Integrated Filing — IndAS



General information about company

Scrip Code 543334
NSE Symbol NUVOCO
MSEI Symbol NOTLISTED
ISIN INE118D01016
Name of company Nuvoco Vistas Corporation Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-04-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-04-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Fourth quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-04-2026   17:30:00
End date and time of board meeting 14-04-2026   20:20:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 3,30,675.00 11,33,829.00
Other income 262.00 2,406.00
Total income 3,30,937.00 11,36,235.00
2 Expenses
(a) Cost of materials consumed 50,034.00 1,75,697.00
(b) Purchases of stock-in-trade 8,401.00 29,147.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 11,303.00 7,920.00
(d) Employee benefit expense 18,300.00 72,332.00
(e) Finance costs 8,095.00 39,829.00
(f) Depreciation, depletion and amortisation expense 22,791.00 88,398.00
(f) Other Expenses
1 Power and fuel 54,213.00 2,00,845.00
2 Freight and forwarding charges 87,144.00 3,02,271.00
3 Other expenses 42,523.00 1,59,931.00
Total other expenses 1,83,880.00 6,63,047.00
Total expenses 3,02,804.00 10,76,370.00
3 Total profit before exceptional items and tax 28,133.00 59,865.00
4 Exceptional items (4,813.00) (4,813.00)
5 Total profit before tax 23,320.00 55,052.00
6 Tax expense
7 Current tax 7,132.00 21,625.00
8 Deferred tax 2,107.00 (2,550.00)
9 Total tax expenses 9,239.00 19,075.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 14,081.00 35,977.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 14,081.00 35,977.00
17 Other comprehensive income net of taxes 122.00 (21.00)
18 Total Comprehensive Income for the period 14,203.00 35,956.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 14,071.00 35,935.00
Total profit or loss, attributable to non-controlling interests 10.00 42.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 122.00 (21.00)
Total comprehensive income for the period attributable to owners of parent non-controlling interests 14,203.00 35,956.00
21 Details of equity share capital
Paid-up equity share capital 35,716.00 35,716.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve 9,87,161.00
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.94 10.07
Diluted earnings (loss) per share from continuing operations 3.94 10.07
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.94 10.07
Diluted earnings (loss) per share from continuing and discontinued operations 3.94 10.07
24 Debt equity ratio 0.4400 0.4400
25 Debt service coverage ratio 1.7800 0.9900
26 Interest service coverage ratio 5.4500 3.6900
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 31-03-2026
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 8,89,306.00
Capital work-in-progress 2,47,449.00
Investment property 78.00
Goodwill 3,27,847.00
Other intangible assets 2,30,585.00
Intangible assets under development 20,832.00
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 83.00
Trade receivables, non-current
Loans, non-current 253.00
Other non-current financial assets
1 Other non-current financial assets 49,599.00
Total of other non-current financial assets 49,599.00
Total non-current financial assets 49,935.00
Deferred tax assets (net)
Other non-current assets
1 Income tax assets (net) 10,911.00
2 Other non-current assets 15,725.00
Total of other non-current assets 26,636.00
Total non-current assets 17,92,668.00
2 Current assets
Inventories 74,502.00
Current financial asset
Current investments 0.00
Trade receivables, current 74,393.00
Cash and cash equivalents 8,811.00
Bank balance other than cash and cash equivalents 815.00
Loans, current 515.00
Other current financial assets
Total of other current financial assets 50,720.00
Total current financial assets 1,35,254.00
Current tax assets (net)
Other current assets
1 Other current assets 27,478.00
Total of other current assets 27,478.00
Total current assets 2,37,234.00
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 20,29,902.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 35,716.00
Other equity 9,87,161.00
Total equity attributable to owners of parent 10,22,877.00
Non controlling interest
Total equity 10,22,877.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 3,03,309.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
1 Lease liabilities 22,037.00
2 Other non-current financial liabilities 6,993.00
Total of other non-current financial liabilities 29,030.00
Total non-current financial liabilities 3,32,339.00
Provisions, non-current 18,098.00
Deferred tax liabilities (net) 1,22,781.00
Deferred government grants, Non-current
Other non-current liabilities
1 Other non-current liabilities 2,834.00
Total of other non-current liabilities 2,834.00
Total non-current liabilities 4,76,052.00
Current liabilities
Current financial liabilities
Borrowings, current 1,50,768.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 48,304.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,15,975.00
Total Trade payable 1,64,279.00
Other current financial liabilities
1 Other current financial liabilities 91,449.00
2 Lease liabilities 15,496.00
Total of other current financial liabilities 1,06,945.00
Total current financial liabilities 4,21,992.00
Other current liabilities 57,145.00
1 Other current liabilities 57,145.00
Total of other current liabilities 57,145.00
Provisions, current 51,836.00
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities 5,30,973.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 10,07,025.00
Total equity and liabilites 20,29,902.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-01-2026 01-04-2025
Date of end of reporting period 31-03-2026 31-03-2026
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Cement 3,02,123.00 10,32,525.00
2 Ready Mix Concrete and Others 29,753.00 1,06,623.00
Total Segment Revenue 3,31,876.00 11,39,148.00
Less: Inter segment revenue 1,201.00 5,319.00
Revenue from operations 3,30,675.00 11,33,829.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Cement 36,342.00 99,720.00
2 Ready Mix Concrete and Others (376.00) (2,432.00)
Total Profit before tax 35,966.00 97,288.00
i. Finance cost 8,095.00 39,829.00
ii. Other Unallocable Expenditure net off Unallocable income (262.00) (2,406.00)
Profit before tax 28,133.00 59,865.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Cement 19,22,246.00 19,22,246.00
2 Ready Mix Concrete and Others 84,842.00 84,842.00
Total Segment Asset 20,07,088.00 20,07,088.00
Un-allocable Assets 22,814.00 22,814.00
Net Segment Asset 20,29,902.00 20,29,902.00
4 Segment Liabilities
Segment Liabilities
1 Cement 4,74,236.00 4,74,236.00
2 Ready Mix Concrete and Others 39,893.00 39,893.00
Total Segment Liabilities 5,14,129.00 5,14,129.00
Un-allocable Liabilities 4,92,896.00 4,92,896.00
Net Segment Liabilities 10,07,025.00 10,07,025.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-01-2026 01-04-2025
B Date of end of reporting period 31-03-2026 31-03-2026
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement loss on defined benefit plans (1.00) (307.00)
Total Amount of items that will not be reclassified to profit and loss (1.00) (307.00)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 (108.00)
3 Amount of items that will be reclassified to profit and loss
1 Net change in fair value of derivatives designated as cash flow hedges 189.00 274.00
Total Amount of items that will be reclassified to profit and loss 189.00 274.00
4 Income tax relating to items that will be reclassified to profit or loss 66.00 96.00
5 Total Other comprehensive income 122.00 (21.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 31-03-2026
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 55,052.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 39,829.00
Adjustments for decrease (increase) in inventories 1,606.00
Adjustments for decrease (increase) in trade receivables, current (9,546.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (11,234.00)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (8,396.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 88,398.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 13.00
Adjustments for dividend income 0.00
Adjustments for interest income (604.00)
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (617.00)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 1,00,657.00
Net cash flows from (used in) operations 1,55,709.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 7,192.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 1,48,517.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 1,80,000.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 70,969.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties (437.00)
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 511.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 872.00
Net cash flows from (used in) investing activities (2,50,023.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 90,000.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 1,639.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 2,29,149.00
Repayments of borrowings 1,59,019.00
Payments of lease liabilities 21,245.00
Dividends paid 0.00
Interest paid 44,595.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 92,651.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (8,855.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (8,855.00)
Cash and cash equivalents cash flow statement at beginning of period 17,666.00
Cash and cash equivalents cash flow statement at end of period 8,811.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Audited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 MSKA Associates LLP Yes 31-07-2027