Integrated Filing — IndAS
General information about company
| Scrip Code |
531449 |
| NSE Symbol |
GRMOVER |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE192H01020 |
| Name of company |
GRM OVERSEAS LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
04-02-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
29-01-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Third quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
04-02-2026 17:30:00 |
| End date and time of board meeting |
04-02-2026 19:20:00 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
48,278.80 |
1,17,199.46 |
|
Other income |
976.38 |
2,706.70 |
|
Total income |
49,255.18 |
1,19,906.16 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
23,016.37 |
69,183.80 |
| (b) |
Purchases of stock-in-trade |
14,406.50 |
27,502.59 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
4,707.07 |
5,037.67 |
| (d) |
Employee benefit expense |
431.22 |
1,153.48 |
| (e) |
Finance costs |
493.03 |
1,545.08 |
| (f) |
Depreciation, depletion and amortisation expense
|
80.07 |
239.41 |
| (f) |
Other Expenses |
| 1 |
Other Expenses |
3,574.92 |
8,302.20 |
|
Total other expenses |
3,574.92 |
8,302.20 |
|
Total expenses |
46,709.18 |
1,12,964.23 |
| 3 |
Total profit before exceptional items and tax |
2,546.00 |
6,941.93 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
2,546.00 |
6,941.93 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
569.42 |
1,539.26 |
| 8 |
Deferred tax |
50.46 |
91.31 |
| 9 |
Total tax expenses |
619.88 |
1,630.57 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
1,926.12 |
5,311.36 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
(11.85) |
(38.12) |
| 16 |
Total profit (loss) for period |
1,914.27 |
5,273.24 |
| 17 |
Other comprehensive income net of taxes |
(1.59) |
(75.21) |
| 18 |
Total Comprehensive Income for the period |
1,912.68 |
5,198.03 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
|
|
|
Total profit or loss, attributable to non-controlling interests |
|
|
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
1,889.64 |
5,135.03 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
23.03 |
63.01 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
3,681.12 |
3,681.12 |
|
Face value of equity share capital |
2 |
2 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
1.05 |
2.82 |
|
Diluted earnings (loss) per share from continuing operations |
0.92 |
2.51 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
1.05 |
2.82 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
0.92 |
2.51 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| Date of end of reporting
period |
31-12-2025 |
31-12-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Food |
35,268.31 |
96,434.49 |
| 2 |
Edible Oil |
13,000.68 |
20,731.49 |
| 3 |
Others |
0.0000981 |
0.0003348 |
|
Total Segment Revenue |
48,278.80 |
1,17,199.46 |
|
Less: Inter segment revenue |
|
|
|
Revenue from operations |
48,278.80 |
1,17,199.46 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Food |
1,678.39 |
4,738.09 |
| 2 |
Edible Oil |
94.85 |
93.60 |
| 3 |
Others |
8.33 |
16.28 |
|
Total Profit before tax |
1,781.57 |
4,847.97 |
|
i. Finance cost |
0.06 |
0.22 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
(764.48) |
(2,094.17) |
|
Profit before tax |
2,545.99 |
6,941.92 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Food |
1,04,645.83 |
1,04,645.83 |
| 2 |
Edible Oil |
2,614.29 |
2,614.29 |
| 3 |
Others |
739.66 |
739.66 |
|
Total Segment Asset |
1,07,999.78 |
1,07,999.78 |
|
Un-allocable Assets |
476.31 |
476.31 |
|
Net Segment Asset |
1,08,476.09 |
1,08,476.09 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Food |
56,067.73 |
56,067.73 |
| 2 |
Edible Oil |
1,921.04 |
1,921.04 |
| 3 |
Others |
494.16 |
494.16 |
|
Total Segment Liabilities |
58,482.93 |
58,482.93 |
|
Un-allocable Liabilities |
258.11 |
258.11 |
|
Net Segment Liabilities |
58,741.04 |
58,741.04 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Foreign Currency Translation Reserve |
(1.59) |
(79.36) |
|
Total Amount of items that will not be reclassified to profit and loss |
(1.59) |
(79.36) |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
0.00 |
0.00 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Unrealised Gain on current investment |
0.00 |
5.55 |
|
Total Amount of items that will be reclassified to profit and loss |
0.00 |
5.55 |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
1.40 |
| 5 |
Total Other comprehensive income |
(1.59) |
(75.21) |