Integrated Filing — IndAS



General information about company

Scrip Code 533286
NSE Symbol MOIL
MSEI Symbol NOTLISTED
ISIN INE490G01020
Name of company MOIL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-04-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 29-04-2026   15:00:00
End date and time of board meeting 29-04-2026   18:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 19-03-2026
Indicate Company website link for updated RPT policy of the Company https://www.moil.nic.in/userfiles/file/InvRel/RPT_Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company is not having any Loan and debt securiteis.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 44,449.08 1,47,283.82
Other income 2,339.17 9,304.44
Total income 46,788.25 1,56,588.26
2 Expenses
(a) Cost of materials consumed 420.81 1,967.73
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 1,839.85 (6,397.27)
(d) Employee benefit expense 13,139.63 55,592.83
(e) Finance costs 0.00 0.00
(f) Depreciation, depletion and amortisation expense 4,805.47 16,981.06
(f) Other Expenses
1 Consumption of Stores and spares etc. 3,187.30 12,263.57
2 Other expenses 11,959.95 42,396.33
Total other expenses 15,147.25 54,659.90
Total expenses 35,353.01 1,22,804.25
3 Total profit before exceptional items and tax 11,435.24 33,784.01
4 Exceptional items 0.00 0.00
5 Total profit before tax 11,435.24 33,784.01
6 Tax expense
7 Current tax (2,200.89) 4,165.35
8 Deferred tax 4,374.83 2,870.69
9 Total tax expenses 2,173.94 7,036.04
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 9,261.30 26,747.97
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 9,261.30 26,747.97
17 Other comprehensive income net of taxes (2,825.67) (5,491.13)
18 Total Comprehensive Income for the period 6,435.63 21,256.84
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 20,348.52 20,348.52
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 2,50,576.29
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 4.55 13.14
Diluted earnings (loss) per share from continuing operations 4.55 13.14
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 4.55 13.14
Diluted earnings (loss) per share from continuing and discontinued operations 4.55 13.14
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) (1)The above results, reviewed by the Audit Committee, have been approved by the Board of Directors in its meeting held on 29th April, 2026 and have been reviewed by Statutory Auditors of the company. This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable. (2)Information about investor complaints for the quarter : Opening -1, received during the quarter- 3, resolved during the quarter -3, and pending as on 31.03.2026 - 1. (3)MOIL has no subsidiary/associate/joint venture company as on 31st March,2026. (4)Previous period's figures have been regrouped/reclassified, wherever necessary to make them comparable. The figures for the quarter ended 31st March,2026 /2025 are balancing figures between the audited figures of full year and reviewed figures upto 31st December,2025/2024.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 95,369.09
Capital work-in-progress 48,347.17
Investment property 0.00
Goodwill 0.00
Other intangible assets 9,733.05
Intangible assets under development 1,890.96
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 766.28
Trade receivables, non-current 0.00
Loans, non-current 157.48
Other non-current financial assets
1 Others 5,154.24
Total of other non-current financial assets 5,154.24
Total non-current financial assets 6,078.00
Deferred tax assets (net) 2,121.74
Other non-current assets
1 Others 17,070.81
Total of other non-current assets 17,070.81
Total non-current assets 1,80,610.82
2 Current assets
Inventories 36,329.43
Current financial asset
Current investments 1,614.12
Trade receivables, current 14,040.50
Cash and cash equivalents 512.43
Bank balance other than cash and cash equivalents 70,548.20
Loans, current 324.47
Other current financial assets
Total of other current financial assets 2,956.16
Total current financial assets 89,995.88
Current tax assets (net) 6,367.05
Other current assets
1 Others 6,985.81
Total of other current assets 6,985.81
Total current assets 1,39,678.17
3 Non-current assets classified as held for sale 278.40
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 3,20,567.39
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 20,348.52
Other equity 2,50,576.29
Total equity attributable to owners of parent 2,70,924.81
Non controlling interest
Total equity 2,70,924.81
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
1 Others 1,844.44
Total of other non-current financial liabilities 1,844.44
Total non-current financial liabilities 1,844.44
Provisions, non-current 1,582.75
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities
1 others 0.00
Total of other non-current liabilities 0.00
Total non-current liabilities 3,427.19
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3,898.80
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 677.92
Total Trade payable 4,576.72
Other current financial liabilities
1 Others 26,677.46
Total of other current financial liabilities 26,677.46
Total current financial liabilities 31,254.18
Other current liabilities 7,325.31
1 Others 7,325.31
Total of other current liabilities 7,325.31
Provisions, current 7,635.90
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 46,215.39
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 49,642.58
Total equity and liabilites 3,20,567.39
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Mining products 43,117.38 1,39,629.15
2 Manufactured products 1,741.17 9,131.87
3 Power 0.0041695 2,051.44
Total Segment Revenue 45,275.50 1,50,812.46
Less: Inter segment revenue 826.42 3,528.64
Revenue from operations 44,449.08 1,47,283.82
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Mining products 8,678.04 21,757.50
2 Manufactured products 259.08 1,694.80
3 Power 158.95 1,027.27
Total Profit before tax 9,096.07 24,479.57
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income (2,339.17) (9,304.44)
Profit before tax 11,435.24 33,784.01
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Mining products 2,00,275.75 2,00,275.75
2 Manufactured products 8,577.59 8,577.59
3 Power 8,830.91 8,830.91
Total Segment Asset 2,17,684.25 2,17,684.25
Un-allocable Assets 1,02,883.14 1,02,883.14
Net Segment Asset 3,20,567.39 3,20,567.39
4 Segment Liabilities
Segment Liabilities
1 Mining products 38,753.07 38,753.07
2 Manufactured products 1,009.80 1,009.80
3 Power 3,200.61 3,200.61
Total Segment Liabilities 42,963.48 42,963.48
Un-allocable Liabilities 6,679.10 6,679.10
Net Segment Liabilities 49,642.58 49,642.58
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 3,679.08 7,334.25
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss (853.41) (1,843.12)
5 Total Other comprehensive income (2,825.67) (5,491.13)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 33,784.01
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories (7,479.75)
Adjustments for decrease (increase) in trade receivables, current 514.71
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (297.90)
Adjustments for decrease (increase) in other non-current assets (3,761.18)
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (28.39)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 778.62
Adjustments for increase (decrease) in other non-current liabilities (12,905.84)
Adjustments for depreciation and amortisation expense 16,981.06
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 4,452.61
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 6,115.81
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) (6,030.99)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (13,892.86)
Net cash flows from (used in) operations 19,891.15
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 4,165.35
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 15,725.80
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 29,700.72
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 6,115.81
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 22,188.04
Net cash flows from (used in) investing activities (1,396.87)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 14,121.87
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 24.33
Net cash flows from (used in) financing activities (14,097.54)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 231.39
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 231.39
Cash and cash equivalents cash flow statement at beginning of period 281.04
Cash and cash equivalents cash flow statement at end of period 512.43





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results No
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 TACS & Co. Yes 31-10-2026


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 MOIL LIMITED MOIL Group Superannuation Cash Accumulation Scheme (Defined Contribution) Fund (Superannuation fund) Trust Any other transaction Transaction during the Period NA 3,154.57 0.00 0.00
2 MOIL LIMITED MOIL SSPF Fund Trust Any other transaction Transaction during the Period NA 300.14 0.00 0.00
3 MOIL LIMITED MOIL Group Gratuity cum Life Assurance Scheme (Gratuity Trust) Trust Any other transaction Transaction during the Period NA 1,609.84 0.00 0.00
4 MOIL LIMITED MOIL PRMB Trust Trust Any other transaction Transaction during the Period NA 16,442.71 0.00 0.00
Total value of transaction during the reporting period 21,507.26