Integrated Filing — IndAS
General information about company
| Scrip Code |
543277 |
| NSE Symbol |
LXCHEM |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE576O01020 |
| Name of company |
LAXMI ORGANIC INDUSTRIES LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
29-01-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
20-01-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Third quarter |
| Nature of report standalone or consolidated |
Standalone |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Single segment |
| Description of single segment |
Chemical Business |
| Start date and time of board meeting |
29-01-2026 17:00:00 |
| End date and time of board meeting |
29-01-2026 20:00:00 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
| Whether statement on deviation or variation for proceeds of public issue, rights issue,
preferential issue, qualified institutions placement etc. is applicable to the company for the
current quarter? |
Yes |
| No. of times funds raised during the quarter |
2 |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the
entity? |
Yes |
|
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
| 1 |
Income |
|
Revenue from operations |
70,687.20 |
2,08,520.10 |
|
Other income |
317.40 |
1,258.40 |
|
Total income |
71,004.60 |
2,09,778.50 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
44,691.00 |
1,37,515.20 |
| (b) |
Purchases of stock-in-trade |
237.40 |
882.90 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
1,938.60 |
2,066.90 |
| (d) |
Employee benefit expense |
4,751.50 |
12,893.00 |
| (e) |
Finance costs |
670.40 |
1,705.60 |
| (f) |
Depreciation, depletion and amortisation expense
|
2,008.60 |
5,628.50 |
| (f) |
Other Expenses |
| 1 |
Power and fuel |
5,492.60 |
17,643.50 |
| 2 |
Consumption of consumables stores and spares |
731.10 |
1,852.30 |
| 3 |
Consumption of packing material |
903.90 |
2,497.80 |
| 4 |
Water charges |
182.10 |
505.20 |
| 5 |
Labour charges |
458.00 |
1,249.60 |
| 6 |
Freight Charges (excluding inward freight charges) |
1,768.00 |
4,771.00 |
| 7 |
Repairs and maintenance |
824.30 |
2,184.70 |
| 8 |
Transportation charges |
1,524.60 |
4,627.40 |
| 9 |
Commission on sales |
45.70 |
353.50 |
| 10 |
other expenses |
2,418.70 |
7,381.90 |
|
Total other expenses |
14,349.00 |
43,066.90 |
|
Total expenses |
68,646.50 |
2,03,759.00 |
| 3 |
Total profit before exceptional items and tax |
2,358.10 |
6,019.50 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
2,358.10 |
6,019.50 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
0.00 |
0.00 |
| 8 |
Deferred tax |
375.00 |
345.70 |
| 9 |
Total tax expenses |
375.00 |
345.70 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
1,983.10 |
5,673.80 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
1,983.10 |
5,673.80 |
| 17 |
Other comprehensive income net of taxes |
19.40 |
(7.00) |
| 18 |
Total Comprehensive Income for the period |
2,002.50 |
5,666.80 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
|
|
|
Total profit or loss, attributable to non-controlling interests |
|
|
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
|
|
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
|
|
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
5,543.00 |
5,543.00 |
|
Face value of equity share capital |
2 |
2 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
0.71 |
2.05 |
|
Diluted earnings (loss) per share from continuing operations |
0.71 |
2.04 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
0.71 |
2.05 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
0.71 |
2.04 |
| 24 |
Debt equity ratio |
0 |
0 |
| 25 |
Debt service coverage ratio |
0 |
0 |
| 26 |
Interest service coverage ratio |
0 |
0 |
| 27 |
Disclosure of notes on financial results |
|
Remarks
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| Date of end of reporting
period |
31-12-2025 |
31-12-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Standalone |
Standalone |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
|
Total Segment Revenue |
|
|
|
Less: Inter segment revenue |
|
|
|
Revenue from operations |
|
|
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
|
Total Profit before tax |
|
|
|
i. Finance cost |
|
|
|
ii. Other Unallocable Expenditure net off Unallocable income |
|
|
|
Profit before tax |
|
|
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
|
Total Segment Asset |
|
|
|
Un-allocable Assets |
null |
null |
|
Net Segment Asset |
null |
null |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
|
Total Segment Liabilities |
|
|
|
Un-allocable Liabilities |
null |
null |
|
Net Segment Liabilities |
null |
null |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurement of Net Defined Liability |
25.90 |
(9.40) |
|
Total Amount of items that will not be reclassified to profit and loss |
25.90 |
(9.40) |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
6.50 |
(2.40) |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
19.40 |
(7.00) |
Details of Impact of Audit Qualification
Amount in (Lakhs)
| Whether results are audited or unaudited |
Unaudited |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
| Auditor's opinion |
|
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015:
The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified
opinion for the period on Standalone results |
Yes |
| Sr No. |
Audit firm's name |
Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI |
Certificate valid upto |
| 1 |
Deloitte Haskins and Sells LLP |
Yes |
31-07-2027 |
Statement on Deviation or Variation for proceeds of Public Issue, Rights
Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)
Amount in (Lakhs)
| Mode of Fund Raising |
Public Issues |
| Description of mode of fund raising
(Applicable in case of others is selected) |
|
| Date of Raising Funds |
17-03-2021 |
| Amount Raised |
48,437.80 |
| Report filed for Quarter ended |
31-12-2025 |
| Monitoring Agency |
Applicable |
| Monitoring Agency Name, if applicable |
Axis Bank Limited |
| Is there a Deviation / Variation in use of funds raised |
No |
| If yes, whether the same is pursuant to change in terms of a contract or objects,
which was approved by the shareholders |
|
| If Yes, Date of shareholder Approval |
|
| Explanation for the Deviation / Variation |
NA |
| Comments of the Audit Committee after review |
NA |
| Comments of the auditors, if any |
NA |
| Sr. |
Original Object |
Modified Object, if any |
Original Allocation |
Modified allocation, if any |
Funds Utilised |
Amount of Deviation/Variation for the quarter according to applicable
object |
Remarks if any |
Statement on Deviation or Variation for proceeds of Public Issue, Rights
Issue, Preferential Issue, Qualified Institutions Placement Etc. (2)
Amount in (Lakhs)
| Mode of Fund Raising |
QIP |
| Description of mode of fund raising
(Applicable in case of others is selected) |
|
| Date of Raising Funds |
10-10-2023 |
| Amount Raised |
25,912.10 |
| Report filed for Quarter ended |
31-12-2025 |
| Monitoring Agency |
Applicable |
| Monitoring Agency Name, if applicable |
India Ratings & Research (Fitch Group) |
| Is there a Deviation / Variation in use of funds raised |
Yes |
| If yes, whether the same is pursuant to change in terms of a contract or objects,
which was approved by the shareholders |
Yes |
| If Yes, Date of shareholder Approval |
06-12-2025 |
| Explanation for the Deviation / Variation |
The Mahape Project has been completed, resulting in a saving of Rs.109.58 million against the original estimate, which remained unutilised as on 30/09/2025. In accordance with the Placement Document, the Board at its meeting held on29/10/2025 approved the re-allocation of this unutilised amount toward the Dahej Project, thereby revising the QIP allocation for Dahej from Rs.1,619.66 million to Rs.1,729.24 million. The aforesaid re-allocation was subsequently approved by the shareholders through postal ballot by Special Resolution dated 06/12/2025. |
| Comments of the Audit Committee after review |
NA |
| Comments of the auditors, if any |
NA |
| Sr. |
Original Object |
Modified Object, if any |
Original Allocation |
Modified allocation, if any |
Funds Utilised |
Amount of Deviation/Variation for the quarter according to applicable
object |
Remarks if any |
Signatory Details
| Name of signatory |
Aniket Hirpara |
| Designation of person |
Company Secretary and Compliance Officer |
| Place |
Mumbai |
| Date |
29-01-2026 |
Format for Disclosing Outstanding Default on Loans and Debt Securities
Amount in (Lakhs)
<
| Sr. No. |
Particulars |
Amount |
Remarks |
| 1. |
Loans / revolving facilities like cash credit
from banks / financial institutions |
| A |
Total amount outstanding as on date |
19,306.40 |
|
| B |
Of the total amount outstanding, amount of default as on date |
0.00 |
|
| 2. |
Unlisted debt securities i.e. NCDs and NCRPS
|
| A |
Total amount outstanding as on date |
0.00 |
|
| B |
Of the total amount outstanding, amount of default as on date |
0.00 |
|
| 3. |
Total financial indebtedness of the listed entity including short-term
and long-term debt |
52,503.80 |
|