Integrated Filing — IndAS



General information about company

Scrip Code 500084
NSE Symbol CESC
MSEI Symbol NOTLISTED
ISIN INE486A01021
Name of company CESC LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 06-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Generation and Distribution of Electricity
Start date and time of board meeting 06-05-2026   15:30:00
End date and time of board meeting 06-05-2026   16:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 4,09,600.00 18,57,000.00
Other income 53,100.00 1,26,000.00
Total income 4,62,700.00 19,83,000.00
2 Expenses
(a) Cost of materials consumed 2,47,100.00 11,35,300.00
(b) Purchases of stock-in-trade 1,000.00 10,700.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 33,200.00 1,47,800.00
(e) Finance costs 31,700.00 1,36,000.00
(f) Depreciation, depletion and amortisation expense 30,400.00 1,22,800.00
(f) Other Expenses
1 Others 54,000.00 2,18,500.00
Total other expenses 54,000.00 2,18,500.00
Total expenses 3,97,400.00 17,71,100.00
3 Total profit before exceptional items and tax 65,300.00 2,11,900.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 65,300.00 2,11,900.00
6 Tax expense
7 Current tax 14,500.00 48,600.00
8 Deferred tax 4,900.00 1,500.00
9 Total tax expenses 19,400.00 50,100.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 45,900.00 1,61,800.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 45,900.00 1,61,800.00
17 Other comprehensive income net of taxes (1,900.00) (3,900.00)
18 Total Comprehensive Income for the period 44,000.00 1,57,900.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 43,900.00 1,54,200.00
Total profit or loss, attributable to non-controlling interests 2,000.00 7,600.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 42,000.00 1,50,300.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 2,000.00 7,600.00
21 Details of equity share capital
Paid-up equity share capital 13,300.00 13,300.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 12,39,700.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.31 11.63
Diluted earnings (loss) per share from continuing operations 3.31 11.63
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.31 11.63
Diluted earnings (loss) per share from continuing and discontinued operations 3.31 11.63
24 Debt equity ratio 0 1.700
25 Debt service coverage ratio 0 1.400
26 Interest service coverage ratio 0 3.100
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) NOTE: 1. Quarter ended 31.03.2026 - Other Income i.e. Rs 531 Cr, includes other income Rs 96 Cr and Regulatory Income(net) Rs 435 Cr. 2. Year ended 31.03.2026 - Other Income i.e. Rs 1260 Cr, includes other income Rs 357 Cr and Regulatory Income(net) Rs 903 Cr. 3. Quarter ended 31.03.2026 - Cost of materials consumed i.e Rs 2471 Cr, includes Cost of energy purchased Rs 1505 Cr and Cost of fuel Rs 966 Cr. 4. Year ended 31.03.2026 - Cost of materials consumed i.e Rs 11353 Cr, includes Cost of energy purchased Rs 7622 Cr and Cost of fuel Rs 3731 Cr. 5. Debt Service Coverage Ratio - net of prepayments & proceeds utilised for refincing) has been taken into consideration. 6. Other notes as per pdf submitted.



Remarks

Debt equity ratio Not derived for the quarter ended 31st March 2026
Debt service coverage ratio Not derived for the quarter ended 31st March 2026
Interest service coverage ratio Not derived for the quarter ended 31st March 2026


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 21,72,400.00
Capital work-in-progress 2,90,500.00
Investment property 6,300.00
Goodwill 8,900.00
Other intangible assets 96,300.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 5,500.00
Trade receivables, non-current 0.00
Loans, non-current 600.00
Other non-current financial assets
1 Others 30,800.00
Total of other non-current financial assets 30,800.00
Total non-current financial assets 36,900.00
Deferred tax assets (net) 0.00
Other non-current assets
1 Other non-current assets 1,94,600.00
Total of other non-current assets 1,94,600.00
Total non-current assets 28,05,900.00
2 Current assets
Inventories 69,800.00
Current financial asset
Current investments 9,900.00
Trade receivables, current 2,41,600.00
Cash and cash equivalents 4,20,800.00
Bank balance other than cash and cash equivalents 1,36,400.00
Loans, current 400.00
Other current financial assets
Total of other current financial assets 53,700.00
Total current financial assets 8,62,800.00
Current tax assets (net) 2,500.00
Other current assets
1 Other current assets 39,400.00
Total of other current assets 39,400.00
Total current assets 9,74,500.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets 8,66,600.00
Total assets 46,47,000.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 13,300.00
Other equity 12,39,700.00
Total equity attributable to owners of parent 12,53,000.00
Non controlling interest 65,900.00
Total equity 13,18,900.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 15,29,200.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 6,700.00
Total Trade payable 6,700.00
Other non-current financial liabilities
1 Lease Liabilities 30,800.00
2 Consumers' Security Deposits 2,60,000.00
3 Others 6,600.00
Total of other non-current financial liabilities 2,97,400.00
Total non-current financial liabilities 18,33,300.00
Provisions, non-current 63,200.00
Deferred tax liabilities (net) 3,41,000.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 32,200.00
Total of other non-current liabilities 32,200.00
Total non-current liabilities 22,69,700.00
Current liabilities
Current financial liabilities
Borrowings, current 6,02,700.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 5,400.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,79,400.00
Total Trade payable 1,84,800.00
Other current financial liabilities
1 Lease Liabilities 4,400.00
2 Others 1,54,600.00
Total of other current financial liabilities 1,59,000.00
Total current financial liabilities 9,46,500.00
Other current liabilities 99,400.00
1 Other current liabilities 99,400.00
Total of other current liabilities 99,400.00
Provisions, current 10,200.00
Current tax liabilities (Net) 2,300.00
Deferred government grants, Current
Total current liabilities 10,58,400.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 33,28,100.00
Total equity and liabilites 46,47,000.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plan (net of tax) (1,500.00) (3,500.00)
2 Gain on Fair valuation of investment (400.00) (400.00)
3 Deferred Tax on above 0.00 0.00
Total Amount of items that will not be reclassified to profit and loss (1,900.00) (3,900.00)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (1,900.00) (3,900.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 2,11,900.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,36,000.00
Adjustments for decrease (increase) in inventories 2,600.00
Adjustments for decrease (increase) in trade receivables, current 16,400.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 75,600.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,22,800.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 15,400.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (9,400.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (89,900.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 2,38,700.00
Net cash flows from (used in) operations 4,50,600.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 44,900.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 4,05,700.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 700.00
Purchase of property, plant and equipment 3,91,600.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 30,900.00
Cash receipts from repayment of advances and loans made to other parties 30,900.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 18,200.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 49,200.00
Net cash flows from (used in) investing activities (3,23,500.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 5,17,800.00
Repayments of borrowings 1,99,000.00
Payments of lease liabilities 4,800.00
Dividends paid 80,300.00
Interest paid 1,55,500.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 42,300.00
Net cash flows from (used in) financing activities 1,20,500.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2,02,700.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 2,02,700.00
Cash and cash equivalents cash flow statement at beginning of period 2,18,100.00
Cash and cash equivalents cash flow statement at end of period 4,20,800.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 S.R.Batliboi & Co LLP Yes 31-07-2027