Integrated Filing — IndAS
General information about company
| Scrip Code |
500003 |
| NSE Symbol |
AEGISLOG |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE208C01025 |
| Name of company |
AEGIS LOGISTICS LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
30-01-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
23-01-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Third quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
30-01-2026 11:05:00 |
| End date and time of board meeting |
30-01-2026 12:20:00 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
1,72,540.00 |
5,73,882.00 |
|
Other income |
8,070.00 |
23,924.00 |
|
Total income |
1,80,610.00 |
5,97,806.00 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
0.00 |
0.00 |
| (b) |
Purchases of stock-in-trade |
1,38,085.00 |
4,58,225.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(5,371.00) |
2,936.00 |
| (d) |
Employee benefit expense |
2,569.00 |
7,724.00 |
| (e) |
Finance costs |
2,567.00 |
8,281.00 |
| (f) |
Depreciation, depletion and amortisation expense
|
5,275.00 |
14,663.00 |
| (f) |
Other Expenses |
| 1 |
Other expenses |
7,547.00 |
22,229.00 |
|
Total other expenses |
7,547.00 |
22,229.00 |
|
Total expenses |
1,50,672.00 |
5,14,058.00 |
| 3 |
Total profit before exceptional items and tax |
29,938.00 |
83,748.00 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
29,938.00 |
83,748.00 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
5,218.00 |
24,827.00 |
| 8 |
Deferred tax |
1,457.00 |
(6,280.00) |
| 9 |
Total tax expenses |
6,675.00 |
18,547.00 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
23,263.00 |
65,201.00 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
23,263.00 |
65,201.00 |
| 17 |
Other comprehensive income net of taxes |
57.00 |
181.00 |
| 18 |
Total Comprehensive Income for the period |
23,320.00 |
65,382.00 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
17,683.00 |
48,778.00 |
|
Total profit or loss, attributable to non-controlling interests |
5,580.00 |
16,423.00 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
17,709.00 |
48,865.00 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
5,611.00 |
16,517.00 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
3,510.00 |
3,510.00 |
|
Face value of equity share capital |
1 |
1 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
5.04 |
13.9 |
|
Diluted earnings (loss) per share from continuing operations |
5.04 |
13.9 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
5.04 |
13.9 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
5.04 |
13.9 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| Date of end of reporting
period |
31-12-2025 |
31-12-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Liquid Terminal Division |
16,136.00 |
45,985.00 |
| 2 |
Gas Terminal Division |
1,56,404.00 |
5,27,897.00 |
|
Total Segment Revenue |
1,72,540.00 |
5,73,882.00 |
|
Less: Inter segment revenue |
|
|
|
Revenue from operations |
1,72,540.00 |
5,73,882.00 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Liquid Terminal Division |
9,822.00 |
27,028.00 |
| 2 |
Gas Terminal Division |
17,276.00 |
50,103.00 |
|
Total Profit before tax |
27,098.00 |
77,131.00 |
|
i. Finance cost |
2,567.00 |
8,281.00 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
(5,407.00) |
(14,898.00) |
|
Profit before tax |
29,938.00 |
83,748.00 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Liquid Terminal Division |
3,63,542.00 |
3,63,542.00 |
| 2 |
Gas Terminal Division |
5,34,245.00 |
5,34,245.00 |
|
Total Segment Asset |
8,97,787.00 |
8,97,787.00 |
|
Un-allocable Assets |
3,75,809.00 |
3,75,809.00 |
|
Net Segment Asset |
12,73,596.00 |
12,73,596.00 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Liquid Terminal Division |
1,18,851.00 |
1,18,851.00 |
| 2 |
Gas Terminal Division |
1,01,141.00 |
1,01,141.00 |
|
Total Segment Liabilities |
2,19,992.00 |
2,19,992.00 |
|
Un-allocable Liabilities |
28,016.00 |
28,016.00 |
|
Net Segment Liabilities |
2,48,008.00 |
2,48,008.00 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurement (loss)/ gain of defined benefit obligations |
(21.00) |
(58.00) |
|
Total Amount of items that will not be reclassified to profit and loss |
(21.00) |
(58.00) |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
(5.00) |
(14.00) |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Exchange differences in translating the financial statements of foreign operations |
73.00 |
225.00 |
|
Total Amount of items that will be reclassified to profit and loss |
73.00 |
225.00 |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
57.00 |
181.00 |