| Scrip Code | 543930 |
|---|---|
| NSE Symbol | URAVIDEF |
| MSEI Symbol | NOTLISTED |
| ISIN | INE568Z01015 |
| Name of company | Uravi Defence and Technology Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 10-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 05-11-2025 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Second quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 10-11-2025 18:03:00 |
| End date and time of board meeting | 10-11-2025 18:08:00 |
| Whether cash flow statement is applicable on company | Yes |
| Type of cash flow statement | Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 1,207.39 | 2,209.56 | |
| Other income | 27.32 | 67.55 | |
| Total income | 1,234.71 | 2,277.11 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 587.76 | 1,086.54 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 36.67 | (47.66) |
| (d) | Employee benefit expense | 248.90 | 487.39 |
| (e) | Finance costs | 38.47 | 77.17 |
| (f) | Depreciation, depletion and amortisation expense | 47.75 | 99.92 |
| (f) | Other Expenses | ||
| 1 | Other Expenses | 272.04 | 499.65 |
| Total other expenses | 272.04 | 499.65 | |
| Total expenses | 1,231.59 | 2,203.01 | |
| 3 | Total profit before exceptional items and tax | 3.12 | 74.10 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 3.12 | 74.10 |
| 6 | Tax expense | ||
| 7 | Current tax | 6.28 | 29.22 |
| 8 | Deferred tax | 1.35 | (3.42) |
| 9 | Total tax expenses | 7.63 | 25.80 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | (4.51) | 48.30 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | (4.51) | 48.30 |
| 17 | Other comprehensive income net of taxes | 2.57 | 0.81 |
| 18 | Total Comprehensive Income for the period | (1.94) | 49.11 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 8.35 | 50.92 | |
| Total profit or loss, attributable to non-controlling interests | (12.87) | (2.62) | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 11.25 | 52.37 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | (13.19) | (3.26) | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,136.00 | 1,136.00 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 0.07 | 0.45 | |
| Diluted earnings (loss) per share from continuing operations | 0.07 | 0.45 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 0.07 | 0.45 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 0.07 | 0.45 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | ||
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | Year ended (dd-mm-yyyy) | ||
|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | ||
| Date of end of reporting period | 30-09-2025 | ||
| Whether results are audited or unaudited | Unaudited | ||
| Nature of report standalone or consolidated | Consolidated | ||
| Assets | |||
| 1 | Non-current assets | ||
| Property, plant and equipment | 1,422.32 | ||
| Capital work-in-progress | 277.65 | ||
| Investment property | 0.00 | ||
| Goodwill | 486.62 | ||
| Other intangible assets | 17.27 | ||
| Intangible assets under development | 0.00 | ||
| Biological assets other than bearer plants | 0.00 | ||
| Investments accounted for using equity method | 0.00 | ||
| Non-current financial assets | |||
| Non-current investments | 897.77 | ||
| Trade receivables, non-current | 0.00 | ||
| Loans, non-current | 2.98 | ||
| Other non-current financial assets | 19.33 | ||
| Total non-current financial assets | 920.08 | ||
| Deferred tax assets (net) | 4.97 | ||
| Other non-current assets | 0.26 | ||
| Total non-current assets | 3,129.17 | ||
| 2 | Current assets | ||
| Inventories | 2,650.17 | ||
| Current financial asset | |||
| Current investments | 0.00 | ||
| Trade receivables, current | 1,406.95 | ||
| Cash and cash equivalents | 28.91 | ||
| Bank balance other than cash and cash equivalents | 923.13 | ||
| Loans, current | 169.06 | ||
| Other current financial assets | 0.33 | ||
| Total current financial assets | 2,528.38 | ||
| Current tax assets (net) | 4.19 | ||
| Other current assets | 701.23 | ||
| Total current assets | 5,883.97 | ||
| 3 | Non-current assets classified as held for sale | 0.00 | |
| 4 | Regulatory deferral account debit balances and related deferred tax Assets | 0.00 | |
| Total assets | 9,013.14 | ||
| Equity and liabilities | |||
| 1 | Equity | ||
| Equity attributable to owners of parent | |||
| Equity share capital | 1,136.00 | ||
| Other equity | 4,541.08 | ||
| Total equity attributable to owners of parent | 5,677.08 | ||
| Non controlling interest | 0.00 | ||
| Total equity | 5,677.08 | ||
| 2 | Liabilities | ||
| Non-current liabilities | |||
| Non-current financial liabilities | |||
| Borrowings, non-current | 87.43 | ||
| Trade payables, non-current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 0.00 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 0.00 | ||
| Total Trade payable | 0.00 | ||
| Other non-current financial liabilities | 24.25 | ||
| Total non-current financial liabilities | 111.68 | ||
| Provisions, non-current | 6.76 | ||
| Deferred tax liabilities (net) | 82.98 | ||
| Deferred government grants, Non-current | 0.00 | ||
| Other non-current liabilities | 0.00 | ||
| Total non-current liabilities | 201.42 | ||
| Current liabilities | |||
| Current financial liabilities | |||
| Borrowings, current | 2,428.76 | ||
| Trade payables, current | |||
| (A) Total outstanding dues of micro enterprises and small enterprises | 50.89 | ||
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 150.70 | ||
| Total Trade payable | 201.59 | ||
| Other current financial liabilities | 169.97 | ||
| Total current financial liabilities | 2,800.32 | ||
| Other current liabilities | 322.01 | ||
| Provisions, current | 12.31 | ||
| Current tax liabilities (Net) | 0.00 | ||
| Deferred government grants, Current | 0.00 | ||
| Total current liabilities | 3,134.64 | ||
| 3 | Liabilities directly associated with assets in disposal group classified as held for sale | 0.00 | |
| 4 | Regulatory deferral account credit balances and related deferred tax liability | 0.00 | |
| Total liabilities | 3,336.06 | ||
| Total equity and liabilites | 9,013.14 | ||
| Disclosure of notes on assets and liabilities | Textual Information(1) | ||
| Textual Information(1) | 1. Kindly note that the amount of Non-Controlling Interest, i.e. Rs.642.99 (in lakhs) has been merged with Other equity in the Total Equity section. |
|---|
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-07-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 30-09-2025 | 30-09-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Automotive Segment | 0.0094654 | 1,856.31 | ||||
| 2 | Defence Segment | 0.0026085 | 0.0035325 | ||||
| Total Segment Revenue | 1,207.39 | 2,209.56 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 1,207.39 | 2,209.56 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Automotive Segment | 118.36 | 250.12 | ||||
| 2 | Defence Segment | (29.02) | 1.08 | ||||
| Total Profit before tax | 89.34 | 251.20 | |||||
| i. Finance cost | 38.47 | 77.17 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | (6.51) | 67.55 | |||||
| Profit before tax | 57.38 | 106.48 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Automotive Segment | 7,279.21 | 7,279.21 | ||||
| 2 | Defence Segment | 1,733.93 | 1,733.93 | ||||
| Total Segment Asset | 9,013.14 | 9,013.14 | |||||
| Un-allocable Assets | 0.00 | 0.00 | |||||
| Net Segment Asset | 9,013.14 | 9,013.14 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Automotive Segment | 2,887.14 | 2,887.14 | ||||
| 2 | Defence Segment | 448.92 | 448.92 | ||||
| Total Segment Liabilities | 3,336.06 | 3,336.06 | |||||
| Un-allocable Liabilities | 0.00 | 0.00 | |||||
| Net Segment Liabilities | 3,336.06 | 3,336.06 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-07-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-09-2025 | 30-09-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Actuarial gain/(loss) on employee defined benefit funds recognised in other Comprehensive Income | 3.92 | 1.66 |
| 2 | Foreign currency translation reserve (FCTR) | (0.36) | (0.43) |
| Total Amount of items that will not be reclassified to profit and loss | 3.56 | 1.23 | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | 0.99 | 0.42 |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| 1 | No Items | 0.00 | 0.00 |
| Total Amount of items that will be reclassified to profit and loss | 0.00 | 0.00 | |
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 2.57 | 0.81 |
| Particulars | Year ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | ||||
| B | Date of end of reporting period | 30-09-2025 | ||||
| C | Whether results are audited or unaudited | Unaudited | ||||
| D | Nature of report standalone or consolidated | Consolidated | ||||
| Statement of cash flows | ||||||
| Cash flows from used in operating activities | ||||||
| Profit before tax | 74.10 | |||||
| Adjustments for reconcile profit (loss) | ||||||
| Adjustments for finance costs | 77.17 | |||||
| Adjustments for decrease (increase) in inventories | 24.02 | |||||
| Adjustments for decrease (increase) in trade receivables, current | 26.47 | |||||
| Adjustments for decrease (increase) in trade receivables, non-current | 0.00 | |||||
| Adjustments for decrease (increase) in other current assets | 0.00 | |||||
| Adjustments for decrease (increase) in other non-current assets | 0.00 | |||||
| Adjustments for other financial assets, non-current | 3.75 | |||||
| Adjustments for other financial assets, current | 5.63 | |||||
| Adjustments for other bank balances | 0.00 | |||||
| Adjustments for increase (decrease) in trade payables, current | (286.97) | |||||
| Adjustments for increase (decrease) in trade payables, non-current | 0.00 | |||||
| Adjustments for increase (decrease) in other current liabilities | 0.00 | |||||
| Adjustments for increase (decrease) in other non-current liabilities | 0.00 | |||||
| Adjustments for depreciation and amortisation expense | 99.92 | |||||
| Adjustments for impairment loss reversal of impairment loss recognised in profit or loss | 0.00 | |||||
| Adjustments for provisions, current | 0.00 | |||||
| Adjustments for provisions, non-current | 0.00 | |||||
| Adjustments for other financial liabilities, current | 52.01 | |||||
| Adjustments for other financial liabilities, non-current | 0.00 | |||||
| Adjustments for unrealised foreign exchange losses gains | 0.00 | |||||
| Adjustments for dividend income | 0.00 | |||||
| Adjustments for interest income | 0.00 | |||||
| Adjustments for share-based payments | 0.00 | |||||
| Adjustments for fair value losses (gains) | (5.33) | |||||
| Adjustments for undistributed profits of associates | 0.00 | |||||
| Other adjustments for which cash effects are investing or financing cash flow | 0.00 | |||||
| Other adjustments to reconcile profit (loss) | 0.00 | |||||
| Other adjustments for non-cash items | (0.96) | |||||
| Share of profit and loss from partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Total adjustments for reconcile profit (loss) | (4.29) | |||||
| Net cash flows from (used in) operations | 69.81 | |||||
| Dividends received | (0.04) | |||||
| Interest paid | 0.00 | |||||
| Interest received | (48.44) | |||||
| Income taxes paid (refund) | 45.24 | |||||
| Other inflows (outflows) of cash | (16.13) | |||||
| Net cash flows from (used in) operating activities | (40.04) | |||||
| Cash flows from used in investing activities | ||||||
| Cash flows from losing control of subsidiaries or other businesses | 0.00 | |||||
| Cash flows used in obtaining control of subsidiaries or other businesses | 0.00 | |||||
| Other cash receipts from sales of equity or debt instruments of other entities | 0.00 | |||||
| Other cash payments to acquire equity or debt instruments of other entities | 0.00 | |||||
| Other cash receipts from sales of interests in joint ventures | 0.00 | |||||
| Other cash payments to acquire interests in joint ventures | 0.00 | |||||
| Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Cash payment for investment in partnership firm or association of persons or limited liability partnerships | 0.00 | |||||
| Proceeds from sales of property, plant and equipment | (41.68) | |||||
| Purchase of property, plant and equipment | 0.00 | |||||
| Proceeds from sales of investment property | (873.42) | |||||
| Purchase of investment property | 0.00 | |||||
| Proceeds from sales of intangible assets | 0.00 | |||||
| Purchase of intangible assets | 0.00 | |||||
| Proceeds from sales of intangible assets under development | 0.00 | |||||
| Purchase of intangible assets under development | 0.00 | |||||
| Proceeds from sales of goodwill | 0.00 | |||||
| Purchase of goodwill | 0.00 | |||||
| Proceeds from biological assets other than bearer plants | 0.00 | |||||
| Purchase of biological assets other than bearer plants | 0.00 | |||||
| Proceeds from government grants | 0.00 | |||||
| Proceeds from sales of other long-term assets | 0.00 | |||||
| Purchase of other long-term assets | 0.00 | |||||
| Cash advances and loans made to other parties | (74.32) | |||||
| Cash receipts from repayment of advances and loans made to other parties | 0.00 | |||||
| Cash payments for future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Cash receipts from future contracts, forward contracts, option contracts and swap contracts | 0.00 | |||||
| Dividends received | 48.47 | |||||
| Interest received | 0.00 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | 255.67 | |||||
| Net cash flows from (used in) investing activities | (536.64) | |||||
| Cash flows from used in financing activities | ||||||
| Proceeds from changes in ownership interests in subsidiaries | 0.00 | |||||
| Payments from changes in ownership interests in subsidiaries | 0.00 | |||||
| Proceeds from issuing shares | 0.00 | |||||
| Proceeds from issuing other equity instruments | 346.50 | |||||
| Payments to acquire or redeem entity's shares | 0.00 | |||||
| Payments of other equity instruments | 0.00 | |||||
| Proceeds from exercise of stock options | 0.00 | |||||
| Proceeds from issuing debentures notes bonds etc | 0.00 | |||||
| Proceeds from borrowings | 0.00 | |||||
| Repayments of borrowings | 34.43 | |||||
| Payments of lease liabilities | 0.00 | |||||
| Dividends paid | 0.00 | |||||
| Interest paid | 74.05 | |||||
| Income taxes paid (refund) | 0.00 | |||||
| Other inflows (outflows) of cash | (18.18) | |||||
| Net cash flows from (used in) financing activities | 219.84 | |||||
| Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes | (356.84) | |||||
| Effect of exchange rate changes on cash and cash equivalents | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 0.00 | |||||
| Net increase (decrease) in cash and cash equivalents | (356.84) | |||||
| Cash and cash equivalents cash flow statement at beginning of period | 385.75 | |||||
| Cash and cash equivalents cash flow statement at end of period | 28.91 | |||||