| Scrip Code | 532880 |
|---|---|
| NSE Symbol | OMAXE |
| MSEI Symbol | NOTLISTED |
| ISIN | INE800H01010 |
| Name of company | OMAXE LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 06-02-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 30-01-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Single segment |
| Description of single segment | Real Estate |
| Start date and time of board meeting | 06-02-2026 12:30:00 |
| End date and time of board meeting | 06-02-2026 16:00:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 30,182.00 | 90,488.00 | |
| Other income | 1,721.00 | 5,854.00 | |
| Total income | 31,903.00 | 96,342.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 75,682.00 | 2,03,354.00 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (33,728.00) | (75,030.00) |
| (d) | Employee benefit expense | 391.00 | 1,901.00 |
| (e) | Finance costs | 5,386.00 | 18,557.00 |
| (f) | Depreciation, depletion and amortisation expense | 899.00 | 2,446.00 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 3,357.00 | 9,653.00 |
| Total other expenses | 3,357.00 | 9,653.00 | |
| Total expenses | 51,987.00 | 1,60,881.00 | |
| 3 | Total profit before exceptional items and tax | (20,084.00) | (64,539.00) |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | (20,084.00) | (64,539.00) |
| 6 | Tax expense | ||
| 7 | Current tax | 69.00 | 298.00 |
| 8 | Deferred tax | (4,833.00) | (14,298.00) |
| 9 | Total tax expenses | (4,764.00) | (14,000.00) |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (15,320.00) | (50,539.00) |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | (15,320.00) | (50,539.00) |
| 17 | Other comprehensive income net of taxes | (5.00) | 42.00 |
| 18 | Total Comprehensive Income for the period | (15,325.00) | (50,497.00) |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | (15,320.00) | (50,556.00) | |
| Total profit or loss, attributable to non-controlling interests | 0.00 | 17.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (5.00) | 42.00 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0.00 | 0.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 18,290.00 | 18,290.00 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -8.38 | -27.64 | |
| Diluted earnings (loss) per share from continuing operations | -8.38 | -27.64 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -8.38 | -27.64 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -8.38 | -27.64 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | 1 The above results were reviewed, recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held on February 6 2026. The limited review of financial results for the quarter and nine months ended December 31 2025 as required under Regulation 33 of SEBI Listing Obligations and Disclosure Requirements Regulations, 2015 have been carried out by the Statutory Auditors of the Company and they have issued an unmodified report on the aforesaid results. 2 These standalone and consolidated financial results have been prepared in accordance with the recognition and measurement principles of Indian Accounting Standards IND AS as notified under Section 133 of the Companies Act 2013 read with the Companies Indian Accounting Standards Rules 2015 as amended. The said financial results represents the result of Omaxe Limited, its subsidiaries, partnership firms together referred as the Group and its share in results of associates which have been prepared in accordance with lnd AS110 Consolidated Financial Statement and lnd AS28 Investment in Associates and Joint Ventures. 3 The consolidated financial results of the company include unaudited financial results of 144 group companies and two associate companies which have been reported by their respective management. The unaudited financial result of two subsidiary companies having Nil Income Profit or Loss have not been consolidated being non material in nature. 4 The Company had received an Order dated July 30 2024 from SEBI under section 11 11 B of SEBI Act 1992 covering the period from 2018 19 2019 20 and 2020 21 against which company had filed an appeal with the Securities Appellate Tribunal SAT and SAT vide order dated October 01 2024 had granted stay on directions at para 41 i of SEBI order dated July 30 2024. The proceeding with SAT is undergoing and next date of hearing is on March 24 2026. In the opinion of the management of the Company the said order has no impact on the financial results of the company. 5 On November 21 2025, the Government of India notified four new Labour Code the Code on Wages 2019 the Code on Social Security 2020 the Industrial Relations Code 2020 and the Occupational Safety Health and Working Conditions Code 2020 consolidating 29 existing Labour laws. The Ministry of Labour and Employment published draft Central Rules and FAQs to enable assessment of the financial impact due to changes in regulations. The Group has assessed that there is no impact on provision for Gratuity and Leave Encashment on account of new Labour Code on the financial statement. The Group continues to monitor the finalization of Central and State Rules and clarifications from the Government on other aspects of the Labour Codes and would provide appropriate accounting effect as and when such clarifications are issued or rules are notified. 6 In line with the provisions of lnd AS 108 Operating Segments and on the basis of review of operations being done by the management of the company the operations of the group falls under real estate business which is considered to be the only reportable segment by the management. 7 During the quarter ended December 31 2025 two companies namely Next10 Realbuild Private Limited and Next10 Land Developers Private Limited having 10000 equity shares of Rs 10 aggregating to Rs 1 lakh each have been acquired and have become wholly owned subsidiary companies of the company. 8 During the quarter ended December 31 2025 Company has sold entire 100 percent equity shareholding in Colors Real Estate Private Limited to Omaxe World Street Private Limited another Wholly Owned Subsidiary of Omaxe Limited. Consequently Colors Real Estate Private Limited ceased to be a direct wholly owned subsidiary and became a step down wholly owned subsidiary of Omaxe Limited 9 The standalone and consolidated financial results of the Company for the quarter and nine months ended December 31 2025 are also available on the Companys Website www.omaxe.com and on the Website of BSE www.bseindia.com and NSE www.nseindia.co). |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to Statement of Profit and Loss | (7.00) | 69.00 |
| Total Amount of items that will not be reclassified to profit and loss | (7.00) | 69.00 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (2.00) | 27.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (5.00) | 42.00 |