Integrated Filing — IndAS
General information about company
| Scrip Code |
532795 |
| NSE Symbol |
SITINET |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE965H01011 |
| Name of company |
SITI NETWORKS LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
07-04-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
07-04-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Single segment |
| Description of single segment |
Multi System Operator |
| Start date and time of board meeting |
07-04-2026 18:36:00 |
| End date and time of board meeting |
07-04-2026 18:36:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
29,610.30 |
56,677.80 |
|
Other income |
559.80 |
1,263.40 |
|
Total income |
30,170.10 |
57,941.20 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
0.00 |
0.00 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
0.00 |
0.00 |
| (d) |
Employee benefit expense |
1,494.00 |
2,915.90 |
| (e) |
Finance costs |
2,450.80 |
4,864.70 |
| (f) |
Depreciation, depletion and amortisation expense
|
2,140.60 |
4,560.30 |
| (f) |
Other Expenses |
| 1 |
Pay channel costs |
19,886.90 |
37,540.30 |
| 2 |
Other expenses |
8,502.20 |
16,667.60 |
|
Total other expenses |
28,389.10 |
54,207.90 |
|
Total expenses |
34,474.50 |
66,548.80 |
| 3 |
Total profit before exceptional items and tax |
(4,304.40) |
(8,607.60) |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
(4,304.40) |
(8,607.60) |
| 6 |
Tax expense |
|
| 7 |
Current tax |
11.10 |
200.10 |
| 8 |
Deferred tax |
26.90 |
(67.90) |
| 9 |
Total tax expenses |
38.00 |
132.20 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
(4,342.40) |
(8,739.80) |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
(14.40) |
(30.50) |
| 16 |
Total profit (loss) for period |
(4,356.80) |
(8,770.30) |
| 17 |
Other comprehensive income net of taxes |
6.90 |
13.90 |
| 18 |
Total Comprehensive Income for the period |
(4,349.90) |
(8,756.40) |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
(3,941.00) |
(8,465.70) |
|
Total profit or loss, attributable to non-controlling interests |
(411.00) |
(304.50) |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
(3,935.80) |
(8,455.30) |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
(414.30) |
(301.00) |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
8,720.50 |
8,720.50 |
|
Face value of equity share capital |
1 |
1 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
-0.5 |
-1.01 |
|
Diluted earnings (loss) per share from continuing operations |
-0.5 |
-1.01 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
-0.5 |
-1.01 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
-0.5 |
-1.01 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
| Date of end of reporting period |
30-09-2025 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
28,084.00 |
|
Capital work-in-progress |
6,044.70 |
|
Investment property |
7,383.70 |
|
Goodwill |
4,917.40 |
|
Other intangible assets |
474.90 |
|
Intangible assets under development |
18.50 |
|
Biological assets other than bearer plants |
0.00 |
|
Investments accounted for using equity method |
106.50 |
|
Non-current financial assets |
|
|
Non-current investments |
0.00 |
|
Trade receivables, non-current |
0.00 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
|
| 1 |
Margin money deposit |
657.10 |
| 2 |
Security deposits |
425.90 |
| 3 |
Bank Balances in in -operative current Accounts |
4.60 |
|
Total of other non-current financial assets |
1,087.60 |
|
Total non-current financial assets |
1,087.60 |
|
Deferred tax assets (net) |
5,130.70 |
|
Other non-current assets |
|
| 1 |
Prepaid expenses |
219.80 |
| 2 |
Capital advances |
245.40 |
| 3 |
Other advances to vendors |
253.10 |
| 4 |
Balance with Government authorities (paid under protest) |
1,256.70 |
|
Total of other non-current assets |
1,975.00 |
|
Total non-current assets |
55,223.00 |
| 2 |
Current assets |
|
|
Inventories |
381.90 |
|
Current financial asset |
|
|
Current investments |
11,902.20 |
|
Trade receivables, current |
25,912.50 |
|
Cash and cash equivalents |
3,534.10 |
|
Bank balance other than cash and cash equivalents |
17,346.80 |
|
Loans, current |
0.00 |
|
Other current financial assets |
|
|
Total of other current financial assets |
10,331.90 |
|
Total current financial assets |
69,027.50 |
|
Current tax assets (net) |
2,241.40 |
|
Other current assets |
|
| 1 |
Balances with government authorities |
5,057.50 |
| 2 |
Prepaid expenses |
836.60 |
| 3 |
Advances to supplier-considered good |
1,804.10 |
| 4 |
Advances to supplier-considered doubtful |
666.90 |
| 5 |
impairment allowance |
(666.90) |
|
Total of other current assets |
7,698.20 |
|
Total current assets |
79,349.00 |
| 3 |
Non-current assets classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
1,34,572.00 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
8,726.70 |
|
Other equity |
(1,33,177.70) |
|
Total equity attributable to owners of parent |
(1,24,451.00) |
|
Non controlling interest |
1,947.10 |
|
Total equity |
(1,22,503.90) |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
781.20 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
|
| 1 |
Lease liabilities |
76.70 |
| 2 |
Security deposits received from customers |
796.50 |
| 3 |
Capital creditors |
4,414.00 |
|
Total of other non-current financial liabilities |
5,287.20 |
|
Total non-current financial liabilities |
6,068.40 |
|
Provisions, non-current |
1,470.10 |
|
Deferred tax liabilities (net) |
46.70 |
|
Deferred government grants, Non-current |
0.00 |
|
Other non-current liabilities |
|
| 1 |
Deferred revenue |
400.70 |
| 2 |
Interest free deposits from customers |
854.40 |
| 3 |
Others |
274.80 |
|
Total of other non-current liabilities |
1,529.90 |
|
Total non-current liabilities |
9,115.10 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
75,738.60 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
3,569.50 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
1,10,302.10 |
|
Total Trade payable |
1,13,871.60 |
|
Other current financial liabilities |
|
| 1 |
Lease liabilities |
95.90 |
| 2 |
Interest accrued and due on borrowings |
45,305.10 |
| 3 |
Capital creditors |
675.00 |
| 4 |
Book overdraft |
1,335.50 |
| 5 |
Employee related payables and others |
2,044.40 |
|
Total of other current financial liabilities |
49,455.90 |
|
Total current financial liabilities |
2,39,066.10 |
|
Other current liabilities |
8,373.30 |
| 1 |
Deferred revenue |
2,424.00 |
| 2 |
Statutory dues payable |
2,854.30 |
| 3 |
Advance from customers |
3,095.00 |
|
Total of other current liabilities |
8,373.30 |
|
Provisions, current |
521.40 |
|
Current tax liabilities (Net) |
0.00 |
|
Deferred government grants, Current |
0.00 |
|
Total current liabilities |
2,47,960.80 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
0.00 |
|
Total liabilities |
2,57,075.90 |
|
Total equity and liabilites |
1,34,572.00 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| Date of end of reporting
period |
30-09-2025 |
30-09-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
|
Total Segment Revenue |
|
|
|
Less: Inter segment revenue |
|
|
|
Revenue from operations |
|
|
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
|
Total Profit before tax |
|
|
|
i. Finance cost |
|
|
|
ii. Other Unallocable Expenditure net off Unallocable income |
|
|
|
Profit before tax |
|
|
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
|
Total Segment Asset |
|
|
|
Un-allocable Assets |
null |
null |
|
Net Segment Asset |
null |
null |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
|
Total Segment Liabilities |
|
|
|
Un-allocable Liabilities |
null |
null |
|
Net Segment Liabilities |
null |
null |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
ACTUARIAL VALUATION IMPACT |
6.90 |
13.90 |
|
Total Amount of items that will not be reclassified to profit and loss |
6.90 |
13.90 |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
0.00 |
0.00 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
6.90 |
13.90 |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
(8,607.60) |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
4,853.00 |
|
Adjustments for decrease (increase) in inventories |
(80.90) |
|
Adjustments for decrease (increase) in trade receivables, current |
(1,208.10) |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
0.00 |
|
Adjustments for decrease (increase) in other current assets |
(1,750.80) |
|
Adjustments for decrease (increase) in other non-current assets |
(405.10) |
|
Adjustments for other financial assets, non-current |
1,377.20 |
|
Adjustments for other financial assets, current |
(4,259.30) |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
8,966.80 |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
563.70 |
|
Adjustments for increase (decrease) in other non-current liabilities
|
89.30 |
|
Adjustments for depreciation and amortisation expense |
4,560.30 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
(59.10) |
|
Adjustments for provisions, non-current |
87.20 |
|
Adjustments for other financial liabilities, current |
(2,982.70) |
|
Adjustments for other financial liabilities, non-current |
1.20 |
|
Adjustments for unrealised foreign exchange losses gains |
108.80 |
|
Adjustments for dividend income |
0.00 |
|
Adjustments for interest income |
799.70 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
0.00 |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
0.00 |
|
Other adjustments to reconcile profit (loss) |
815.20 |
|
Other adjustments for non-cash items |
(0.10) |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
14.10 |
|
Total adjustments for reconcile
profit (loss) |
9,891.00 |
|
Net cash flows from (used in)
operations |
1,283.40 |
|
Dividends received |
0.00 |
|
Interest paid |
0.00 |
|
Interest received |
0.00 |
|
Income taxes paid (refund) |
(159.10) |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
operating activities |
1,442.50 |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
851.60 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
0.00 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
0.00 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
3.10 |
|
Purchase of property, plant and equipment |
1,201.90 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
0.00 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
(3,698.80) |
|
Purchase of other long-term assets |
1,871.50 |
|
Cash advances and loans made to other parties |
0.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
0.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
0.00 |
|
Interest received |
657.30 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
investing activities |
(5,260.20) |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
(482.00) |
|
Repayments of borrowings |
0.00 |
|
Payments of lease liabilities |
1.50 |
|
Dividends paid |
0.00 |
|
Interest paid |
165.50 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
(0.10) |
|
Net cash flows from (used in)
financing activities |
(649.10) |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
(4,466.80) |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
0.00 |
|
Net increase (decrease) in cash
and cash equivalents |
(4,466.80) |
|
Cash and cash equivalents cash flow statement at beginning of period
|
8,000.90 |
|
Cash and cash equivalents cash
flow statement at end of period |
3,534.10 |