Integrated Filing — IndAS
General information about company
| Scrip Code |
532848 |
| NSE Symbol |
DELTACORP |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE124G01033 |
| Name of company |
Delta Corp Limited |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
15-01-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
08-01-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Third quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
15-01-2026 17:30:00 |
| End date and time of board meeting |
15-01-2026 19:00:00 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
16,028.00 |
52,721.00 |
|
Other income |
740.00 |
2,699.00 |
|
Total income |
16,768.00 |
55,420.00 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
1,343.00 |
4,264.00 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
14.00 |
20.00 |
| (d) |
Employee benefit expense |
4,243.00 |
12,483.00 |
| (e) |
Finance costs |
98.00 |
310.00 |
| (f) |
Depreciation, depletion and amortisation expense
|
1,011.00 |
3,407.00 |
| (f) |
Other Expenses |
| 1 |
License Fees & Registration Charges |
3,028.00 |
9,076.00 |
| 2 |
Other Expenditure |
4,988.00 |
16,591.00 |
|
Total other expenses |
8,016.00 |
25,667.00 |
|
Total expenses |
14,725.00 |
46,151.00 |
| 3 |
Total profit before exceptional items and tax |
2,043.00 |
9,269.00 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
2,043.00 |
9,269.00 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
903.00 |
3,101.00 |
| 8 |
Deferred tax |
(461.00) |
(754.00) |
| 9 |
Total tax expenses |
442.00 |
2,347.00 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
1,601.00 |
6,922.00 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
(173.00) |
(38.00) |
| 16 |
Total profit (loss) for period |
1,428.00 |
6,884.00 |
| 17 |
Other comprehensive income net of taxes |
(1,899.00) |
(42,130.00) |
| 18 |
Total Comprehensive Income for the period |
(471.00) |
(35,246.00) |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
1,428.00 |
6,884.00 |
|
Total profit or loss, attributable to non-controlling interests |
0.00 |
0.00 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
(471.00) |
(35,246.00) |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
0.00 |
0.00 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
2,678.00 |
2,678.00 |
|
Face value of equity share capital |
1 |
1 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
0.53 |
2.57 |
|
Diluted earnings (loss) per share from continuing operations |
0.53 |
2.57 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
0.53 |
2.57 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
0.53 |
2.57 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| Date of end of reporting
period |
31-12-2025 |
31-12-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Casino Gaming Division |
14,664.00 |
49,411.00 |
| 2 |
Hospitality Division |
1,404.00 |
3,435.00 |
|
Total Segment Revenue |
16,068.00 |
52,846.00 |
|
Less: Inter segment revenue |
40.00 |
125.00 |
|
Revenue from operations |
16,028.00 |
52,721.00 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Casino Gaming Division |
1,390.00 |
7,231.00 |
| 2 |
Hospitality Division |
73.00 |
(187.00) |
|
Total Profit before tax |
1,463.00 |
7,044.00 |
|
i. Finance cost |
98.00 |
310.00 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
(678.00) |
(2,535.00) |
|
Profit before tax |
2,043.00 |
9,269.00 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Casino Gaming Division |
1,02,685.00 |
1,02,685.00 |
| 2 |
Hospitality Division |
1,10,907.00 |
1,10,907.00 |
|
Total Segment Asset |
2,13,592.00 |
2,13,592.00 |
|
Un-allocable Assets |
42,655.00 |
42,655.00 |
|
Net Segment Asset |
2,56,247.00 |
2,56,247.00 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Casino Gaming Division |
21,000.00 |
21,000.00 |
| 2 |
Hospitality Division |
1,818.00 |
1,818.00 |
|
Total Segment Liabilities |
22,818.00 |
22,818.00 |
|
Un-allocable Liabilities |
5,567.00 |
5,567.00 |
|
Net Segment Liabilities |
28,385.00 |
28,385.00 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurements of the defined benefit plans |
(39.00) |
(115.00) |
| 2 |
Equity Instrument Fair Value Through Other Comprehensive Income |
(2,137.00) |
(45,195.00) |
| 3 |
Share of Other Comprehensive Income of Associate accounted for using equity method |
1.00 |
4.00 |
|
Total Amount of items that will not be reclassified to profit and loss |
(2,175.00) |
(45,306.00) |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
(316.00) |
(3,185.00) |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Foreign Currency Translation Reserve |
(40.00) |
(9.00) |
|
Total Amount of items that will be reclassified to profit and loss |
(40.00) |
(9.00) |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
(1,899.00) |
(42,130.00) |