Integrated Filing — IndAS



General information about company

Scrip Code 544577
NSE Symbol WORTHPERI
MSEI Symbol NOTLISTED
ISIN INE196Y01018
Name of company WORTH PERIPHERALS LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-01-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 22-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment The Company has only one reportable segment namely ‘Manufacture and Sale of Corrugated Boxes’ as per Ind AS 108 – Operating Segments.
Start date and time of board meeting 29-01-2026   11:30:00
End date and time of board meeting 29-01-2026   13:30:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 7,508.74 22,877.84
Other income 20.46 268.60
Total income 7,529.20 23,146.44
2 Expenses
(a) Cost of materials consumed 5,336.83 16,526.77
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (5.27) 25.92
(d) Employee benefit expense 522.59 1,483.55
(e) Finance costs 46.83 136.10
(f) Depreciation, depletion and amortisation expense 169.56 506.49
(f) Other Expenses
1 Other Expenses 833.94 2,425.74
Total other expenses 833.94 2,425.74
Total expenses 6,904.48 21,104.57
3 Total profit before exceptional items and tax 624.72 2,041.87
4 Exceptional items 0.00 0.00
5 Total profit before tax 624.72 2,041.87
6 Tax expense
7 Current tax 216.46 638.61
8 Deferred tax (0.41) 5.84
9 Total tax expenses 216.05 644.45
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 408.67 1,397.42
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 408.67 1,397.42
17 Other comprehensive income net of taxes (2.27) (6.78)
18 Total Comprehensive Income for the period 406.40 1,390.64
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 318.27 1,117.87
Total profit or loss, attributable to non-controlling interests 90.40 279.55
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 317.12 1,114.46
Total comprehensive income for the period attributable to owners of parent non-controlling interests 89.28 276.18
21 Details of equity share capital
Paid-up equity share capital 1,575.10 1,575.10
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 2.02 7.1
Diluted earnings (loss) per share from continuing operations 2.02 7.1
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 2.02 7.1
Diluted earnings (loss) per share from continuing and discontinued operations 2.02 7.1
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes to Results: 1 The above consolidated financial results for the quarter and nine months ended December 31, 2025, have been reviewed by the Audit Committee and taken on record and approved by the Board of Directors at their respective meeting held on January 29, 2026. The statutory auditors of the Company have reviewed these consolidated financial results pursuant to Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015, as amended. 2 The above consolidated financial results have been prepared in accordance with the recognition and measurement principles stated therein and prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder, Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) as amended and other accounting principles generally accepted in India and in compliance with Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulation, 2015, as amended. 3 The Government of India has consolidated 29 existing labour legislations into a unified framework comprising four labour codes viz the Code on Wages, 2019, the Code on Social Security, 2020, the Industrial Relations Code, 2020, and the Occupational Safety, Health and Working Conditions Code, 2020 (collectively referred to as the Codes). The Codes have been made effective from November 21, 2025. The Ministry of Labour & Employment published draft Central Rules & FAQs to enable assessment of the financial impact due to changes in regulations. The incremantal impact of these changes, assessed by the company, on the basis of the information available, consistent with the guidelines provided by the Institute of Chartered Accountants of India, is not material and has been recognised in the consolidated financial results of the Company for the quarter and nine months ended December 31, 2025. Once Central / State Rules are notified by the Government on all aspects of the Codes, the Company will evaluate impact, if any, on the measurement of employee benefits and would provide appropriate accounting treatment. 4 The Group has identified Manufacture and Sale of Corrugated Boxes as the single operating segment for the continued operations in the Standalone and Consolidated Financial Statement as per Ind AS -108 - Operating Segments. 5 The company is having control over the subsidiary entities “M/s Yash Packers, Mumbai” and Worth Wellness Private Limited, Indore and results have been consolidated as per Ind AS 110- “Consolidated Financial Statements” notified under section 133 of the Companies Act, 2013. 6 Previous Year and Previous Quarter(s) figures have been regrouped / reclassified wherever necessary to confirm to this period classification.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Gain/(Loss) on remeasurement of the defined benefit plans (3.29) (9.85)
2 Income tax effect on above 1.02 3.07
Total Amount of items that will not be reclassified to profit and loss (2.27) (6.78)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (2.27) (6.78)