| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
76,710.10 |
2,19,668.60 |
|
Other income |
336.90 |
1,394.60 |
|
Total income |
77,047.00 |
2,21,063.20 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
2,127.20 |
6,772.00 |
| (b) |
Purchases of stock-in-trade |
269.50 |
589.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(83.80) |
(256.60) |
| (d) |
Employee benefit expense |
59,917.60 |
1,70,791.40 |
| (e) |
Finance costs |
145.10 |
515.80 |
| (f) |
Depreciation, depletion and amortisation expense
|
1,200.10 |
3,511.60 |
| (f) |
Other Expenses |
| 1 |
Impairment losses |
2,206.90 |
2,549.60 |
| 2 |
Site maintenance expenses/Outsourced manpower/Cleaning materials and consumables/Canteen materials/license fee |
5,865.40 |
16,923.60 |
| 3 |
Verification expenses/Freight and forwarding charges/Training expenses/Power and fuel/Postage and courier charges |
1,296.00 |
4,451.80 |
| 4 |
Rent//Repairs and maintenance - buildings/Repairs and maintenance - others |
406.30 |
1,345.30 |
| 5 |
Legal and professional fees/Payment to auditors/Non-executive Director's remuneration |
445.10 |
1,206.20 |
| 6 |
Communication expenses/Printing and stationery/Consumption of stores and spares/travelling and conveyance |
1,083.10 |
3,069.60 |
| 7 |
Bad debts written off |
73.70 |
130.60 |
| 8 |
Insurance/Rates and taxes |
148.60 |
421.90 |
| 9 |
Loss on sale of Property, Plant and Equipment/Expenditure on corporate social responsibility (CSR) |
57.70 |
165.80 |
| 10 |
Miscellaneous expenses |
828.20 |
2,352.50 |
|
Total other expenses |
12,411.00 |
32,616.90 |
|
Total expenses |
75,986.70 |
2,14,540.10 |
| 3 |
Total profit before exceptional items and tax |
1,060.30 |
6,523.10 |
| 4 |
Exceptional items |
(535.70) |
(535.70) |
| 5 |
Total profit before tax |
524.60 |
5,987.40 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
94.00 |
1,506.60 |
| 8 |
Deferred tax |
(230.60) |
(1,059.80) |
| 9 |
Total tax expenses |
(136.60) |
446.80 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
661.20 |
5,540.60 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
661.20 |
5,540.60 |
| 17 |
Other comprehensive income net of taxes |
109.50 |
324.00 |
| 18 |
Total Comprehensive Income for the period |
770.70 |
5,864.60 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
915.90 |
5,763.90 |
|
Total profit or loss, attributable to non-controlling interests |
(254.70) |
(223.30) |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
1,025.40 |
6,093.80 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
(254.70) |
(229.20) |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
6,695.30 |
6,695.30 |
|
Face value of equity share capital |
10 |
10 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
1.37 |
8.61 |
|
Diluted earnings (loss) per share from continuing operations |
1.37 |
8.61 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
1.37 |
8.61 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
1.37 |
8.61 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| Date of end of reporting
period |
31-12-2025 |
31-12-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Integrated Facility Management Services |
53,192.00 |
1,52,064.60 |
| 2 |
Business Support Services |
25,247.50 |
73,252.80 |
| 3 |
Adjustments and Eliminations (B) |
(1,392.50) |
(4,255.20) |
|
Total Segment Revenue |
77,047.00 |
2,21,062.20 |
|
Less: Inter segment revenue |
|
|
|
Revenue from operations |
77,047.00 |
2,21,062.20 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Integrated Facility Management Services |
1,687.80 |
6,117.10 |
| 2 |
Business Support Services |
(993.20) |
914.00 |
| 3 |
Adjustments and Eliminations (B) |
(170.00) |
(1,043.70) |
|
Total Profit before tax |
524.60 |
5,987.40 |
|
i. Finance cost |
|
|
|
ii. Other Unallocable Expenditure net off Unallocable income |
|
|
|
Profit before tax |
524.60 |
5,987.40 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Integrated Facility Management Services |
1,38,751.30 |
1,38,751.30 |
| 2 |
Business Support Services |
50,359.30 |
50,359.30 |
| 3 |
Adjustments and Eliminations (B) |
(24,866.80) |
(24,866.80) |
|
Total Segment Asset |
1,64,243.80 |
1,64,243.80 |
|
Un-allocable Assets |
0.00 |
0.00 |
|
Net Segment Asset |
1,64,243.80 |
1,64,243.80 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Integrated Facility Management Services |
43,349.40 |
43,349.40 |
| 2 |
Business Support Services |
24,616.00 |
24,616.00 |
| 3 |
Adjustments and Eliminations (B) |
(6,132.50) |
(6,132.50) |
|
Total Segment Liabilities |
61,832.90 |
61,832.90 |
|
Un-allocable Liabilities |
0.00 |
0.00 |
|
Net Segment Liabilities |
61,832.90 |
61,832.90 |
|
Disclosure of notes on segments |
|