Integrated Filing — IndAS



General information about company

Scrip Code 544448
NSE Symbol PASHUPATI
MSEI Symbol NOTLISTED
ISIN INE124Y01010
Name of company Pashupati Cotspin Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-02-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 10-02-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Cotton Ginning and Spinning
Start date and time of board meeting 13-02-2026   10:00:00
End date and time of board meeting 13-02-2026   10:20:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 15,884.15 51,754.36
Other income 284.76 859.54
Total income 16,168.91 52,613.90
2 Expenses
(a) Cost of materials consumed 11,718.62 27,105.19
(b) Purchases of stock-in-trade 3,429.82 19,604.92
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (1,281.11) (730.54)
(d) Employee benefit expense 464.15 1,354.12
(e) Finance costs 255.62 915.78
(f) Depreciation, depletion and amortisation expense 228.68 685.39
(f) Other Expenses
1 Other Expenses 1,041.14 2,513.47
Total other expenses 1,041.14 2,513.47
Total expenses 15,856.92 51,448.33
3 Total profit before exceptional items and tax 311.99 1,165.57
4 Exceptional items 0.00 0.00
5 Total profit before tax 311.99 1,165.57
6 Tax expense
7 Current tax 37.40 202.14
8 Deferred tax 2.07 93.62
9 Total tax expenses 39.47 295.76
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 272.52 869.81
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 272.52 869.81
17 Other comprehensive income net of taxes (10.00) (30.02)
18 Total Comprehensive Income for the period 262.52 839.79
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 264.59 872.05
Total profit or loss, attributable to non-controlling interests 7.94 (2.24)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 254.58 842.03
Total comprehensive income for the period attributable to owners of parent non-controlling interests 7.94 (2.24)
21 Details of equity share capital
Paid-up equity share capital 1,578.40 1,578.40
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.68 5.52
Diluted earnings (loss) per share from continuing operations 1.68 5.52
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.68 5.52
Diluted earnings (loss) per share from continuing and discontinued operations 1.68 5.52
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) PASHUPATI COTSPIN LIMITED Notes to Unaudited Consolidated Financial Results for the quarter and nine months ended 31st December, 2025 1. The above unaudited consolidated financial results for the quarter and nine months ended 31stDecember, 2025 of Pashupati Cotspin Limited (the Company) along with it’s subsidaries were reviewed by the Audit Committee and subsequently approved by the Board of Directors at their respective meetings held on 13th February, 2026. 2. The above Consolidated financial results for the quarter and nine months ended 31st December, 2025 (“the Statement”) have been prepared in accordance with Indian Accounting Standards as prescribed under Section 133 of the Companies Act, 2013 read with the Companies (Indian Accounting standards) Rules as amended from time to time and other relevant provisions of the Act. 3. The statutory auditors of the company have carried out Limited review of aforesaid results as per Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015. 4. The company is primarily engaged in “Cotton Ginning and Spinning” business. The requirement of Ind AS-108- “Operating Segments”, is not applicable to the company as it is engaged in single business segment. 5. The Company’s Cotton Ginning business is seasonal business and normally it starts from the month of October till the month of April. Therefore, Results for Quarter 3 F.Y. 2025-26, Quarter 2 F.Y. 2025-26 & Quarter 3 F.Y. 2024-25 are strictly not comparable. 6. Figures for the quarter ended 31st December, 2025 represents the difference between the unaudited figures in respect of the nine months ended 31st December, 2025 and the published unaudited figures in respect of the half year ended September 30, 2025 which were subject to limited review by the Auditors. 7. On November 21, 2025, the Government of India notified the four Labour Codes - the Code on Wages, 2019, the Industrial Relations Code, 2020, the Code on Social Security, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020, consolidating 29 existing labour laws. The Ministry of Labour & Employment has also published draft Central Rules and FAQs. The company is currently evaluating it’s impact and will continues to monitor the finalisation of Central / State Rules and clarifications from the Governments on other aspects of the Labour Codes and would provide appropriate accounting effect on the basis of such developments as needed. 8. The Consolidated Financial Results includes financial results of following subsidiaries for the quarter and nine months ended 31st December, 2025. I. Pashupati Cotyarn LLP II. Sarjak Infra LLP 9. The figures of previous quarters / Period are reclassified, regrouped, and rearranged wherever necessary so as to make them comparable with current period's figures. 10. FIRST-TIME ADOPTION OF IND-AS The Company was earlier listed on the SME Platform (EMERGE) of the National Stock Exchange of India Limited (NSE). Upon migration, the equity shares of the Company were listed on the Main Board of NSE and BSE Limited (BSE) with effect from July 17, 2025. Accordingly the Company has adopted Indian Accounting Standards (“Ind AS”) effective from April 1, 2025and date of transition to Ind AS is April 1, 2024 in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (as amended), notified under Section 133 of the Companies Act, 2013, read with relevant rules thereunder, and in compliance with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, along with the applicable provisions and guidance issued thereunder. Accordingly: The unaudited consolidated financial results for the quarter and nine months ended 31st December 2025 represent the third unaudited quarterly and year to date financial results prepared under Ind AS. The audited consolidated financial results for the year ended 31st March 2025 have been prepared in accordance with Ind AS. The comparative figures for the quarter and nine months ended December 31, 2024, were not published earlier. The conversion of the aforesaid IGAAP figures to IND AS has been carried out by the management, and these IND AS comparative figures have not been subjected to limited review or audit Exemption Availed: - Deemed cost of property, plant and equipment and intangible assets The Company has elected to continue with the carrying value of all its property, plant and equipments and intangible assets recognised as of 1st April, 2024 measured as per the previous GAAP and use that carrying value as its deemed cost on transition date. Derecognition of financial assets and financial liabilities The Company has applied the derecognition requirements of financial assets and financial liabilities prospectively for transactions occurring on or after transition date. Classification and measurement of financial assets The Company has assessed classification and measurement of financial assets on the basis of facts and circumstances that exist as on transition date. Impairment of financial assets The Company has applied impairment requirements of Ind AS 109 retrospectively; however, as permitted by Ind AS 101, it has used reasonable and supportable information that is available without undue cost or effort to determine the credit risk at the date that financial instruments were initially recognised in order to compare it with the credit risk at the transition date. Fair valuation for Financial Assets and Financial Liabilities The Company has valued certain financial assets and financial liabilities at fair value. Impact of fair value changes as on date of transition is recognised in opening reserves and changes thereafter are recognised in Statement of Profit and Loss Account or Other Comprehensive income, as the case may be. The Company has adopted Ind AS with effect from 1st April, 2025 with comparatives being restated. Accordingly, the impact of transition has been provided in the Opening Reserves as at 1st April 2024 and all the periods presented have been restated accordingly. Reconciliation of Profit, as reported under previous GAAP to Ind AS for earlier periods, is as follows: Sr. No. Nature of adjustments Note Profit reconciliation Quarter Ended Nine months Ended Year Ended 31/12/2024 31/12/2024 31/03/2025 Net Profit as per Previous Indian GAAP (A) 52.91 584.66 1,288.04 1 Fair Valuation for financial Guarantee 1 - - 15.27 2 Deferred Tax 2 (19.33) 64.51 51.50 3 Impact of Ind AS 116 - Leases 3 (0.98) (2.94) (3.93) 4 Expected Credit Loss 4 2.70 6.14 6.87 5 Profit/(loss) of subsidiary due to control 5 18.81 (0.06) (0.14) 6 Re-Measurement cost of net defined benefit liability 6 40.84 39.42 53.47 Total Adjustments (B) 42.04 107.07 123.04 Net profit before OCI/Reserves as per Ind AS (A) + (B) 94.95 691.73 1,411.08 1. Fair valuation for Financial Guarantee:- On the date of transition to Ind AS, the Company recognised financial guarantee liabilities in respect of bank guarantees issued, measured at fair value in accordance with the requirements of Ind AS 109 Financial Instruments. This resulted in recognition of a financial liability in the opening balance sheet, with a corresponding reduction in retained earnings (net of the applicable deferred tax impact). Subsequently, the financial guarantee liability is amortised over the period of the underlying obligation, with the amortisation recognised in the Statement of Profit and Loss as “Income from financial guarantee contracts.” This amortisation represents the systematic reversal of the liability as the guarantee obligation is progressively fulfilled. 2. Deferred Tax:- On the date of transition to Ind AS, the Company computed deferred taxes using the balance sheet approach in accordance with Ind AS 12 Income Taxes, as compared to the profit and loss approach applied under the previous GAAP. This resulted in recognition of deferred tax assets/liabilities on all temporary differences between the carrying amounts of assets and liabilities in the financial statements and their respective tax bases, including those arising from the Ind AS transition adjustments. The adoption of the balance sheet approach led to a one-time impact on reserves as at the transition date, with corresponding recognition of deferred tax assets/liabilities in the opening Ind AS balance sheet. Subsequent to the transition date, the Company has recognised additional deferred tax assets arising mainly from changes in estimates and Ind AS adjustments. These changes have been recognised in the Statement of Profit and Loss in the respective reporting periods in accordance with Ind AS 12. 3. Impact of Ind AS 116 - Leases:- The Group has adopted Ind AS 116 “Leases” effective from 1st April, 2025 using the modified retrospective method with the cumulative impact being recognised on the date of initial application on 1st April, 2024. Accordingly previous period/year information has not been restated. This has resulted in recognising a right-of-use asset (including reclassification of lease prepayment from other assets) and a corresponding lease liability. Consequently, operating lease expenses which were recognised as other expenses in previous periods/year have now been recognised as depreciation expense in respect of the right-of-use asset and finance cost for interest accrued on lease liability. Accordingly the figures for the current quarter and nine months are not directly comparable with those of previous quarter/period. Reconciliation for the effects of the transition on standalone financial results for the earlier periods as follow: Particulars Quarter ended 31/12/2024 Nine months ended 31/12/2024 Year ended 31/03/2025 Others Expenses (2.04) (6.12) (8.16) Finance Cost 2.13 6.39 8.52 Depreciation and amortization expense 0.89 2.67 3.56 Profit before tax 0.98 2.94 3.93 4. Expected Credit Loss:- The Company has adopted the Expected Credit Loss (ECL) model as per Ind AS 109, replacing the incurred loss model under IGAAP. The ECL approach considers historical data, current conditions, and forward-looking information to estimate credit losses. For trade receivables, the simplified approach has been applied, recognizing lifetime ECL. The change resulted in an adjustment to retained earnings on the date of transition. This enhances the accuracy and timeliness of credit loss recognition. 5. Control Assessment under Ind AS 110 The Holding Company has determined that its investment in the partnership firm meets the control criteria under Ind AS 110, as it has power over relevant activities, exposure to variable returns, and the ability to affect such returns. Accordingly, the partnership firm has been classified as a subsidiary and included in the scope of consolidation. This assessment has been made in accordance with Ind AS 101 – First-time Adoption of Indian Accounting Standards. 6. Re-measurement cost of net defined benefit liability:- The re-measurement cost arising primarily due to change in actuarial assumptions has been recognised in Other Comprehensive Income (OCI) under Ind AS compare to Statement of Profit and Loss under previous GAAP. FOR, PASHUPATI COTSPIN LIMITED _________________ SAURIN JAGDISH BHAI PARIKH Managing Director (DIN: 02136530) Date: February 13, 2026 Place: Ahmedabad



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 (a)Remeasurements of the defined benefit plans (13.36) (40.10)
Total Amount of items that will not be reclassified to profit and loss (13.36) (40.10)
2 Income tax relating to items that will not be reclassified to profit or loss (3.36) (10.08)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (10.00) (30.02)