| Scrip Code | 500109 |
|---|---|
| NSE Symbol | MRPL |
| MSEI Symbol | MRPL |
| ISIN | INE103A01014 |
| Name of company | Mangalore Refinery and Petrochemicals Limited |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 14-01-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 09-01-2026 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | Third quarter |
| Nature of report standalone or consolidated | Standalone |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | Unaudited |
| Segment Reporting | Single segment |
| Description of single segment | Downstream Petroleum Sector |
| Start date and time of board meeting | 14-01-2026 12:30:00 |
| End date and time of board meeting | 14-01-2026 15:00:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? | No |
| No. of times funds raised during the quarter | |
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? | No |
| No defaults during nine months FY 2025-26. | |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| 1 | Income | ||
| Revenue from operations | 29,72,013.00 | 76,66,110.00 | |
| Other income | 3,934.00 | 15,362.00 | |
| Total income | 29,75,947.00 | 76,81,472.00 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 20,39,434.00 | 56,12,104.00 |
| (b) | Purchases of stock-in-trade | 482.00 | 1,605.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 65,542.00 | 1,37,589.00 |
| (d) | Employee benefit expense | 18,426.00 | 53,219.00 |
| (e) | Finance costs | 21,896.00 | 69,536.00 |
| (f) | Depreciation, depletion and amortisation expense | 39,065.00 | 1,12,496.00 |
| (f) | Other Expenses | ||
| 1 | Excise Duty | 5,00,848.00 | 11,94,465.00 |
| 2 | Other Expenses | 68,826.00 | 2,21,854.00 |
| Total other expenses | 5,69,674.00 | 14,16,319.00 | |
| Total expenses | 27,54,519.00 | 74,02,868.00 | |
| 3 | Total profit before exceptional items and tax | 2,21,428.00 | 2,78,604.00 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 2,21,428.00 | 2,78,604.00 |
| 6 | Tax expense | ||
| 7 | Current tax | 38,559.00 | 48,294.00 |
| 8 | Deferred tax | 38,353.00 | 49,124.00 |
| 9 | Total tax expenses | 76,912.00 | 97,418.00 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 1,44,516.00 | 1,81,186.00 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 1,44,516.00 | 1,81,186.00 |
| 17 | Other comprehensive income net of taxes | (476.00) | (1,430.00) |
| 18 | Total Comprehensive Income for the period | 1,44,040.00 | 1,79,756.00 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | |||
| Total profit or loss, attributable to non-controlling interests | |||
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | |||
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | |||
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,75,260.00 | 1,75,260.00 | |
| Face value of equity share capital | 10 | 10 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 8.25 | 10.34 | |
| Diluted earnings (loss) per share from continuing operations | 8.25 | 10.34 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 8.25 | 10.34 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 8.25 | 10.34 | |
| 24 | Debt equity ratio | 63.0600 | 63.0600 |
| 25 | Debt service coverage ratio | 167.7100 | 216.0200 |
| 26 | Interest service coverage ratio | 1289.6800 | 662.4400 |
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Notes to Standalone Financial Results: 1 The Audit Committee has reviewed the above results and the same have been subsequently approved by the Board of Directors in their meetings held on January 14, 2026. 2 The financial results of the Company have been prepared in accordance with the recognition and measurement principles of Indian Accounting Standards (Ind AS), prescribed under Section 133 of the Companies Act, 2013 read with the relevant rules (as amended) issued thereunder and the other accounting principles generally accepted in India. 3 The financial results have been reviewed by the Joint Statutory Auditors as required under Regulation 33 and 52 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (as amended). 4 The Company operates only in a single segment viz. downstream petroleum sector. As such reporting is done on a single segment basis. 5 Other Expenses includes Exchange rate fluctuation (gain) / loss (net) as under: Particulars Quarter Ended Nine Months Ended Year Ended 31.12.2025 30.09.2025 31.12.2024 31.12.2025 31.12.2024 31.03.2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited Exchange rate fluctuation (gain) / loss [net] 103.67 335.62 161.12 457.33 212.23 203.60 6 Additional disclosures as per Regulation 52(4) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015: SI. No. Particulars UOM Quarter Ended Nine Months Ended Year Ended 31.12.2025 30.09.2025 31.12.2024 31.12.2025 31.12.2024 31.03.2025 Unaudited Unaudited Unaudited Unaudited Unaudited Audited 1 Debt Equity Ratio No. of times 0.63 0.79 1.06 0.63 1.06 0.99 2 Capital Redemption Reserve ` in crore 9.19 9.19 9.19 9.19 9.19 9.19 3 Net Worth ` in crore 14,732.50 13,291.55 12,585.65 14,732.50 12,585.65 12,933.78 4 Profit / (Loss) after tax ` in crore 1,445.16 638.67 304.19 1,811.86 (312.56) 50.58 5 Total Borrowings ` in crore 9,289.61 10,552.33 13,296.18 9,289.61 13,296.18 12,866.61 6 Debt Service Coverage Ratio (DSCR) : Not Annualised No. of times 1.68 0.51 0.15 2.17 0.22 0.43 7 Interest Service Coverage Ratio (ISCR) No. of times 12.90 7.14 4.04 6.62 1.71 2.45 8 Current Ratio No. of times 1.16 1.02 0.89 1.16 0.89 0.98 9 Long Term Debt to Working Capital No. of times 3.60 5.68 14.24 3.60 14.24 8.32 10 Bad Debts to Account Receivable Ratio : Not Annualised No. of times - - - - - - 11 Current Liability Ratio No. of times 0.58 0.58 0.63 0.58 0.63 0.57 12 Total Debts to Total Assets No. of times 0.24 0.30 0.38 0.24 0.38 0.37 13 Debtors Turnover : Not Annualised No. of times 6.24 7.71 5.75 15.79 20.08 29.64 14 Inventory Turnover : Not Annualised No. of times 3.41 3.27 3.62 9.13 10.27 13.63 15 Operating Margin % 9.67 4.93 3.18 5.14 0.22 1.00 16 Net Profit Margin % 5.84 2.82 1.38 2.80 (0.44) 0.05 17 Earnings Per Share : Not Annualised Basic (`) 8.25 3.64 1.74 10.34 (1.78) 0.29 Diluted (`) 8.25 3.64 1.74 10.34 (1.78) 0.29 All figures are presented to the nearest two decimals. The basis of computation of above parameters (wherever required) is provided in the table below: Debt Equity Ratio Total Debt / Shareholder's Equity Net Worth Equity Share Capital + Other Equity Debt Service Coverage Ratio (Net Profit after Taxes + Depreciation + Finance Cost + other adjustments like Loss on Discard / Disposal of PPE + net Provisions and Write offs) / (Finance Cost + Current Borrowings) Interest Service Coverage Ratio EBITDA / (Interest & Finance Charges net of amount transferred to expenditure during construction) Current Ratio Current Assets / Current Liabilities Long Term Debt to Working Capital Long Term Debt (including current maturities of long term debts)/(Current Assets - Current Liabilities excluding current maturities of long term debts) Bad Debts to Account Receivable Ratio Bad Debts / Accounts Receivable Current Liability Ratio Current Liabilities / Total Liabilities Total Debts to Total Assets (Long Term Debt + Short Term Debt) / Total Assets Debtors Turnover Sales / Average Trade Receivable Inventory Turnover Sales / Average Inventory Operating Margin (Profit before Exceptional Item and Tax + Finance Cost - Other Income) / Revenue from Operations net of Excise Duty on Sale of Goods Net Profit Margin Profit after Tax for the Period / Revenue from Operations Net of Excise Duty on Sale of Goods 7 Figures for the previous periods have been re-grouped wherever necessary. 8 The Company has assessed all the possible effects that may result from ongoing geo-political conditions. As per the assessment, these are not having significant effect on the carrying amounts of Property, Plant and Equipment, Inventories, Receivables & Other Current Assets and their recoverability. 9 The above results are available on the websites of NSE and BSE at www.nseindia.com and www.bseindia.com respectively and on the Company's website at www.mrpl.co.in. |
|---|
| Debt equity ratio | Debt Equity Ratio= Total Debt / Shareholder's Equity |
|---|---|
| Debt service coverage ratio | Debt Service Coverage Ratio= (Net Profit after Taxes + Depreciation + Finance Cost + other adjustments like Loss on Discard / Disposal of PPE + net Provisions and Write offs) / (Finance Cost + Current Borrowings) |
| Interest service coverage ratio | Interest Service Coverage Ratio= EBITDA / (Interest & Finance Charges net of amount transferred to expenditure during construction) |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-10-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 31-12-2025 | 31-12-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Standalone | Standalone | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| Total Segment Revenue | |||||||
| Less: Inter segment revenue | |||||||
| Revenue from operations | |||||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| Total Profit before tax | |||||||
| i. Finance cost | |||||||
| ii. Other Unallocable Expenditure net off Unallocable income | |||||||
| Profit before tax | |||||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| Total Segment Asset | |||||||
| Un-allocable Assets | null | null | |||||
| Net Segment Asset | null | null | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| Total Segment Liabilities | |||||||
| Un-allocable Liabilities | null | null | |||||
| Net Segment Liabilities | null | null | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-10-2025 | 01-04-2025 |
| B | Date of end of reporting period | 31-12-2025 | 31-12-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Remeasurement of the Defined Benefit Plans | (732.00) | (2,198.00) |
| Total Amount of items that will not be reclassified to profit and loss | (732.00) | (2,198.00) | |
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (256.00) | (768.00) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | ||
| 5 | Total Other comprehensive income | (476.00) | (1,430.00) |