Integrated Filing — IndAS
General information about company
| Scrip Code |
543272 |
| NSE Symbol |
EASEMYTRIP |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE07O001026 |
| Name of company |
EASY TRIP PLANNERS LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
14-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
11-11-2025 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
14-11-2025 18:00:00 |
| End date and time of board meeting |
14-11-2025 19:20:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
11,833.90 |
23,213.00 |
|
Other income |
812.10 |
1,402.10 |
|
Total income |
12,646.00 |
24,615.10 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
175.30 |
303.10 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
0.00 |
0.00 |
| (d) |
Employee benefit expense |
3,117.20 |
6,261.80 |
| (e) |
Finance costs |
132.00 |
262.80 |
| (f) |
Depreciation, depletion and amortisation expense
|
463.80 |
815.20 |
| (f) |
Other Expenses |
| 1 |
Advertising and sales promotion expenses |
2,215.20 |
3,885.20 |
| 2 |
Payment gateway charges |
1,417.00 |
2,794.80 |
| 3 |
Other expenses |
3,069.70 |
6,229.80 |
| 4 |
Service cost |
1,443.50 |
3,247.10 |
|
Total other expenses |
8,145.40 |
16,156.90 |
|
Total expenses |
12,033.70 |
23,799.80 |
| 3 |
Total profit before exceptional items and tax |
612.30 |
815.30 |
| 4 |
Exceptional items |
(5,095.70) |
(5,095.70) |
| 5 |
Total profit before tax |
(4,483.40) |
(4,280.40) |
| 6 |
Tax expense |
|
| 7 |
Current tax |
(907.40) |
(749.10) |
| 8 |
Deferred tax |
(44.00) |
(107.30) |
| 9 |
Total tax expenses |
(951.40) |
(856.40) |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
(3,532.00) |
(3,424.00) |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
(72.20) |
(136.00) |
| 16 |
Total profit (loss) for period |
(3,604.20) |
(3,560.00) |
| 17 |
Other comprehensive income net of taxes |
853.80 |
722.40 |
| 18 |
Total Comprehensive Income for the period |
(2,750.40) |
(2,837.60) |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
(3,270.00) |
(3,137.60) |
|
Total profit or loss, attributable to non-controlling interests |
(334.30) |
(422.40) |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
(2,416.10) |
(2,415.10) |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
(334.30) |
(422.40) |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
36,368.50 |
36,368.50 |
|
Face value of equity share capital |
1 |
1 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
-0.09 |
0.31 |
|
Diluted earnings (loss) per share from continuing operations |
-0.09 |
0.31 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
-0.09 |
0.31 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
-0.09 |
0.31 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
| Date of end of reporting period |
30-09-2025 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
7,849.00 |
|
Capital work-in-progress |
904.80 |
|
Investment property |
1,601.00 |
|
Goodwill |
4,969.50 |
|
Other intangible assets |
4,848.50 |
|
Intangible assets under development |
531.70 |
|
Biological assets other than bearer plants |
0.00 |
|
Investments accounted for using equity method |
16,767.00 |
|
Non-current financial assets |
|
|
Non-current investments |
5,733.70 |
|
Trade receivables, non-current |
0.00 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
|
| 1 |
Other financial assets |
9,578.00 |
|
Total of other non-current financial assets |
9,578.00 |
|
Total non-current financial assets |
15,311.70 |
|
Deferred tax assets (net) |
1,878.80 |
|
Other non-current assets |
|
| 1 |
Income tax asset (net) |
1,507.00 |
| 2 |
Other non current assets |
3,401.00 |
|
Total of other non-current assets |
4,908.00 |
|
Total non-current assets |
59,570.00 |
| 2 |
Current assets |
|
|
Inventories |
287.30 |
|
Current financial asset |
|
|
Current investments |
261.60 |
|
Trade receivables, current |
25,792.70 |
|
Cash and cash equivalents |
8,099.50 |
|
Bank balance other than cash and cash equivalents |
800.20 |
|
Loans, current |
1,014.60 |
|
Other current financial assets |
|
|
Total of other current financial assets |
8,860.60 |
|
Total current financial assets |
44,829.20 |
|
Current tax assets (net) |
1,851.80 |
|
Other current assets |
|
| 1 |
Other current assets |
13,497.20 |
|
Total of other current assets |
13,497.20 |
|
Total current assets |
60,465.50 |
| 3 |
Non-current assets classified as held for sale |
8,595.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
1,28,630.50 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
36,368.50 |
|
Other equity |
50,150.40 |
|
Total equity attributable to owners of parent |
86,518.90 |
|
Non controlling interest |
1,751.60 |
|
Total equity |
88,270.50 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
1,698.10 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
|
| 1 |
Lease liabilities |
209.80 |
|
Total of other non-current financial liabilities |
209.80 |
|
Total non-current financial liabilities |
1,907.90 |
|
Provisions, non-current |
947.30 |
|
Deferred tax liabilities (net) |
732.90 |
|
Deferred government grants, Non-current |
0.00 |
|
Other non-current liabilities |
|
| 1 |
Contract liabilities |
8,738.30 |
|
Total of other non-current liabilities |
8,738.30 |
|
Total non-current liabilities |
12,326.40 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
1,600.40 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
91.60 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
10,526.10 |
|
Total Trade payable |
10,617.70 |
|
Other current financial liabilities |
|
| 1 |
Lease liabilities |
112.50 |
| 2 |
Other financial liabilities |
3,618.10 |
|
Total of other current financial liabilities |
3,730.60 |
|
Total current financial liabilities |
15,948.70 |
|
Other current liabilities |
11,423.30 |
| 1 |
Contract liabilities |
11,068.80 |
| 2 |
Other current liabilities |
354.50 |
|
Total of other current liabilities |
11,423.30 |
|
Provisions, current |
494.20 |
|
Current tax liabilities (Net) |
167.40 |
|
Deferred government grants, Current |
0.00 |
|
Total current liabilities |
28,033.60 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
0.00 |
|
Total liabilities |
40,360.00 |
|
Total equity and liabilites |
1,28,630.50 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| Date of end of reporting
period |
30-09-2025 |
30-09-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
(a) Air passage |
7,209.10 |
12,899.60 |
| 2 |
(b) Hotel packages |
3,183.90 |
6,438.10 |
| 3 |
(c) Other services |
1,440.90 |
3,875.30 |
|
Total Segment Revenue |
11,833.90 |
23,213.00 |
|
Less: Inter segment revenue |
0.00 |
0.00 |
|
Revenue from operations |
11,833.90 |
23,213.00 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
(a) Air passage |
981.50 |
1,114.10 |
| 2 |
(b) Hotel packages |
(531.50) |
(590.10) |
| 3 |
(c) Other services |
(54.00) |
(32.70) |
|
Total Profit before tax |
396.00 |
491.30 |
|
i. Finance cost |
132.00 |
262.80 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
(348.20) |
(586.90) |
|
Profit before tax |
612.20 |
815.40 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
(a) Air passage |
31,550.60 |
31,550.60 |
| 2 |
(b) Hotel packages |
21,569.70 |
21,569.70 |
| 3 |
(c) Other services |
6,489.50 |
6,489.50 |
|
Total Segment Asset |
59,609.80 |
59,609.80 |
|
Un-allocable Assets |
69,020.80 |
69,020.80 |
|
Net Segment Asset |
1,28,630.60 |
1,28,630.60 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
(a) Air passage |
22,941.10 |
22,941.10 |
| 2 |
(b) Hotel packages |
8,191.70 |
8,191.70 |
| 3 |
(c) Other services |
1,924.40 |
1,924.40 |
|
Total Segment Liabilities |
33,057.20 |
33,057.20 |
|
Un-allocable Liabilities |
7,302.80 |
7,302.80 |
|
Net Segment Liabilities |
40,360.00 |
40,360.00 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Re-measurement gains on defined benefit plans |
0.20 |
0.10 |
| 2 |
Changes in the fair value of equity instruments |
820.10 |
914.50 |
|
Total Amount of items that will not be reclassified to profit and loss |
820.30 |
914.60 |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
106.60 |
118.90 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Exchange differences on translation of foreign operations |
140.10 |
(73.30) |
|
Total Amount of items that will be reclassified to profit and loss |
140.10 |
(73.30) |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
853.80 |
722.40 |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
(4,280.40) |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
228.00 |
|
Adjustments for decrease (increase) in inventories |
(80.30) |
|
Adjustments for decrease (increase) in trade receivables, current |
3,487.10 |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
0.00 |
|
Adjustments for decrease (increase) in other current assets |
1,848.20 |
|
Adjustments for decrease (increase) in other non-current assets |
0.00 |
|
Adjustments for other financial assets, non-current |
0.00 |
|
Adjustments for other financial assets, current |
(6,703.30) |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
(2,512.90) |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
2,316.90 |
|
Adjustments for increase (decrease) in other non-current liabilities
|
0.00 |
|
Adjustments for depreciation and amortisation expense |
815.20 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
151.20 |
|
Adjustments for provisions, non-current |
0.00 |
|
Adjustments for other financial liabilities, current |
(658.70) |
|
Adjustments for other financial liabilities, non-current |
0.00 |
|
Adjustments for unrealised foreign exchange losses gains |
0.00 |
|
Adjustments for dividend income |
0.00 |
|
Adjustments for interest income |
819.20 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
0.00 |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
(3.80) |
|
Other adjustments to reconcile profit (loss) |
5,095.70 |
|
Other adjustments for non-cash items |
(70.80) |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
3,093.30 |
|
Net cash flows from (used in)
operations |
(1,187.10) |
|
Dividends received |
0.00 |
|
Interest paid |
0.00 |
|
Interest received |
0.00 |
|
Income taxes paid (refund) |
560.40 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
operating activities |
(1,747.50) |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
0.00 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
0.00 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
0.00 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
0.00 |
|
Purchase of property, plant and equipment |
10,826.70 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
0.00 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
0.00 |
|
Purchase of other long-term assets |
0.00 |
|
Cash advances and loans made to other parties |
500.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
1,500.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
0.00 |
|
Interest received |
977.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
5,535.30 |
|
Net cash flows from (used in)
investing activities |
(3,314.40) |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
(182.30) |
|
Repayments of borrowings |
0.00 |
|
Payments of lease liabilities |
98.00 |
|
Dividends paid |
0.00 |
|
Interest paid |
228.00 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
financing activities |
(508.30) |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
(5,570.20) |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
54.80 |
|
Net increase (decrease) in cash
and cash equivalents |
(5,515.40) |
|
Cash and cash equivalents cash flow statement at beginning of period
|
13,614.90 |
|
Cash and cash equivalents cash
flow statement at end of period |
8,099.50 |