Integrated Filing — IndAS
General information about company
| Scrip Code |
542323 |
| NSE Symbol |
KPIGREEN |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE542W01025 |
| Name of company |
KPI Green Energy Limited |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
21-01-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
16-01-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Third quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
21-01-2026 09:22:00 |
| End date and time of board meeting |
21-01-2026 09:50:00 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
66,286.02 |
1,90,010.10 |
|
Other income |
1,319.39 |
3,121.64 |
|
Total income |
67,605.41 |
1,93,131.74 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
35,075.08 |
1,01,120.26 |
| (b) |
Purchases of stock-in-trade |
55.00 |
567.35 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(10.00) |
524.87 |
| (d) |
Employee benefit expense |
1,674.77 |
4,615.58 |
| (e) |
Finance costs |
4,850.41 |
12,972.52 |
| (f) |
Depreciation, depletion and amortisation expense
|
3,302.28 |
9,413.34 |
| (f) |
Other Expenses |
| 1 |
Other Expenses |
5,918.96 |
16,448.86 |
|
Total other expenses |
5,918.96 |
16,448.86 |
|
Total expenses |
50,866.50 |
1,45,662.78 |
| 3 |
Total profit before exceptional items and tax |
16,738.91 |
47,468.96 |
| 4 |
Exceptional items |
258.14 |
223.23 |
| 5 |
Total profit before tax |
16,997.05 |
47,692.19 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
2,335.07 |
5,789.97 |
| 8 |
Deferred tax |
2,081.91 |
6,526.21 |
| 9 |
Total tax expenses |
4,416.98 |
12,316.18 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
12,580.07 |
35,376.01 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
12,580.07 |
35,376.01 |
| 17 |
Other comprehensive income net of taxes |
1.22 |
1.22 |
| 18 |
Total Comprehensive Income for the period |
12,581.29 |
35,377.23 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
11,778.62 |
33,084.30 |
|
Total profit or loss, attributable to non-controlling interests |
801.44 |
2,291.71 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
11,779.85 |
33,085.52 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
801.44 |
2,291.71 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
9,867.05 |
9,867.05 |
|
Face value of equity share capital |
5 |
5 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
5.97 |
16.77 |
|
Diluted earnings (loss) per share from continuing operations |
5.94 |
16.68 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
5.97 |
16.77 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
5.94 |
16.68 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| Date of end of reporting
period |
31-12-2025 |
31-12-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Sales of Power and Solar Power Plant |
66,286.02 |
1,89,890.30 |
| 2 |
Sales of Plot |
0.00 |
0.0011981 |
|
Total Segment Revenue |
66,286.02 |
1,90,010.11 |
|
Less: Inter segment revenue |
0.00 |
0.00 |
|
Revenue from operations |
66,286.02 |
1,90,010.11 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Sales of Power and Solar Power Plant |
18,457.09 |
54,115.09 |
| 2 |
Sales of Plot |
0.00 |
23.29 |
|
Total Profit before tax |
18,457.09 |
54,138.38 |
|
i. Finance cost |
514.35 |
1,071.84 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
945.69 |
5,374.34 |
|
Profit before tax |
16,997.05 |
47,692.20 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Sales of Power and Solar Power Plant |
7,59,023.94 |
7,59,023.94 |
| 2 |
Sales of Plot |
458.11 |
458.11 |
|
Total Segment Asset |
7,59,482.05 |
7,59,482.05 |
|
Un-allocable Assets |
1,01,324.43 |
1,01,324.43 |
|
Net Segment Asset |
8,60,806.48 |
8,60,806.48 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Sales of Power and Solar Power Plant |
5,56,121.47 |
5,56,121.47 |
| 2 |
Sales of Plot |
111.93 |
111.93 |
|
Total Segment Liabilities |
5,56,233.40 |
5,56,233.40 |
|
Un-allocable Liabilities |
4,989.81 |
4,989.81 |
|
Net Segment Liabilities |
5,61,223.21 |
5,61,223.21 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Items that will not be reclassified to profit or loss |
1.65 |
1.65 |
|
Total Amount of items that will not be reclassified to profit and loss |
1.65 |
1.65 |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
0.43 |
0.43 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
1.22 |
1.22 |