Integrated Filing — IndAS



General information about company

Scrip Code 544569
NSE Symbol TMCV
MSEI Symbol NOTLISTED
ISIN INE1TAE01010
Name of company Tata Motors Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-01-2026
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 12-01-2026
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Third quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Audited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Audited
Segment Reporting Single segment
Description of single segment Commercial Vehicles
Start date and time of board meeting 29-01-2026   11:00:00
End date and time of board meeting 29-01-2026   16:00:00
Whether cash flow statement is applicable on company
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
Not Applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 20,40,400.00 52,94,700.00
Other income 27,200.00 79,500.00
Total income 20,67,600.00 53,74,200.00
2 Expenses
(a) Cost of materials consumed 12,00,000.00 31,55,800.00
(b) Purchases of stock-in-trade 1,95,400.00 5,46,100.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 31,700.00 (59,600.00)
(d) Employee benefit expense 1,15,200.00 3,47,600.00
(e) Finance costs 14,300.00 50,300.00
(f) Depreciation, depletion and amortisation expense 41,700.00 1,25,300.00
(f) Other Expenses
1 Foreign exchange loss/(gain) (net) 0.00 (9,100.00)
2 Product development/engineering expenses 15,900.00 53,500.00
3 Other expenses 2,44,300.00 6,73,100.00
4 Amount transferred to capital and other accounts (22,700.00) (79,800.00)
Total other expenses 2,37,500.00 6,37,700.00
Total expenses 18,35,800.00 48,03,200.00
3 Total profit before exceptional items and tax 2,31,800.00 5,71,000.00
4 Exceptional items (1,54,500.00) (3,92,000.00)
5 Total profit before tax 77,300.00 1,79,000.00
6 Tax expense
7 Current tax 9,800.00 39,800.00
8 Deferred tax 11,400.00 43,600.00
9 Total tax expenses 21,200.00 83,400.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 56,100.00 95,600.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 56,100.00 95,600.00
17 Other comprehensive income net of taxes (1,300.00) (12,400.00)
18 Total Comprehensive Income for the period 54,800.00 83,200.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 73,600.00 73,600.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.52 2.6
Diluted earnings (loss) per share from continuing operations 1.52 2.6
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.52 2.6
Diluted earnings (loss) per share from continuing and discontinued operations 1.52 2.6
24 Debt equity ratio 0.2900 0.2900
25 Debt service coverage ratio 0.4100 0.9100
26 Interest service coverage ratio 24.9500 16.6200
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-10-2025 01-04-2025
Date of end of reporting period 31-12-2025 31-12-2025
Whether results are audited or unaudited Audited Audited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-10-2025 01-04-2025
B Date of end of reporting period 31-12-2025 31-12-2025
C Whether results are audited or unaudited Audited Audited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement losses on defined benefit obligations (net) (2,300.00) (7,000.00)
2 Equity instruments at fair value through other comprehensive income (net) 700.00 (6,500.00)
Total Amount of items that will not be reclassified to profit and loss (1,600.00) (13,500.00)
2 Income tax relating to items that will not be reclassified to profit or loss (500.00) (2,800.00)
3 Amount of items that will be reclassified to profit and loss
1 Items that will be reclassified to profit or loss - gains/(loss) in cash flow hedges (200.00) (2,300.00)
Total Amount of items that will be reclassified to profit and loss (200.00) (2,300.00)
4 Income tax relating to items that will be reclassified to profit or loss 0.00 (600.00)
5 Total Other comprehensive income (1,300.00) (12,400.00)