| Scrip Code | 526642 |
|---|---|
| NSE Symbol | MIRZAINT |
| MSEI Symbol | NOTLISTED |
| ISIN | INE771A01026 |
| Name of company | MIRZA INTERNATIONAL LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 07-02-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 03-02-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 07-02-2026 13:00:00 |
| End date and time of board meeting | 07-02-2026 14:30:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 11,820.65 | 42,467.14 | |
| Other income | 92.96 | 197.79 | |
| Total income | 11,913.61 | 42,664.93 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 5,359.18 | 17,729.32 |
| (b) | Purchases of stock-in-trade | 2,480.30 | 7,426.09 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (334.14) | 207.73 |
| (d) | Employee benefit expense | 1,956.77 | 6,107.29 |
| (e) | Finance costs | 188.96 | 645.77 |
| (f) | Depreciation, depletion and amortisation expense | 766.75 | 2,354.71 |
| (f) | Other Expenses | ||
| 1 | other expenses | 2,488.95 | 8,590.10 |
| Total other expenses | 2,488.95 | 8,590.10 | |
| Total expenses | 12,906.77 | 43,061.01 | |
| 3 | Total profit before exceptional items and tax | (993.16) | (396.08) |
| 4 | Exceptional items | 0.00 | 1,861.44 |
| 5 | Total profit before tax | (993.16) | 1,465.36 |
| 6 | Tax expense | ||
| 7 | Current tax | (199.11) | 265.89 |
| 8 | Deferred tax | (63.17) | (65.37) |
| 9 | Total tax expenses | (262.28) | 200.52 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (730.88) | 1,264.84 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | (730.88) | 1,264.84 |
| 17 | Other comprehensive income net of taxes | 599.90 | 79.41 |
| 18 | Total Comprehensive Income for the period | (130.98) | 1,344.25 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 0.00 | 0.00 | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 0.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 0.00 | 0.00 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 2,764.04 | 2,764.04 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -0.53 | 0.92 | |
| Diluted earnings (loss) per share from continuing operations | -0.53 | 0.92 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -0.53 | 0.92 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -0.53 | 0.92 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Footwear- Domestic & Export Sale | 9,827.51 | 36,827.99 | ||||
| 2 | Tannerey- Domestic & Export Sale | 2,359.55 | 9,139.63 | ||||
| 3 | Unallocated | 0.0009296 | 2,023.76 | ||||
| Total Segment Revenue | 12,280.02 | 47,991.38 | |||||
| Less: Inter segment revenue | 366.42 | 3,465.01 | |||||
| Revenue from operations | 11,913.60 | 44,526.37 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Footwear- Domestic & Export Sale | (541.43) | 1,232.11 | ||||
| 2 | Tannerey- Domestic & Export Sale | (149.55) | (499.14) | ||||
| 3 | Unallocated | 92.96 | 2,023.76 | ||||
| Total Profit before tax | (598.02) | 2,756.73 | |||||
| i. Finance cost | 148.73 | 575.23 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 246.39 | 716.13 | |||||
| Profit before tax | (993.14) | 1,465.37 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Footwear- Domestic & Export Sale | 54,355.41 | 54,355.41 | ||||
| 2 | Tannerey- Domestic & Export Sale | 13,015.92 | 13,015.92 | ||||
| 3 | Unallocated | 5,613.33 | 5,613.33 | ||||
| Total Segment Asset | 72,984.66 | 72,984.66 | |||||
| Un-allocable Assets | 0.00 | 0.00 | |||||
| Net Segment Asset | 72,984.66 | 72,984.66 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Footwear- Domestic & Export Sale | 9,651.37 | 9,651.37 | ||||
| 2 | Tannerey- Domestic & Export Sale | 4,280.87 | 4,280.87 | ||||
| 3 | Unallocated | 1,474.93 | 1,474.93 | ||||
| Total Segment Liabilities | 15,407.17 | 15,407.17 | |||||
| Un-allocable Liabilities | 0.00 | 0.00 | |||||
| Net Segment Liabilities | 15,407.17 | 15,407.17 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| Total Amount of items that will not be reclassified to profit and loss | |||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (191.08) | (337.40) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | (408.82) | 257.99 |
| 5 | Total Other comprehensive income | 599.90 | 79.41 |