| Scrip Code | 526797 |
|---|---|
| NSE Symbol | GREENPLY |
| MSEI Symbol | NOTLISTED |
| ISIN | INE461C01038 |
| Name of company | GREENPLY INDUSTRIES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 04-02-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 23-01-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 04-02-2026 12:30:00 |
| End date and time of board meeting | 04-02-2026 14:10:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 67,340.25 | 1,96,278.92 | |
| Other income | 104.84 | 1,597.11 | |
| Total income | 67,445.09 | 1,97,876.03 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 30,216.45 | 81,740.96 |
| (b) | Purchases of stock-in-trade | 14,565.37 | 37,355.19 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (4,744.46) | (1,811.13) |
| (d) | Employee benefit expense | 9,031.97 | 26,140.13 |
| (e) | Finance costs | 981.89 | 4,182.27 |
| (f) | Depreciation, depletion and amortisation expense | 1,660.31 | 4,781.29 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 12,379.43 | 35,125.47 |
| Total other expenses | 12,379.43 | 35,125.47 | |
| Total expenses | 64,090.96 | 1,87,514.18 | |
| 3 | Total profit before exceptional items and tax | 3,354.13 | 10,361.85 |
| 4 | Exceptional items | (384.60) | 58.74 |
| 5 | Total profit before tax | 2,969.53 | 10,420.59 |
| 6 | Tax expense | ||
| 7 | Current tax | 784.60 | 2,355.05 |
| 8 | Deferred tax | (23.61) | (89.54) |
| 9 | Total tax expenses | 760.99 | 2,265.51 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 2,208.54 | 8,155.08 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | (775.01) | (2,277.57) |
| 16 | Total profit (loss) for period | 1,433.53 | 5,877.51 |
| 17 | Other comprehensive income net of taxes | 110.15 | 97.92 |
| 18 | Total Comprehensive Income for the period | 1,543.68 | 5,975.43 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 1,436.69 | 5,880.67 | |
| Total profit or loss, attributable to non-controlling interests | (3.16) | (3.16) | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 1,546.84 | 5,978.59 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | (3.16) | (3.16) | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,248.88 | 1,248.88 | |
| Face value of equity share capital | 1248.88 | 1248.88 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 1.15 | 4.71 | |
| Diluted earnings (loss) per share from continuing operations | 1.15 | 4.7 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 1.15 | 4.71 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 1.15 | 4.7 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Plywood and allied products | 52,171.57 | 1,51,724.14 | ||||
| 2 | Medium density fibreboards and allied products | 15,201.09 | 44,618.48 | ||||
| Total Segment Revenue | 67,372.66 | 1,96,342.62 | |||||
| Less: Inter segment revenue | 32.41 | 63.70 | |||||
| Revenue from operations | 67,340.25 | 1,96,278.92 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Plywood and allied products | 3,650.36 | 10,768.62 | ||||
| 2 | Medium density fibreboards and allied products | 728.90 | 2,748.91 | ||||
| Total Profit before tax | 4,379.26 | 13,517.53 | |||||
| i. Finance cost | 981.89 | 4,182.27 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 818.25 | 1,250.98 | |||||
| Profit before tax | 2,579.12 | 8,084.28 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Plywood and allied products | 1,10,384.53 | 1,10,384.53 | ||||
| 2 | Medium density fibreboards and allied products | 77,741.48 | 77,741.48 | ||||
| Total Segment Asset | 1,88,126.01 | 1,88,126.01 | |||||
| Un-allocable Assets | 7,353.20 | 7,353.20 | |||||
| Net Segment Asset | 1,95,479.21 | 1,95,479.21 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Plywood and allied products | 57,869.42 | 57,869.42 | ||||
| 2 | Medium density fibreboards and allied products | 51,220.37 | 51,220.37 | ||||
| Total Segment Liabilities | 1,09,089.79 | 1,09,089.79 | |||||
| Un-allocable Liabilities | 132.33 | 132.33 | |||||
| Net Segment Liabilities | 1,09,222.12 | 1,09,222.12 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to profit or loss | 145.05 | 147.05 |
| Total Amount of items that will not be reclassified to profit and loss | 145.05 | 147.05 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 35.91 | 36.41 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Items that will be reclassified to profit or loss | 1.01 | (12.72) |
| Total Amount of items that will be reclassified to profit and loss | 1.01 | (12.72) | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 110.15 | 97.92 |