, depletion and amortisation expense 12,220.00 46,893.00
(f) Other Expenses
1 Advertisement and publicity 21,451.00 88,806.00
2 Others 45,341.00 1,65,326.00
Total other expenses 66,792.00 2,54,132.00
Total expenses 2,73,837.00 11,35,506.00
3 Total profit before exceptional items and tax 47,468.00 2,43,728.00
4 Exceptional items 0.00 (1,505.00)
5 Total profit before tax 47,468.00 2,42,223.00
6 Tax expense
7 Current tax 10,644.00 53,731.00
8 Deferred tax 524.00 1,443.00
9 Total tax expenses 11,168.00 55,174.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 36,300.00 1,87,049.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method (100.00) (180.00)
16 Total profit (loss) for period 36,200.00 1,86,869.00
17 Other comprehensive income net of taxes 1,626.00 11,852.00
18 Total Comprehensive Income for the period 37,826.00 1,98,721.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 36,860.00 1,89,503.00
Total profit or loss, attributable to non-controlling interests (660.00) (2,634.00)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 38,486.00 2,01,355.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (660.00) (2,634.00)
21 Details of equity share capital
Paid-up equity share capital 17,737.00 17,737.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 11,15,719.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.08 10.69
Diluted earnings (loss) per share from continuing operations 2.07 10.66
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.08 10.69
Diluted earnings (loss) per share from continuing and discontinued operations 2.07 10.66
24 Debt equity ratio 0.1400 0.1400
25 Debt service coverage ratio 11.600 15.2400
26 Interest service coverage ratio 15.9400 20.9900
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 2,83,992.00
Capital work-in-progress 13,748.00
Investment property 4,251.00
Goodwill 40,511.00
Other intangible assets 65,007.00
Intangible assets under development 131.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 2,063.00
Non-current financial assets
Non-current investments 4,33,116.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Others 2,600.00
Total of other non-current financial assets 2,600.00
Total non-current financial assets 4,35,716.00
Deferred tax assets (net) 0.00
Other non-current assets
1 Non current Tax assets 84.00
2 Other non-current assets 13,892.00
Total of other non-current assets 13,976.00
Total non-current assets 8,59,395.00
2 Current assets
Inventories 2,32,163.00
Current financial asset
Current investments 4,59,547.00
Trade receivables, current 71,541.00
Cash and cash equivalents 19,937.00
Bank balance other than cash and cash equivalents 36,270.00
Loans, current 0.00
Other current financial assets
Total of other current financial assets 4,227.00
Total current financial assets 5,91,522.00
Current tax assets (net) 525.00
Other current assets
1 Other current assets 64,386.00
Total of other current assets 64,386.00
Total current assets 8,88,596.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 17,47,991.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 17,737.00
Other equity 11,24,215.00
Total equity attributable to owners of parent 11,41,952.00
Non controlling interest 38,323.00
Total equity 11,80,275.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,596.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 18,118.00
2 Other financial liabilities 603.00
Total of other non-current financial liabilities 18,721.00
Total non-current financial liabilities 20,317.00
Provisions, non-current 7,873.00
Deferred tax liabilities (net) 15,618.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 43,808.00
Current liabilities
Current financial liabilities
Borrowings, current 1,04,672.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 21,054.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,74,380.00
Total Trade payable 2,95,434.00
Other current financial liabilities
1 Lease liabilities 4,346.00
2 Other financial liabilities 39,688.00
Total of other current financial liabilities 44,034.00
Total current financial liabilities 4,44,140.00
Other current liabilities 7,915.00
1 Other current liabilities 7,915.00
Total of other current liabilities 7,915.00
Provisions, current 31,020.00
Current tax liabilities (Net) 40,833.00
Deferred government grants, Current
Total current liabilities 5,23,908.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 5,67,716.00
Total equity and liabilites 17,47,991.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Consumer care business 2,44,388.00 10,86,407.00
2 Food business 51,065.00 2,01,555.00
3 Retail business 2,690.00 10,656.00
4 Other segments 4,629.00 16,748.00
5 Unallocated other operating revenue 1,030.00 3,891.00
Total Segment Revenue 3,03,802.00 13,19,257.00
Less: Inter segment revenue 0.00 0.00
Revenue from operations 3,03,802.00 13,19,257.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Consumer care business 48,658.00 2,47,553.00
2 Food business 5,634.00 23,958.00
3 Retail business (247.00) (644.00)
4 Other segments 578.00 2,235.00
5 Unallocated other operating revenue 0.00 0.00
Total Profit before tax 54,623.00 2,73,102.00
i. Finance cost 3,997.00 14,540.00
ii. Other Unallocable Expenditure net off Unallocable income 3,258.00 16,519.00
Profit before tax 47,368.00 2,42,043.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Consumer care business 5,99,822.00 5,99,822.00
2 Food business 1,80,314.00 1,80,314.00
3 Retail business 11,316.00 11,316.00
4 Other segments 8,657.00 8,657.00
5 Unallocated other operating revenue 9,47,882.00 9,47,882.00
Total Segment Asset 17,47,991.00 17,47,991.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 17,47,991.00 17,47,991.00
4 Segment Liabilities
Segment Liabilities
1 Consumer care business 2,41,646.00 2,41,646.00
2 Food business 84,379.00 84,379.00
3 Retail business 10,206.00 10,206.00
4 Other segments 3,543.00 3,543.00
5 Unallocated other operating revenue 2,27,942.00 2,27,942.00
Total Segment Liabilities 5,67,716.00 5,67,716.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 5,67,716.00 5,67,716.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss (399.00) (455.00)
Total Amount of items that will not be reclassified to profit and loss (399.00) (455.00)
2 Income tax relating to items that will not be reclassified to profit or loss (165.00) (185.00)
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 1,327.00 12,299.00
Total Amount of items that will be reclassified to profit and loss 1,327.00 12,299.00
4 Income tax relating to items that will be reclassified to profit or loss (533.00) 177.00
5 Total Other comprehensive income 1,626.00 11,852.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,42,223.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 14,540.00
Adjustments for decrease (increase) in inventories (2,151.00)
Adjustments for decrease (increase) in trade receivables, current 17,668.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (935.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (749.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 12,787.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (532.00)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 46,893.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 685.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 2,278.00
Adjustments for other financial liabilities, current 6,877.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (617.00)
Adjustments for dividend income 0.00
Adjustments for interest income 36,622.00
Adjustments for share-based payments 2,865.00
Adjustments for fair value losses (gains) (12,870.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (5,690.00)
Other adjustments to reconcile profit (loss) 450.00
Other adjustments for non-cash items 10,641.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 55,518.00
Net cash flows from (used in) operations 2,97,741.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 39,879.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 2,57,862.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 2,123.00
Purchase of property, plant and equipment 42,014.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 6,25,311.00
Purchase of other long-term assets 7,43,820.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 29,878.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (1,28,522.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 14.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 95,694.00
Repayments of borrowings 57,835.00
Payments of lease liabilities 5,504.00
Dividends paid 1,41,896.00
Interest paid 14,046.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (1,23,573.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 5,767.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 604.00
Net increase (decrease) in cash and cash equivalents 6,371.00
Cash and cash equivalents cash flow statement at beginning of period 11,197.00
Cash and cash equivalents cash flow statement at end of period 17,568.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s G Basu & Co Yes 31-07-2028