| Scrip Code | 532662 |
|---|---|
| NSE Symbol | HTMEDIA |
| MSEI Symbol | NOTLISTED |
| ISIN | INE501G01024 |
| Name of company | HT Media Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 28-01-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 21-01-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 28-01-2026 12:15:00 |
| End date and time of board meeting | 28-01-2026 13:10:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 49,661.00 | 1,36,026.00 | |
| Other income | 3,566.00 | 12,264.00 | |
| Total income | 53,227.00 | 1,48,290.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 10,956.00 | 31,915.00 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (5.00) | (18.00) |
| (d) | Employee benefit expense | 11,004.00 | 34,286.00 |
| (e) | Finance costs | 1,537.00 | 4,551.00 |
| (f) | Depreciation, depletion and amortisation expense | 2,200.00 | 7,010.00 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 26,202.00 | 71,704.00 |
| Total other expenses | 26,202.00 | 71,704.00 | |
| Total expenses | 51,894.00 | 1,49,448.00 | |
| 3 | Total profit before exceptional items and tax | 1,333.00 | (1,158.00) |
| 4 | Exceptional items | (4,035.00) | (4,074.00) |
| 5 | Total profit before tax | (2,702.00) | (5,232.00) |
| 6 | Tax expense | ||
| 7 | Current tax | 0.00 | 0.00 |
| 8 | Deferred tax | (332.00) | (1,291.00) |
| 9 | Total tax expenses | (332.00) | (1,291.00) |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (2,370.00) | (3,941.00) |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | (2,370.00) | (3,941.00) |
| 17 | Other comprehensive income net of taxes | 490.00 | 782.00 |
| 18 | Total Comprehensive Income for the period | (1,880.00) | (3,159.00) |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | (2,335.00) | (4,071.00) | |
| Total profit or loss, attributable to non-controlling interests | (35.00) | 130.00 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | (1,888.00) | (3,310.00) | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 8.00 | 151.00 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 4,655.00 | 4,655.00 | |
| Face value of equity share capital | 2 | 2 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | -1.01 | -1.76 | |
| Diluted earnings (loss) per share from continuing operations | -1.01 | -1.76 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | -1.01 | -1.76 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | -1.01 | -1.76 | |
| 24 | Debt equity ratio | 0.3500 | 0.3500 |
| 25 | Debt service coverage ratio | 0.0400 | 0.0500 |
| 26 | Interest service coverage ratio | 1.8700 | 0.7500 |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Please refer PDF filed with Stock Exchanges for detailed ratios |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Printing & publishing of newspapers & periodicals | 39,484.00 | 1,07,710.00 | ||||
| 2 | Radio broadcast & entertainment | 3,370.00 | 9,690.00 | ||||
| 3 | Digital | 6,667.00 | 18,404.00 | ||||
| 4 | Unallocated | 0.0033 | 0.00713 | ||||
| Total Segment Revenue | 49,851.00 | 1,36,517.00 | |||||
| Less: Inter segment revenue | 190.00 | 491.00 | |||||
| Revenue from operations | 49,661.00 | 1,36,026.00 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Printing & publishing of newspapers & periodicals | 4,731.00 | 7,233.00 | ||||
| 2 | Radio broadcast & entertainment | (1,202.00) | (3,724.00) | ||||
| 3 | Digital | (2,358.00) | (7,525.00) | ||||
| 4 | Unallocated | (1,867.00) | (4,855.00) | ||||
| Total Profit before tax | (696.00) | (8,871.00) | |||||
| i. Finance cost | 1,537.00 | 4,551.00 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 469.00 | (8,190.00) | |||||
| Profit before tax | (2,702.00) | (5,232.00) | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Printing & publishing of newspapers & periodicals | 1,02,189.00 | 1,02,189.00 | ||||
| 2 | Radio broadcast & entertainment | 20,671.00 | 20,671.00 | ||||
| 3 | Digital | 3,094.00 | 3,094.00 | ||||
| 4 | Unallocated | 2,75,929.00 | 2,75,929.00 | ||||
| Total Segment Asset | 4,01,883.00 | 4,01,883.00 | |||||
| Un-allocable Assets | 0.00 | 0.00 | |||||
| Net Segment Asset | 4,01,883.00 | 4,01,883.00 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Printing & publishing of newspapers & periodicals | 1,01,059.00 | 1,01,059.00 | ||||
| 2 | Radio broadcast & entertainment | 14,663.00 | 14,663.00 | ||||
| 3 | Digital | 11,088.00 | 11,088.00 | ||||
| 4 | Unallocated | 73,288.00 | 73,288.00 | ||||
| Total Segment Liabilities | 2,00,098.00 | 2,00,098.00 | |||||
| Un-allocable Liabilities | 0.00 | 0.00 | |||||
| Net Segment Liabilities | 2,00,098.00 | 2,00,098.00 | |||||
| Disclosure of notes on segments | Textual Information(2) | ||||||
| Textual Information(2) | Other unallocable expenditure net off unallocable income includes: For QoQ: 1. Exceptional Items : INR 4035 2. Other Income : INR 3566 For YoY: 1. Exceptional Items : INR 4074 2. Other Income : INR 12264 |
|---|
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of the defined benefit plans- profit/(loss) | 606.00 | 1,403.00 |
| 2 | Change in fair value of investments | (95.00) | (454.00) |
| Total Amount of items that will not be reclassified to profit and loss | 511.00 | 949.00 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 138.00 | 287.00 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | Gains on cash flow hedges - profit/(loss) | 138.00 | 67.00 |
| 2 | Foreign Currency Translation Reserve | 13.00 | 70.00 |
| Total Amount of items that will be reclassified to profit and loss | 151.00 | 137.00 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 34.00 | 17.00 |
| 5 | Total Other comprehensive income | 490.00 | 782.00 |