| Scrip Code | 000000 |
|---|---|
| NSE Symbol | UNITEDTEA |
| MSEI Symbol | NOTLISTED |
| ISIN | INE458F01011 |
| Name of company | THE UNITED NILGIRI TEA ESTATES COMPANY LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 06-02-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 23-01-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 06-02-2026 10:00:00 |
| End date and time of board meeting | 06-02-2026 13:20:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No |
| No. of times funds raised during the quarter | |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No |
| The disclosure for the default on loans and debt securities is not applicable to the entity as the entity does not have any loans or debt securities. | |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 2,376.33 | 6,704.34 | |
| Other income | 224.35 | 790.71 | |
| Total income | 2,600.68 | 7,495.05 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 533.65 | 1,474.31 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 90.10 | (136.50) |
| (d) | Employee benefit expense | 653.68 | 1,865.50 |
| (e) | Finance costs | 2.90 | 8.67 |
| (f) | Depreciation, depletion and amortisation expense | 88.21 | 259.08 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 576.68 | 1,860.75 |
| Total other expenses | 576.68 | 1,860.75 | |
| Total expenses | 1,945.22 | 5,331.81 | |
| 3 | Total profit before exceptional items and tax | 655.46 | 2,163.24 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 655.46 | 2,163.24 |
| 6 | Tax expense | ||
| 7 | Current tax | 123.13 | 335.21 |
| 8 | Deferred tax | 0.00 | 0.00 |
| 9 | Total tax expenses | 123.13 | 335.21 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 532.33 | 1,828.03 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 532.33 | 1,828.03 |
| 17 | Other comprehensive income net of taxes | 73.06 | 58.20 |
| 18 | Total Comprehensive Income for the period | 605.39 | 1,886.23 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 499.66 | 499.66 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 10.65 | 36.59 | |
| Diluted earnings (loss) per share from continuing operations | 10.65 | 36.59 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 10.65 | 36.59 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 10.65 | 36.59 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Plantation | 2,212.34 | 6,216.47 | ||||
| 2 | Property | 0.0016399 | 0.0048787 | ||||
| Total Segment Revenue | 2,376.33 | 6,704.34 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 2,376.33 | 6,704.34 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Plantation | 405.12 | 1,371.99 | ||||
| 2 | Property | 108.51 | 327.31 | ||||
| Total Profit before tax | 513.63 | 1,699.30 | |||||
| i. Finance cost | 2.90 | 8.67 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | (144.73) | (472.61) | |||||
| Profit before tax | 655.46 | 2,163.24 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Plantation | 5,164.03 | 5,164.03 | ||||
| 2 | Property | 1,175.15 | 1,175.15 | ||||
| Total Segment Asset | 6,339.18 | 6,339.18 | |||||
| Un-allocable Assets | 18,975.66 | 18,975.66 | |||||
| Net Segment Asset | 25,314.84 | 25,314.84 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Plantation | 686.62 | 686.62 | ||||
| 2 | Property | 304.86 | 304.86 | ||||
| Total Segment Liabilities | 991.48 | 991.48 | |||||
| Un-allocable Liabilities | 485.80 | 485.80 | |||||
| Net Segment Liabilities | 1,477.28 | 1,477.28 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | NOTES: 1.The above financial results reviewed by the Audit Committee have been approved by the Board of Directors at its meeting held on 6th February 2026. 2.Statutory Auditors have carried out a limited review of the unaudited financial results for the quarter and nine months ended 31st December 2025. 3.The Company is primarily engaged in growing and manufacture of Tea and has also let-out Commercial property. 4. As tea plantation industry is seasonal in nature and dependent on rainfall, the financials of the current quarter are not comparable with those of the corresponding previous quarter / period / year. 5. Government of India has notified four new Labour codes with effect from 21st November 2025, pursuant to which the Company has considered the increamental Gratuity Liability of Rs.8.90 Lakhs in the above financial results based on a Actuarial Valuation. The Government is in the process of notifying related Rules to the new Labour Codes and impact, if any, will be evaluated and accounted for in accordance with applicable Accounting Standards in the period in which they are notified. 6. The Board of Directors has declared an interim dividend of Re.1/- per share (10%) for the financial year 2025-2026. 7. The Company has two Associate Companies incorporated under Section 8 of the Companies Act,2013 which are not-for-profit Companies and hence not considered for consolidation. The Company does not have any subsidiary/Joint Venture Company as on 31st December 2025. |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to profit or loss | 71.65 | 55.13 |
| Total Amount of items that will not be reclassified to profit and loss | 71.65 | 55.13 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (1.41) | (3.07) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | 73.06 | 58.20 |