Integrated Filing — IndAS



General information about company

Scrip Code 532661
NSE Symbol RML
MSEI Symbol NOTLISTED
ISIN INE050H01012
Name of company RANE (MADRAS) LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 06-05-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 31-03-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment The Company operates only in one segment, namely, manufacture and marketing of components and providing technological services for Transportation industry.
Start date and time of board meeting 06-05-2026   12:15:00
End date and time of board meeting 06-05-2026   13:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,04,787.00 3,86,292.00
Other income 382.00 1,568.00
Total income 1,05,169.00 3,87,860.00
2 Expenses
(a) Cost of materials consumed 56,279.00 2,15,559.00
(b) Purchases of stock-in-trade 4,946.00 17,317.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,329.00 (4,799.00)
(d) Employee benefit expense 13,068.00 51,769.00
(e) Finance costs 1,249.00 5,930.00
(f) Depreciation, depletion and amortisation expense 3,835.00 14,703.00
(f) Other Expenses
1 Other Expenses 19,608.00 72,458.00
Total other expenses 19,608.00 72,458.00
Total expenses 1,00,314.00 3,72,937.00
3 Total profit before exceptional items and tax 4,855.00 14,923.00
4 Exceptional items 0.00 (347.00)
5 Total profit before tax 4,855.00 14,576.00
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 1,159.00 3,828.00
9 Total tax expenses 1,159.00 3,828.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,696.00 10,748.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 3,696.00 10,748.00
17 Other comprehensive income net of taxes 245.00 (570.00)
18 Total Comprehensive Income for the period 3,941.00 10,178.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 2,764.00 2,764.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 72,292.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 13.37 38.89
Diluted earnings (loss) per share from continuing operations 13.37 38.89
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 13.37 38.89
Diluted earnings (loss) per share from continuing and discontinued operations 13.37 38.89
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) The above Financial Results (FR) have been reviewed by the Audit Committee and approved by the BoD at their respective meetings held on May 06,2026. The above FR have been prepared in accordance with Indian Accounting Standards (Ind AS), prescribed under Sec. 133 of the Co’s Act, 2013 read with relevant rules thereunder and in terms of Reg. 33 of the SEBI (LODR) Regulations, 2015. Rane (Madras) Ltd ('the Co.') and its subsidiaries (collectively referred to as 'the Group') are primarily engaged in the manufacture and supply of auto components for the transportation industry which in the context of (Ind AS) 108 Operating Segments, is considered as the only operating segment of the Grp. There are no unallocated corporate income / expense / asset and liabilities considering that the Grp operates in a single segment. Exceptional items in the above FR include the following: - The Co. incurred voluntary retirement exp. amounting to INR 0.87 crs. in the Q.E Dec 31, 2025 and INR 3.47 crs. for Y.E Mar 31, 2026. - The Co. has primarily incurred merger related expenses (including stamp duty charges), one-time warranty costs and expenditure towards VRS amounting to INR 11.81 crores for quarter ended Mar 31, 2025 and INR 12.99 crs. for Y.E Mar 31, 2025. The BoD of the Co. in its meeting held on Feb 09, 2024, had approved the scheme of amalgamation (the Scheme), of the fellow subsidiaries of the Co. viz. Rane Brake Lining Ltd (RBL) and Rane Engine Valve Ltd (REVL) with the Co. w.e.f Apr 1, 2024 under Sec. 230 to 232 of the Co’s Act, 2013 and other applicable provisions. The aforesaid Scheme was sanctioned by Hon’ble NCLT vide order dated Mar 24, 2025. The Scheme has become effective from Apr 01, 2024 upon filing of the certified copy of the orders passed by NCLT with the relevant RoC on Apr 07, 2025. The amalgamation has been accounted in accordance with “Pooling of interest method” as laid down in Appendix C - ‘Business combinations of entities under common control’ of Ind AS 103 notified under Sec. 133 of the Co’s Act read with the Co.’s (IAS) Rules, 2015. The diff between the assets, liabilities, acquired reserves and shares transferred were transferred to Capital Reserves amounting to INR 3.59 crs. during the Y.E Mar 31, 2025. Pursuant to the allotment of equity shares on Apr 23, 2025 in accordance with the share exchange ratio prescribed in the Scheme of Amalgamation, the issued and paid up share capital of the Co. stands increased to INR 27,63,71,370 comprising of 2,76,37,137 Eq. Sh’s of INR 10/- each fully paid up. The Co. has entered into an agreement with Canopy Living LLP (A JV between Arihant Foundations & Housing Ltd and Prestige Estates Project Ltd) to sell 3.48 acres of land in Velachery for an aggregate consideration of INR 361.18 crores. Pursuant to this agreement, the Co. has received an advance of INR 145 crs till Mar 31, 2026. The Co. currently owns a total land parcel of 4.50 acres in Velachery and it will retain the balance portion of 1.02 acres for constructing a new office. Accordingly, the carrying value of the said land, amounting to INR 0.02 crores, has been classified under ' Assets Held-for-Sale' in accordance with Ind AS 105 Non-current assets held for sale and discontinued operations. The CG has notified the Code on Wages, 2019, the Code on Social Security, 2020, the Industrial Relations Code, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020, collectively referred to as the 'New Labour Codes', effective from Nov 21, 2025. Based on its assessment, the best information available and legal advice obtained, the Co. has recorded the incremental impact of Employee benefits expense amounting to INR 0.72 crs for the Q.E Mar 31, 2026, INR 2.45 crs for the Q.E Dec 31, 2025 and INR 3.17 crores for the Y.E Mar 31, 2026. The Co. continues to monitor the developments on finalisation of Central / State Rules and clarifications from the Govt on other aspects of the Labour Code and would provide appropriate accounting effects on the basis of such developments as needed. During the Y.E Mar 31, 2025, erstwhile REVL had elected to opt for the new tax regime under the ITA, 1961 with effect from FY 2023-24 resulting in an addl tax exp. of INR 14.20 crs. (including INR 5.93 crs. on account of reversal of MAT credit) due to remeasurement of the DTA (net). The BoD of the Co. in its meeting held on May 06, 2026, has recommended a dividend of Rs.16/- per eq. share of Rs. 10/- each (i.e., 160% of FV) for the FY ended Mar 31, 2026, subject to the approval of sh’s in the ensuing AGM. The figures for the Q.E Mar 31, 2026 and Mar 31, 2025 as reported in these FR are the balancing figures between audited figures in respect of the full FY and the published unaudited year to date figures up to the end of the third qtr of the relevant FY. The Standalone and Consolidated FR for the Y.E Mar 31, 2026 are being published in the newspaper as per the format prescribed under Reg. 33 of SEBI (LODR) Regulations, 2015. The Standalone and Consolidated FR are also available on the SE websites of BSE (www.bseindia.com) and NSE (www.nseindia.com) and on the Co.'s website viz., www.ranegroup.com.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 62,400.00
Capital work-in-progress 9,534.00
Investment property 0.00
Goodwill 57.00
Other intangible assets 11,470.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 754.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets
1 Other financial assets 2,268.00
Total of other non-current financial assets 2,268.00
Total non-current financial assets 3,022.00
Deferred tax assets (net) 6,279.00
Other non-current assets
1 Income tax asset (Net) 9,398.00
2 Other non-current assets 3,784.00
Total of other non-current assets 13,182.00
Total non-current assets 1,05,944.00
2 Current assets
Inventories 49,691.00
Current financial asset
Current investments 0.00
Trade receivables, current 79,579.00
Cash and cash equivalents 4,618.00
Bank balance other than cash and cash equivalents 106.00
Loans, current 91.00
Other current financial assets
Total of other current financial assets 4,086.00
Total current financial assets 88,480.00
Current tax assets (net) 0.00
Other current assets
1 Other current assets 7,987.00
Total of other current assets 7,987.00
Total current assets 1,46,158.00
3 Non-current assets classified as held for sale 2.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 2,52,104.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 2,764.00
Other equity 72,292.00
Total equity attributable to owners of parent 75,056.00
Non controlling interest 0.00
Total equity 75,056.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 4,830.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Lease liabilities 9,302.00
Total of other non-current financial liabilities 9,302.00
Total non-current financial liabilities 14,132.00
Provisions, non-current 2,866.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 Other non-current liabilities 491.00
Total of other non-current liabilities 491.00
Total non-current liabilities 17,489.00
Current liabilities
Current financial liabilities
Borrowings, current 58,565.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 6,225.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 48,863.00
Total Trade payable 55,088.00
Other current financial liabilities
1 Lease liabilities 2,504.00
2 Other financial liabilities 30,461.00
Total of other current financial liabilities 32,965.00
Total current financial liabilities 1,46,618.00
Other current liabilities 10,412.00
1 Other current liabilities 10,412.00
Total of other current liabilities 10,412.00
Provisions, current 2,529.00
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 1,59,559.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 1,77,048.00
Total equity and liabilites 2,52,104.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 (i) Remeasurement gains/(losses) on defined benefit plans, net 278.00 (637.00)
Total Amount of items that will not be reclassified to profit and loss 278.00 (637.00)
2 Income tax relating to items that will not be reclassified to profit or loss 70.00 (160.00)
3 Amount of items that will be reclassified to profit and loss
1 (i) Exchange differences on translating financial statements of foreign operations 37.00 (93.00)
Total Amount of items that will be reclassified to profit and loss 37.00 (93.00)
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 245.00 (570.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 14,576.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 5,930.00
Adjustments for decrease (increase) in inventories (6,302.00)
Adjustments for decrease (increase) in trade receivables, current (8,229.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 640.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (1,308.00)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 5,155.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 1,878.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 14,703.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 664.00
Adjustments for provisions, current (1,733.00)
Adjustments for provisions, non-current 869.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 1,127.00
Adjustments for unrealised foreign exchange losses gains (588.00)
Adjustments for dividend income 0.00
Adjustments for interest income 351.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (168.00)
Other adjustments to reconcile profit (loss) (128.00)
Other adjustments for non-cash items (73.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 12,086.00
Net cash flows from (used in) operations 26,662.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 4,755.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 21,907.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 5,635.00
Purchase of property, plant and equipment 19,105.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 134.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 14,410.00
Net cash flows from (used in) investing activities 1,074.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 5,48,177.00
Repayments of borrowings 5,59,766.00
Payments of lease liabilities 5,639.00
Dividends paid 2,202.00
Interest paid 1,231.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (20,661.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 2,320.00
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents (50.00)
Net increase (decrease) in cash and cash equivalents 2,270.00
Cash and cash equivalents cash flow statement at beginning of period 2,348.00
Cash and cash equivalents cash flow statement at end of period 4,618.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & Co., LLP Yes 31-07-2028