| Scrip Code | 532163 |
|---|---|
| NSE Symbol | SAREGAMA |
| MSEI Symbol | NOTLISTED |
| ISIN | INE979A01025 |
| Name of company | SAREGAMA INDIA LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 03-02-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 16-01-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 03-02-2026 13:00:00 |
| End date and time of board meeting | 03-02-2026 13:45:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | Yes |
| No. of times funds raised during the quarter | 1 |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No |
| There are No loans outstanding as on Balance sheet date and no default in the payment of interest during the year. | |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 21,030.00 | 58,237.00 | |
| Other income | 695.00 | 3,141.00 | |
| Total income | 21,725.00 | 61,378.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0.00 | 0.00 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 0.00 | 0.00 |
| (d) | Employee benefit expense | 2,062.00 | 6,365.00 |
| (e) | Finance costs | 48.00 | 159.00 |
| (f) | Depreciation, depletion and amortisation expense | 2,006.00 | 5,416.00 |
| (f) | Other Expenses | ||
| 1 | Operational Cost | 3,651.00 | 13,907.00 |
| 2 | Advertisement and Sales Promotion | 2,568.00 | 5,188.00 |
| 3 | Royalty Expenses | 1,800.00 | 5,218.00 |
| 4 | Other Expesnes | 1,807.00 | 5,553.00 |
| Total other expenses | 9,826.00 | 29,866.00 | |
| Total expenses | 13,942.00 | 41,806.00 | |
| 3 | Total profit before exceptional items and tax | 7,783.00 | 19,572.00 |
| 4 | Exceptional items | (698.00) | (698.00) |
| 5 | Total profit before tax | 7,085.00 | 18,874.00 |
| 6 | Tax expense | ||
| 7 | Current tax | 1,571.00 | 4,185.00 |
| 8 | Deferred tax | 229.00 | 617.00 |
| 9 | Total tax expenses | 1,800.00 | 4,802.00 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 5,285.00 | 14,072.00 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 5,285.00 | 14,072.00 |
| 17 | Other comprehensive income net of taxes | (1.00) | (27.00) |
| 18 | Total Comprehensive Income for the period | 5,284.00 | 14,045.00 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,928.00 | 1,928.00 | |
| Face value of equity share capital | 1 | 1 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 2.75 | 7.32 | |
| Diluted earnings (loss) per share from continuing operations | 2.75 | 7.32 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 2.75 | 7.32 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 2.75 | 7.32 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | 1. The above standalone financial results for the three months and nine months ended 31 December 2025 have been reviewed by the Audit Committee and thereafter approved and taken on record by the Board of Directors in their respective meetings held on 3 February 2026. These standalone financial results have been prepared in accordance with the Indian Accounting Standards (Ind-AS) as specified under Section 133 of the Companies Act, 2013 read with Rule 3 of the Companies (Indian Accounting Standards) Rules, 2015 and Companies (Indian Accounting Standards) Amendment Rules, 2016 and provisions of the Companies Act, 2013. These results have been subjected to limited review by the Statutory Auditors of the Company who have issued an unmodified audit report on the standalone financial results for the three months and nine months ended 31 December 2025. 2. Out of the 53,38,628 equity shares of Rs.10/- each issued for cash at a premium of Rs.35/- (issue price - Rs.45/-) pursuant to the Rights Issue in 2005, allotment of 5,290 equity shares of face value Rs.10/- each (relating to cases under litigation / pending clearance from concerned authorities) were in abeyance till 31 December 2025. These shares have now been adjusted on account of sub-division of share done by Company. 3. Rest of the Notes are provided in the signed Pdf. |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Music | 17,931.00 | 47,975.00 | ||||
| 2 | Video | 1,457.00 | 6,109.00 | ||||
| 3 | Events | 1,642.00 | 4,153.00 | ||||
| Total Segment Revenue | 21,030.00 | 58,237.00 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 21,030.00 | 58,237.00 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Music | 8,388.00 | 23,591.00 | ||||
| 2 | Video | 193.00 | (109.00) | ||||
| 3 | Events | 639.00 | 458.00 | ||||
| Total Profit before tax | 9,220.00 | 23,940.00 | |||||
| i. Finance cost | 48.00 | 159.00 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 1,389.00 | 4,209.00 | |||||
| Profit before tax | 7,783.00 | 19,572.00 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Music | 1,02,078.00 | 1,02,078.00 | ||||
| 2 | Video | 21,415.00 | 21,415.00 | ||||
| 3 | Events | 2,053.00 | 2,053.00 | ||||
| Total Segment Asset | 1,25,546.00 | 1,25,546.00 | |||||
| Un-allocable Assets | 92,769.00 | 92,769.00 | |||||
| Net Segment Asset | 2,18,315.00 | 2,18,315.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Music | 35,618.00 | 35,618.00 | ||||
| 2 | Video | 1,856.00 | 1,856.00 | ||||
| 3 | Events | 1,644.00 | 1,644.00 | ||||
| Total Segment Liabilities | 39,118.00 | 39,118.00 | |||||
| Un-allocable Liabilities | 17,454.00 | 17,454.00 | |||||
| Net Segment Liabilities | 56,572.00 | 56,572.00 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Items that will not be reclassified to Profit or Loss | (1.00) | (36.00) |
| Total Amount of items that will not be reclassified to profit and loss | (1.00) | (36.00) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.00 | (9.00) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (1.00) | (27.00) |
| Mode of Fund Raising | QIP |
|---|---|
| Description of mode of fund raising (Applicable in case of others is selected) | |
| Date of Raising Funds | 10-11-2021 |
| Amount Raised | 750.00 |
| Report filed for Quarter ended | 31-12-2025 |
| Monitoring Agency | Not Applicable |
| Monitoring Agency Name, if applicable | |
| Is there a Deviation / Variation in use of funds raised | No |
| If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders | |
| If Yes, Date of shareholder Approval | |
| Explanation for the Deviation / Variation | |
| Comments of the Audit Committee after review | None |
| Comments of the auditors, if any | None |
| Sr. | Original Object | Modified Object, if any | Original Allocation | Modified allocation, if any | Funds Utilised | Amount of Deviation/Variation for the quarter according to applicable object | Remarks if any |
| 1 | To facilitate and meet its requirements of additional fund mainly for acquisition of content – music across multiple Indian languages, inorganic growth through acquisition to plug gaps in the content lineup and also for general corporate purpose including but not limited to pursuing new business opportunities, acquisitions, meeting the issue expenses etc. as stated in the Placement Document dated 10th November, 2021 | None | 750.00 | 0.00 | 432.19 | 0.00 |
| Name of signatory | Pankaj Mahesh Chaturvedi |
| Designation of person | Chief Financial Officer |
| Place | Kolkata |
| Date | 03-02-2026 |