Integrated Filing — IndAS



General information about company

Scrip Code 531162
NSE Symbol EMAMILTD
MSEI Symbol NOTLISTED
ISIN INE548C01032
Name of company EMAMI LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 04-02-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Personal and Healthcare
Start date and time of board meeting 04-02-2026   14:00:00
End date and time of board meeting 04-02-2026   15:25:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,15,181.00 2,85,441.00
Other income 1,897.00 6,193.00
Total income 1,17,078.00 2,91,634.00
2 Expenses
(a) Cost of materials consumed 21,115.00 57,519.00
(b) Purchases of stock-in-trade 8,263.00 29,014.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 4,448.00 (1,924.00)
(d) Employee benefit expense 12,146.00 36,214.00
(e) Finance costs 292.00 798.00
(f) Depreciation, depletion and amortisation expense 4,532.00 13,509.00
(f) Other Expenses
1 Advertisement 19,111.00 52,725.00
2 Other expenditure 11,678.00 34,198.00
Total other expenses 30,789.00 86,923.00
Total expenses 81,585.00 2,22,053.00
3 Total profit before exceptional items and tax 35,493.00 69,581.00
4 Exceptional items (1,015.00) (1,015.00)
5 Total profit before tax 34,478.00 68,566.00
6 Tax expense
7 Current tax 3,482.00 6,536.00
8 Deferred tax (925.00) (1,545.00)
9 Total tax expenses 2,557.00 4,991.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 31,921.00 63,575.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 27.00 (366.00)
16 Total profit (loss) for period 31,948.00 63,209.00
17 Other comprehensive income net of taxes (421.00) 673.00
18 Total Comprehensive Income for the period 31,527.00 63,882.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 31,948.00 63,209.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 31,529.00 63,888.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests (2.00) (6.00)
21 Details of equity share capital
Paid-up equity share capital 4,365.00 4,365.00
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 7.32 14.48
Diluted earnings (loss) per share from continuing operations 7.32 14.48
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 7.32 14.48
Diluted earnings (loss) per share from continuing and discontinued operations 7.32 14.48
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Segment Revenue (Revenue from Operation) Within India – (For the quarter ended 31.12.2025 – Rs. 97,758 Lakhs, For the quarter ended 30.09.2025 – Rs. 61,832 Lakhs, For the quarter ended 31.12.2024 – Rs. 89,111 Lakhs, For the 9 months ended 31.12.2025 – Rs. 2,35,830 Lakhs) Outside India - (For the quarter ended 31.12.2025 – Rs. 17,423 Lakhs, For the quarter ended 30.09.2025 – Rs. 18,019 Lakhs, For the quarter ended 31.12.2024 – Rs. 15,837 Lakhs, For the 9 months ended 31.12.2025 – Rs. 49,611 Lakhs) Non-Current Assets (Other than Tax Assets & Financial Assets) Within India – (As at 31.12.2025 – Rs. 88,965 Lakhs, As at 30.09.2025 – Rs. 91,897 Lakhs, As at 31.12.2024 – Rs.99,899 Lakhs, As at 31.12.2025 – Rs. 88,965 Lakhs) Outside India – (As at 31.12.2025 – Rs. 1,983 Lakhs, As at 30.09.2025 – Rs. 2,578 Lakhs, As at 31.12.2024 – Rs.2,903 Lakhs, As at 31.12.2025 – Rs. 1,983 Lakhs)



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to Statement of Profit or Loss in subsequent periods (504.00) 352.00
2 Share of Other Comprehensive Gain of an Associate (net of tax) (2.00) (2.00)
Total Amount of items that will not be reclassified to profit and loss (506.00) 350.00
2 Income tax relating to items that will not be reclassified to profit or loss 37.00 24.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss (122.00) (347.00)
5 Total Other comprehensive income (421.00) 673.00