| Scrip Code | 500020 |
|---|---|
| NSE Symbol | BOMDYEING |
| MSEI Symbol | NOTLISTED |
| ISIN | INE032A01023 |
| Name of company | Bombay Dyeing & Mfg Company Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 11-02-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 02-02-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 11-02-2026 17:30:00 |
| End date and time of board meeting | 11-02-2026 19:30:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 32,402.00 | 1,06,449.00 | |
| Other income | 2,660.00 | 9,287.00 | |
| Total income | 35,062.00 | 1,15,736.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 20,410.00 | 73,170.00 |
| (b) | Purchases of stock-in-trade | 877.00 | 2,717.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 4,899.00 | 7,161.00 |
| (d) | Employee benefit expense | 1,573.00 | 4,433.00 |
| (e) | Finance costs | 262.00 | 984.00 |
| (f) | Depreciation, depletion and amortisation expense | 831.00 | 2,468.00 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 7,391.00 | 24,391.00 |
| Total other expenses | 7,391.00 | 24,391.00 | |
| Total expenses | 36,243.00 | 1,15,324.00 | |
| 3 | Total profit before exceptional items and tax | (1,181.00) | 412.00 |
| 4 | Exceptional items | (83.00) | (90.00) |
| 5 | Total profit before tax | (1,264.00) | 322.00 |
| 6 | Tax expense | ||
| 7 | Current tax | (178.00) | 500.00 |
| 8 | Deferred tax | (101.00) | (765.00) |
| 9 | Total tax expenses | (279.00) | (265.00) |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (985.00) | 587.00 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 1.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 1.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | (985.00) | 588.00 |
| 17 | Other comprehensive income net of taxes | 2,253.00 | 2,540.00 |
| 18 | Total Comprehensive Income for the period | 1,268.00 | 3,128.00 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 4,131.00 | 4,131.00 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -0.48 | 0.28 | |
| Diluted earnings (loss) per share from continuing operations | -0.48 | 0.28 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -0.48 | 0.28 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -0.48 | 0.28 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Real Estate | 0.00 | 0.00 | ||||
| 2 | Polyester | 30,593.00 | 1,01,213.00 | ||||
| 3 | Retail/Textile | 1,483.00 | 4,262.00 | ||||
| Total Segment Revenue | 32,076.00 | 1,05,475.00 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 32,076.00 | 1,05,475.00 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Real Estate | (505.00) | (1,255.00) | ||||
| 2 | Polyester | (2,634.00) | (4,692.00) | ||||
| 3 | Retail/Textile | 294.00 | 834.00 | ||||
| Total Profit before tax | (2,845.00) | (5,113.00) | |||||
| i. Finance cost | 262.00 | 984.00 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | (1,843.00) | (6,420.00) | |||||
| Profit before tax | (1,264.00) | 323.00 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Real Estate | 55,555.00 | 55,555.00 | ||||
| 2 | Polyester | 49,633.00 | 49,633.00 | ||||
| 3 | Retail/Textile | 197.00 | 197.00 | ||||
| Total Segment Asset | 1,05,385.00 | 1,05,385.00 | |||||
| Un-allocable Assets | 1,84,302.00 | 1,84,302.00 | |||||
| Net Segment Asset | 2,89,687.00 | 2,89,687.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Real Estate | 30,179.00 | 30,179.00 | ||||
| 2 | Polyester | 19,435.00 | 19,435.00 | ||||
| 3 | Retail/Textile | 1,315.00 | 1,315.00 | ||||
| Total Segment Liabilities | 50,929.00 | 50,929.00 | |||||
| Un-allocable Liabilities | 3,707.00 | 3,707.00 | |||||
| Net Segment Liabilities | 54,636.00 | 54,636.00 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | Notes Profit / (Loss) before tax from continuing operations for the quarter ended 31.12.2025 is Rs. (12.64) crores Total Profit / (Loss) before Tax for the quarter ended 31.12.2025 is Rs. (12.64) crores Profit / (Loss) before tax from continuing operations for the nine months ended 31.12.2025 is Rs. 3.22 crores Profit / (Loss) before tax from discontinued operations for the nine months ended 31.12.2025 is Rs. 0.01 crores Total Profit / (Loss) before for the nine months ended 31.12.2025 is Rs. 3.23 crores Effective April, 2025, certain assests, liabilities and related income (Revenue from Operations - Other Operating revenue) and expenses for administrative purposes have been presented under unallocated, rather than being reported under the respective segments of Real Estate or Textile/Retail activities. Detailed figures are provided in PDF submission in tabular format. |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Net Fair value changes on Investments in Equity Instruments through Other Comprehensive Income | 2,542.00 | 2,569.00 |
| 2 | Remeasurement Gain / (Loss) on Defined Benefit Plans | (1.00) | 109.00 |
| Total Amount of items that will not be reclassified to profit and loss | 2,541.00 | 2,678.00 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 351.00 | 393.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Net Fair Value changes on Investments in Debt Instruments through Other Comprehensive Income | 81.00 | 333.00 |
| Total Amount of items that will be reclassified to profit and loss | 81.00 | 333.00 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 18.00 | 78.00 |
| 5 | Total Other comprehensive income | 2,253.00 | 2,540.00 |