Integrated Filing — IndAS



General information about company

Scrip Code 526797
NSE Symbol GREENPLY
MSEI Symbol NOTLISTED
ISIN INE461C01038
Name of company GREENPLY INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 28-04-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 23-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 28-04-2026   11:45:00
End date and time of board meeting 28-04-2026   15:55:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 77,624.64 2,73,903.56
Other income 262.48 1,859.59
Total income 77,887.12 2,75,763.15
2 Expenses
(a) Cost of materials consumed 27,536.16 1,09,277.12
(b) Purchases of stock-in-trade 12,390.67 49,745.86
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 5,481.00 3,669.87
(d) Employee benefit expense 8,984.16 35,124.29
(e) Finance costs 1,343.33 5,525.60
(f) Depreciation, depletion and amortisation expense 1,683.10 6,464.39
(f) Other Expenses
1 Other Expenses 13,907.67 49,033.14
Total other expenses 13,907.67 49,033.14
Total expenses 71,326.09 2,58,840.27
3 Total profit before exceptional items and tax 6,561.03 16,922.88
4 Exceptional items (1,515.54) (1,456.80)
5 Total profit before tax 5,045.49 15,466.08
6 Tax expense
7 Current tax 1,185.80 3,540.85
8 Deferred tax 96.28 6.74
9 Total tax expenses 1,282.08 3,547.59
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 3,763.41 11,918.49
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method (662.94) (2,940.51)
16 Total profit (loss) for period 3,100.47 8,977.98
17 Other comprehensive income net of taxes 41.38 139.30
18 Total Comprehensive Income for the period 3,141.85 9,117.28
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 3,072.51 8,953.18
Total profit or loss, attributable to non-controlling interests 27.96 24.80
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 40.40 138.32
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.98 0.98
21 Details of equity share capital
Paid-up equity share capital 1,249.02 1,249.02
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve 88,234.12
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.48 7.19
Diluted earnings (loss) per share from continuing operations 2.48 7.18
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.48 7.19
Diluted earnings (loss) per share from continuing and discontinued operations 2.48 7.18
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 88,886.69
Capital work-in-progress 5,005.03
Investment property
Goodwill 0.00
Other intangible assets 1,856.87
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method 4,893.30
Non-current financial assets
Non-current investments 565.48
Trade receivables, non-current 0.00
Loans, non-current 74.23
Other non-current financial assets
1 Security deposit 336.38
2 Advance income tax 427.48
Total of other non-current financial assets 763.86
Total non-current financial assets 1,403.57
Deferred tax assets (net) 967.18
Other non-current assets
1 Capital advances 4,668.52
2 Deposits against demand under appeal and/or under dispute 200.90
3 Balance with government authorities 136.48
4 Prepaid expenses 2,316.78
5 Security deposits 26.01
6 Loss allowance (298.07)
Total of other non-current assets 7,050.62
Total non-current assets 1,10,063.26
2 Current assets
Inventories 36,443.70
Current financial asset
Current investments 0.00
Trade receivables, current 40,700.72
Cash and cash equivalents 2,749.31
Bank balance other than cash and cash equivalents 38.01
Loans, current 196.78
Other current financial assets
Total of other current financial assets 1,072.24
Total current financial assets 44,757.06
Current tax assets (net)
Other current assets
1 Advances to suppliers 3,464.16
2 Advances to employees 175.87
3 Gratuity (refer note 30) 51.12
4 Prepaid expenses 699.12
5 Balance with government authorities 511.13
Total of other current assets 4,901.40
Total current assets 86,102.16
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,96,165.42
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,249.02
Other equity 88,234.12
Total equity attributable to owners of parent 89,483.14
Non controlling interest 54.03
Total equity 89,537.17
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 36,910.25
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease liabilities 1,214.53
2 Security deposits from customers 1.00
Total of other non-current financial liabilities 1,215.53
Total non-current financial liabilities 38,125.78
Provisions, non-current 1,394.40
Deferred tax liabilities (net) 168.70
Deferred government grants, Non-current
Other non-current liabilities
Total of other non-current liabilities
Total non-current liabilities 39,688.88
Current liabilities
Current financial liabilities
Borrowings, current 12,005.12
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 7,938.41
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 37,280.99
Total Trade payable 45,219.40
Other current financial liabilities
1 Liability for capital goods 742.99
2 Employee benefits payable 2,607.32
3 Security deposits received 143.70
4 Channel finance assurance facility 864.14
5 Unclaimed dividend 6.50
6 Lease liabilities 1,358.02
Total of other current financial liabilities 5,722.67
Total current financial liabilities 62,947.19
Other current liabilities 2,747.91
1 Statutory dues 1,491.98
2 Advance from customers 1,255.93
Total of other current liabilities 2,747.91
Provisions, current 1,190.55
Current tax liabilities (Net) 53.72
Deferred government grants, Current
Total current liabilities 66,939.37
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 1,06,628.25
Total equity and liabilites 1,96,165.42
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Plywood and allied products 58,738.44 2,10,462.58
2 Medium density fibreboards and allied products 18,894.87 63,513.35
Total Segment Revenue 77,633.31 2,73,975.93
Less: Inter segment revenue 8.67 72.37
Revenue from operations 77,624.64 2,73,903.56
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Plywood and allied products 5,786.91 16,555.53
2 Medium density fibreboards and allied products 2,417.38 5,166.29
Total Profit before tax 8,204.29 21,721.82
i. Finance cost 1,343.33 5,525.60
ii. Other Unallocable Expenditure net off Unallocable income 962.87 2,213.85
Profit before tax 5,898.09 13,982.37
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Plywood and allied products 1,13,339.17 1,13,339.17
2 Medium density fibreboards and allied products 76,020.93 76,020.93
Total Segment Asset 1,89,360.10 1,89,360.10
Un-allocable Assets 6,805.32 6,805.32
Net Segment Asset 1,96,165.42 1,96,165.42
4 Segment Liabilities
Segment Liabilities
1 Plywood and allied products 60,107.91 60,107.91
2 Medium density fibreboards and allied products 46,345.14 46,345.14
Total Segment Liabilities 1,06,453.05 1,06,453.05
Un-allocable Liabilities 175.20 175.20
Net Segment Liabilities 1,06,628.25 1,06,628.25
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss 49.21 196.26
Total Amount of items that will not be reclassified to profit and loss 49.21 196.26
2 Income tax relating to items that will not be reclassified to profit or loss 10.23 46.64
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss 2.40 (10.32)
Total Amount of items that will be reclassified to profit and loss 2.40 (10.32)
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 41.38 139.30



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 15,466.08
Adjustments for reconcile profit (loss)
Adjustments for finance costs 5,525.60
Adjustments for decrease (increase) in inventories 15,342.31
Adjustments for decrease (increase) in trade receivables, current (8,608.64)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (72.97)
Adjustments for decrease (increase) in other non-current assets 226.66
Adjustments for other financial assets, non-current (128.99)
Adjustments for other financial assets, current (488.51)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (7,679.47)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 606.61
Adjustments for depreciation and amortisation expense 6,464.39
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 423.92
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (1,037.98)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 1,209.53
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 9.48
Adjustments for fair value losses (gains) 348.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (766.82)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 1,074.69
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 12,447.81
Net cash flows from (used in) operations 27,913.89
Dividends received 0.00
Interest paid 0.00
Interest received (59.69)
Income taxes paid (refund) 3,166.45
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 24,687.75
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 425.89
Other cash payments to acquire equity or debt instruments of other entities 1,600.92
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 177.27
Purchase of property, plant and equipment 15,719.75
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 43.63
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 1,466.12
Net cash flows from (used in) investing activities (15,207.76)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 11.96
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 7,297.95
Repayments of borrowings 8,705.19
Payments of lease liabilities 597.10
Dividends paid 624.40
Interest paid 5,225.88
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (7,842.66)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1,637.33
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 26.74
Net increase (decrease) in cash and cash equivalents 1,664.07
Cash and cash equivalents cash flow statement at beginning of period 1,085.24
Cash and cash equivalents cash flow statement at end of period 2,749.31





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & Co. LLP, Chartered Accountants Yes 31-07-2028