Integrated Filing — IndAS



General information about company

Scrip Code 541143
NSE Symbol BDL
MSEI Symbol NOTLISTED
ISIN INE171Z01026
Name of company Bharat Dynamics Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 04-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Manufacture of Weapons systems
Start date and time of board meeting 13-11-2025   14:30:00
End date and time of board meeting 13-11-2025   16:15:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? No
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 25-05-2023
Indicate Company website link for updated RPT policy of the Company https://bdl-india.in/sites/default/files/PolicyonRelatedPartyTransactions_1.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NA



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 1,14,702.80 1,39,495.70
Other income 12,057.01 20,743.25
Total income 1,26,759.81 1,60,238.95
2 Expenses
(a) Cost of materials consumed 78,166.38 98,819.78
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (13,046.22) (27,776.24)
(d) Employee benefit expense 16,238.60 29,435.57
(e) Finance costs 134.89 204.51
(f) Depreciation, depletion and amortisation expense 1,911.63 3,677.77
(f) Other Expenses
1 Misellaneous Operating Expenses 9,791.94 14,297.15
2 Power and Fuel 584.21 1,272.32
3 Provisions Net Off Written back 866.83 2,308.90
4 Rates and Taxes 21.38 147.20
5 Repairs 894.76 1,661.82
6 Security Arrangements 1,452.94 2,683.32
7 Travelling 537.30 1,050.48
8 Others 443.72 1,381.61
Total other expenses 14,593.08 24,802.80
Total expenses 97,998.36 1,29,164.19
3 Total profit before exceptional items and tax 28,761.45 31,074.76
4 Exceptional items 0.00 0.00
5 Total profit before tax 28,761.45 31,074.76
6 Tax expense
7 Current tax 8,221.64 8,668.91
8 Deferred tax (1,048.56) (1,017.50)
9 Total tax expenses 7,173.08 7,651.41
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 21,588.37 23,423.35
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 21,588.37 23,423.35
17 Other comprehensive income net of taxes (597.53) (216.05)
18 Total Comprehensive Income for the period 20,990.84 23,207.30
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 18,328.12 18,328.12
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 5.89 6.39
Diluted earnings (loss) per share from continuing operations 5.89 6.39
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 5.89 6.39
Diluted earnings (loss) per share from continuing and discontinued operations 5.89 6.39
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) These unaudited Financial results have been prepared in accordance with the Indian Accounting Standards prescribed under Section 133 of the Companies Act, 2013 read with relevant rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 and amendments thereto. Ministry of Corporate Affairs (MCA) vide G.S.R. No. 463 (E) dated 5th June 2015 as amended vide notification No. 1/2/ 2014-CL-V dated 23 February 2018 has exempted the Government companies engaged in defence production from the requirement of Segment Reporting A Final dividend of Rs. 0.65 per equity share for the financial year 2024-25 has been approved by the shareholders in the Annual General Meeting held on 26 September 2025. As required under Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, Statutory Auditors have conducted a limited review of the above financial results for the quarter and period ended 30th September 2025. The above statement of financial results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 13 November 2025. Code on Social Security, 2020: The Code on Social Security , 2020 (Code) relating to employee benefits during employment and post employment benefits received Presidential assent in September 2020. The Code has been published in the Official Gazette of Government of India. However, the date on which the Code will come into effect has not been notified. The Company will evaluate the impact and will give appropriate impact in the financial statements in the period in which the Code becomes effective. Inventories include Rs. 8331.44 lakhs (Rs. 8331.44 lakhs as of 31 March, 2025) which are non-moving for more than 5 years, procured by the company based on firm orders/LOI that were subsequently short closed by the customer which is fully backed by advances received against these contracts. Although the company’s accounting policy requires provision for redundancy to be made in respect of inventory not moved for more than 5 years, no provision for redundancy were considered necessary, in view of advances received against these firm orders/LOI being in excess of the assets acquired including these inventories and expenditures incurred thereon. The previous period figures have been regrouped and reclassified wherever necessary to make them comparable with current period figures. The Company has invested in Advanced Materials (Defence) Testing Foundation and Electronic Warfare (Defence) Testing Foundation which are registered under Section 8 of the Companies Act, 2013. Though these entities are associates, these entities are not considered for preparation of consolidated financial statements as the company does not have rights to variable returns from its involvement, other than equity investment.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 65,299.02
Capital work-in-progress 17,117.08
Investment property 0.97
Goodwill 0.00
Other intangible assets 18,468.36
Intangible assets under development 11,317.25
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 390.60
Trade receivables, non-current 0.00
Loans, non-current 393.35
Other non-current financial assets 10,319.03
Total non-current financial assets 11,102.98
Deferred tax assets (net) 13,363.55
Other non-current assets 4,285.30
Total non-current assets 1,40,954.51
2 Current assets
Inventories 3,20,328.18
Current financial asset
Current investments 0.00
Trade receivables, current 1,19,213.02
Cash and cash equivalents 58,214.43
Bank balance other than cash and cash equivalents 3,59,950.00
Loans, current 230.62
Other current financial assets 77,024.58
Total current financial assets 6,14,632.65
Current tax assets (net) 7,213.50
Other current assets 2,23,654.95
Total current assets 11,65,829.28
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 13,06,783.79
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 18,328.12
Other equity 4,03,391.60
Total equity attributable to owners of parent 4,21,719.72
Non controlling interest
Total equity 4,21,719.72
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 4,235.01
Total non-current financial liabilities 4,235.01
Provisions, non-current 45.16
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities 3,73,409.83
Total non-current liabilities 3,77,690.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 3,366.93
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,00,432.47
Total Trade payable 2,03,799.40
Other current financial liabilities 39,399.07
Total current financial liabilities 2,43,198.47
Other current liabilities 2,09,937.63
Provisions, current 54,237.97
Current tax liabilities (Net) 0.00
Deferred government grants, Current
Total current liabilities 5,07,374.07
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 8,85,064.07
Total equity and liabilites 13,06,783.79
Disclosure of notes on assets and liabilities Textual Information(1)



Text Block

Textual Information(1) 1.Right of use assets amounting to Rs 4995.04 Lakh is included in other Intangible Assets . 2.Lease Liability amounting to Rs 123.62 Lakh is included in other current Financial Liabilities.



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined benefit plans (798.49) (288.71)
Total Amount of items that will not be reclassified to profit and loss (798.49) (288.71)
2 Income tax relating to items that will not be reclassified to profit or loss (200.96) (72.66)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (597.53) (216.05)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 31,074.76
Adjustments for reconcile profit (loss)
Adjustments for finance costs 204.51
Adjustments for decrease (increase) in inventories (56,150.98)
Adjustments for decrease (increase) in trade receivables, current (36,577.39)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (48,987.16)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current (15.49)
Adjustments for other financial assets, current 20,424.04
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 53,243.35
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 12,130.91
Adjustments for increase (decrease) in other non-current liabilities 40,775.17
Adjustments for depreciation and amortisation expense 3,677.77
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 719.03
Adjustments for provisions, non-current 1.77
Adjustments for other financial liabilities, current 2,941.34
Adjustments for other financial liabilities, non-current (263.03)
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 15,491.95
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (57.34)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.52
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 341.29
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (23,083.64)
Net cash flows from (used in) operations 7,991.12
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 16,018.57
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (8,027.45)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.21
Purchase of property, plant and equipment 7,113.48
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 26.79
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 14,682.06
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 45,701.00
Net cash flows from (used in) investing activities 53,243.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 87.88
Dividends paid 163.91
Interest paid 135.01
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (386.80)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 44,828.75
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 44,828.75
Cash and cash equivalents cash flow statement at beginning of period 13,385.68
Cash and cash equivalents cash flow statement at end of period 58,214.43





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
Total value of transaction during the reporting period