Integrated Filing — IndAS



General information about company

Scrip Code 543442
NSE Symbol BCONCEPTS
MSEI Symbol NOTLISTED
ISIN INE977Y01011
Name of company BRAND CONCEPTS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 06-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 31-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Travel Gear & Related Accessories
Start date and time of board meeting 06-11-2025   17:30:00
End date and time of board meeting 06-11-2025   20:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. No
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 10-02-2025
Indicate Company website link for updated RPT policy of the Company https://www.brandconcepts.in/pdf-file/corporate-governance/policies/Policy-on-Related-Party-Transaction.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 9,761.90 16,931.22
Other income 33.77 90.37
Total income 9,795.67 17,021.59
2 Expenses
(a) Cost of materials consumed 1,537.63 2,085.53
(b) Purchases of stock-in-trade 4,673.75 7,852.29
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,746.24) (2,139.72)
(d) Employee benefit expense 1,281.91 2,471.25
(e) Finance costs 406.72 738.45
(f) Depreciation, depletion and amortisation expense 462.50 792.55
(f) Other Expenses
1 Other 2,915.17 5,262.23
Total other expenses 2,915.17 5,262.23
Total expenses 9,531.44 17,062.58
3 Total profit before exceptional items and tax 264.23 (40.99)
4 Exceptional items 0.00 0.00
5 Total profit before tax 264.23 (40.99)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 30.67 (2.96)
9 Total tax expenses 30.67 (2.96)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 233.56 (38.03)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 233.56 (38.03)
17 Other comprehensive income net of taxes 7.02 16.91
18 Total Comprehensive Income for the period 240.58 (21.12)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,248.19 1,248.19
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.88 -0.31
Diluted earnings (loss) per share from continuing operations 1.85 -0.3
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.88 -0.31
Diluted earnings (loss) per share from continuing and discontinued operations 1.85 -0.3
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1 The above standalone unaudited financial results of the Company for the quarter ended on September 30,2025 have been reviewed by the Audit Committee and taken on record and approved by the Board of Directors at their respective meetings held on November 06th, 2025. The statutory auditors of the Company have reviewed the financial results pursuant to Regulations 33 of SEBI (Listing obligation and Disclosure Requirements) Regulation 2015, as amended 2) The above unaudited financial results have been prepared in accordance with the recognition and measurement principles stated in the Companies (Indian Accounting Standard) Rules, 2015 (Ind AS) as amended, prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulations 33 of SEBI (Listing obligation and Disclosure Requirements), 2015 as amended. 3) The management of the Company has identified Travel Gear and related accessories as the single reportable operating segment for the continued operations in the standalone and consolidated financial statements as per Ind AS 108- Operating Segment. 4) The figures for the quarter ended September 30, 2025 are balancing figures between the unaudited figures in respect of half year ended September 30, 2025 and the unaudited published figures upto June 30, 2025. 5) The Company has commenced commercial production at its newly established manufacturing facility located at Vikram Udyog Puri, Ujjain, Madhya Pradesh, effective 16th July 2025. The plant spans 8 acres of industrial land, with Phase I development, and has an installed capacity exceeding 3 lakh units per annum. This facility is dedicated to the production of premium luggage, polycarbonate, and ABS+PC products, further strengthening our position as a leading player in the lifestyle accessories and products segment. 6) The effect of Scheme of Amalgamation between IFF Overseas Pvt Ltd (Transferor Co.) with Brand Concepts Limited (Transferee co.) on the corresponding amounts for the quarters ended September 30, 2024, and year ended March 31, 2025 have been revised by the Company after recognising the effect of the scheme as per the applicable accounting standard, Accordingly, all the assets, liabilities and reserve of IFF Overseas Private Limited as on April 01, 2024 were transferred to the Company at the book values appearing in the Consolidated books of the Company immediately before the amalgamation and the value of Investment was cancelled. The effect of merger on the amount of the standalone revenue and profit and loss published in previous periods are as shown below: Particulars For Quarter ended For half year ended For year ended 30.09.2024 30.09.2024 31.03.2025 (Unaudited) (Audited) (Audited) Revenue from Operations As published in previous quarter 7073.31 14021.99 27347.91 As revised for the effect of merger 7749.33 15464.20 29302.28 Probit before tax As published in previous quarter 270.94 513.09 833.75 As revised for the effect of merger 244.80 490.99 767.99 Profit after Tax As published in previous quarter 169.19 345.06 659.24 As revised for the effect of merger 256.53 432.75 523.34 EPS As published in previous quarter a) Basic 1.51 3.09 5.89 b) Diluted 1.49 3.04 5.75 As revised for the effect of merger a) Basic 2.07 3.50 4.22 b) Diluted 2.04 3.45 4.13



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Audited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 9,159.30
Capital work-in-progress 0.00
Investment property 94.72
Goodwill 0.00
Other intangible assets 10.55
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 47.36
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 522.99
Total non-current financial assets 570.35
Deferred tax assets (net) 511.95
Other non-current assets 0.00
Total non-current assets 10,346.87
2 Current assets
Inventories 10,532.23
Current financial asset
Current investments 0.00
Trade receivables, current 10,194.75
Cash and cash equivalents 28.08
Bank balance other than cash and cash equivalents 921.29
Loans, current 0.00
Other current financial assets 459.55
Total current financial assets 11,603.67
Current tax assets (net) 165.98
Other current assets 87.21
Total current assets 22,389.09
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 32,735.96
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,248.19
Other equity 6,500.46
Total equity attributable to owners of parent 7,748.65
Non controlling interest
Total equity 7,748.65
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2,315.46
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 3,183.37
Total non-current financial liabilities 5,498.83
Provisions, non-current 214.83
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 5,713.66
Current liabilities
Current financial liabilities
Borrowings, current 12,391.46
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,745.89
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,824.51
Total Trade payable 3,570.40
Other current financial liabilities 1,052.01
Total current financial liabilities 17,013.87
Other current liabilities 2,168.69
Provisions, current 91.09
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 19,273.65
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 24,987.31
Total equity and liabilites 32,735.96
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gains/ (loss) on remeasurement of the defined benefit plans 7.02 16.91
Total Amount of items that will not be reclassified to profit and loss 7.02 16.91
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income 7.02 16.91



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Audited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (40.99)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 738.44
Adjustments for decrease (increase) in inventories (2,917.76)
Adjustments for decrease (increase) in trade receivables, current (2,799.31)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 1,010.78
Adjustments for decrease (increase) in other non-current assets 134.38
Adjustments for other financial assets, non-current (76.18)
Adjustments for other financial assets, current (32.53)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (484.55)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 1,791.96
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 792.55
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 14.36
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (35.68)
Adjustments for other financial liabilities, non-current 13.38
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 45.92
Adjustments for share-based payments 54.58
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 38.64
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (1,802.86)
Net cash flows from (used in) operations (1,843.85)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (1,843.85)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 1,831.93
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 29.93
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (1,802.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 6.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 4,446.37
Repayments of borrowings 0.00
Payments of lease liabilities 249.05
Dividends paid 0.00
Interest paid 564.80
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 9.00
Net cash flows from (used in) financing activities 3,647.52
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 1.67
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 1.67
Cash and cash equivalents cash flow statement at beginning of period 26.41
Cash and cash equivalents cash flow statement at end of period 28.08





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 BRAND CONCEPTS LIMITED Prateek Maheshwari Managing Director (Promoter Group) Loan 500.00 As approved through omnibus approval 0.00 0.00 0.00
2 BRAND CONCEPTS LIMITED Prateek Maheshwari Managing Director (Promoter Group) Remuneration 84.00 As per policy approved 42.00 0.00 (4.78)
3 BRAND CONCEPTS LIMITED Prateek Maheshwari Managing Director (Promoter Group) Any other transaction Rent 4.00 As per policy approved 0.81 0.00 0.00
4 BRAND CONCEPTS LIMITED Abhinav Kumar Whole Time Director& CFO Remuneration 120.00 As per policy approved 60.00 0.00 (7.57)
5 BRAND CONCEPTS LIMITED 7E WELLNESS INDIA PRIVATE LIMITED Associate Company Sale of goods or services 25.00 As approved by Committee 0.58 0.00 0.12
6 BRAND CONCEPTS LIMITED 7E WELLNESS INDIA PRIVATE LIMITED Associate Company Advance 200.00 As approved by Committee 0.00 0.71 0.71
7 BRAND CONCEPTS LIMITED 7E WELLNESS INDIA PRIVATE LIMITED Associate Company Purchase of goods or services 25.00 As approved by Board & Committee 0.00 0.00 0.00
8 BRAND CONCEPTS LIMITED Govind Shrikhande Director Any other transaction Professional Fees 14.16 As approved by Board & Committee 5.40 0.00 0.00
9 BRAND CONCEPTS LIMITED Govind Shrikhande Director Any other transaction Sitting Fees 1.25 As per policy approved 0.75 0.00 0.00
10 BRAND CONCEPTS LIMITED SARAMA Design Proprietorship Firm of Relative of Managing Director Any other transaction Designing Charges 30.00 As per policy approved 3.25 0.00 (1.15)
11 BRAND CONCEPTS LIMITED Mrs.Annapurna Maheshwari Director (Promoter Group) Loan 100.00 As per policy approved 0.00 0.00 0.00
12 BRAND CONCEPTS LIMITED Mrs.Annapurna Maheshwari Director (Promoter Group) Remuneration 30.00 As per policy approved 4.99 4.86 4.86
13 BRAND CONCEPTS LIMITED ARA Designs Associate Company Any other transaction Designing Charges 30.00 As per policy approved 16.20 (2.16) (6.48)
14 BRAND CONCEPTS LIMITED Sakshi Rathi Maheshwari Relative of Director (Promoter Group) Any other transaction Rent 4.00 As per policy approved 0.99 0.00 0.00
15 BRAND CONCEPTS LIMITED NARENDER TULSIDAS Director Any other transaction Sitting Fees 2.25 As approved by Board & Committee 1.80 0.00 (0.22)
16 BRAND CONCEPTS LIMITED KUSHAGRA PRAVEEN TOSHNIWAL Director Any other transaction Sitting Fees 0.50 As approved by Board & Committee 0.22 0.00 0.00
17 BRAND CONCEPTS LIMITED Manish Saksena Director Any other transaction Consulting Fees 18.00 As approved by Board & Committee 4.86 0.00 (1.62)
18 BRAND CONCEPTS LIMITED Manish Saksena Director Any other transaction Sitting Fees 1.50 As approved by Board & Committee 1.57 0.00 0.00
19 BRAND CONCEPTS LIMITED Industrial Filters & Fabrics Private Limited Sister Concern Any other transaction Power Charges As approved by Board & Committee 9.65 4.53 5.48
20 BRAND CONCEPTS LIMITED Industrial Filters & Fabrics Private Limited Sister Concern Any other transaction Rent Exp (Incl Taxes) 50.00 As approved by Board & Committee 3.19 0.00 3.19
21 BRAND CONCEPTS LIMITED Industrial Filters & Fabrics Private Limited Sister Concern Any other transaction Rent Income (Incl Taxes) 25.00 As approved by Board & Committee 3.89 0.00 1.78
22 BRAND CONCEPTS LIMITED Industrial Filters & Fabrics Private Limited Sister Concern Loan 500.00 As approved by Board & Committee 100.00 0.00 80.00
Total value of transaction during the reporting period 260.15