Integrated Filing — IndAS
General information about company
| Scrip Code |
500408 |
| NSE Symbol |
TATAELXSI |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE670A01012 |
| Name of company |
TATA ELXSI LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
13-01-2026 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
06-01-2026 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Third quarter |
| Nature of report standalone or consolidated |
Standalone |
| Whether results are audited or unaudited for the quarter ended |
Audited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Audited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
13-01-2026 15:00:00 |
| End date and time of board meeting |
13-01-2026 16:30:00 |
| Whether cash flow statement is applicable on company |
|
| Type of cash flow statement |
|
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
| Whether statement on deviation or variation for proceeds of public issue, rights issue,
preferential issue, qualified institutions placement etc. is applicable to the company for the
current quarter? |
No |
| No. of times funds raised during the quarter |
|
| Whether the disclosure for the Default on Loans and Debt Securities is applicable to the
entity? |
No |
| Not Applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Audited |
Audited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
| 1 |
Income |
|
Revenue from operations |
95,347.43 |
2,76,367.25 |
|
Other income |
4,603.82 |
13,338.84 |
|
Total income |
99,951.25 |
2,89,706.09 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
6,639.01 |
20,528.98 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
0.00 |
0.00 |
| (d) |
Employee benefit expense |
54,900.40 |
1,61,696.79 |
| (e) |
Finance costs |
351.68 |
1,211.82 |
| (f) |
Depreciation, depletion and amortisation expense
|
2,280.65 |
7,052.58 |
| (f) |
Other Expenses |
| 1 |
Office Rentals |
134.00 |
431.96 |
| 2 |
Consultant fees for software development |
3,388.96 |
10,074.67 |
| 3 |
Power & fuel |
341.02 |
1,067.33 |
| 4 |
Repairs & Maintenance |
2,198.43 |
6,083.92 |
| 5 |
Communication Exp. |
196.34 |
577.41 |
| 6 |
Travel (Domestic & Overseas) |
1,866.00 |
5,473.11 |
| 7 |
Sales promotion |
387.12 |
1,207.35 |
| 8 |
Motor vehicle exp |
90.30 |
270.43 |
| 9 |
Legal & professional fee |
1,054.74 |
3,095.21 |
| 10 |
Others |
1,926.55 |
5,631.99 |
|
Total other expenses |
11,583.46 |
33,913.38 |
|
Total expenses |
75,755.20 |
2,24,403.55 |
| 3 |
Total profit before exceptional items and tax |
24,196.05 |
65,302.54 |
| 4 |
Exceptional items |
(9,568.88) |
(9,568.88) |
| 5 |
Total profit before tax |
14,627.17 |
55,733.66 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
6,934.00 |
19,322.49 |
| 8 |
Deferred tax |
(3,196.05) |
(4,396.73) |
| 9 |
Total tax expenses |
3,737.95 |
14,925.76 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
10,889.22 |
40,807.90 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
10,889.22 |
40,807.90 |
| 17 |
Other comprehensive income net of taxes |
(145.86) |
16.17 |
| 18 |
Total Comprehensive Income for the period |
10,743.36 |
40,824.07 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
|
|
|
Total profit or loss, attributable to non-controlling interests |
|
|
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
|
|
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
|
|
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
6,229.52 |
6,229.52 |
|
Face value of equity share capital |
10 |
10 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
17.48 |
65.51 |
|
Diluted earnings (loss) per share from continuing operations |
17.48 |
65.51 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
17.48 |
65.51 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
17.48 |
65.51 |
| 24 |
Debt equity ratio |
0.0600 |
0.0600 |
| 25 |
Debt service coverage ratio |
10.1200 |
10.1200 |
| 26 |
Interest service coverage ratio |
0 |
0 |
| 27 |
Disclosure of notes on financial results |
|
Remarks
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| Date of end of reporting
period |
31-12-2025 |
31-12-2025 |
| Whether results are audited
or unaudited |
Audited |
Audited |
| Nature of report standalone or
consolidated |
Standalone |
Standalone |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Software development & services |
93,033.93 |
2,69,661.02 |
| 2 |
System integration & support services |
2,313.50 |
6,706.23 |
|
Total Segment Revenue |
95,347.43 |
2,76,367.25 |
|
Less: Inter segment revenue |
0.00 |
0.00 |
|
Revenue from operations |
95,347.43 |
2,76,367.25 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Software development & services |
30,773.84 |
82,867.77 |
| 2 |
System integration & support services |
(196.23) |
(155.39) |
|
Total Profit before tax |
30,577.61 |
82,712.38 |
|
i. Finance cost |
351.68 |
1,211.82 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
15,598.76 |
25,766.90 |
|
Profit before tax |
14,627.17 |
55,733.66 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Software development & services |
0.00 |
0.00 |
| 2 |
System integration & support services |
0.00 |
0.00 |
|
Total Segment Asset |
0.00 |
0.00 |
|
Un-allocable Assets |
0.00 |
0.00 |
|
Net Segment Asset |
0.00 |
0.00 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Software development & services |
0.00 |
0.00 |
| 2 |
System integration & support services |
0.00 |
0.00 |
|
Total Segment Liabilities |
0.00 |
0.00 |
|
Un-allocable Liabilities |
0.00 |
0.00 |
|
Net Segment Liabilities |
0.00 |
0.00 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-10-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
31-12-2025 |
31-12-2025 |
| C |
Whether results are audited or unaudited |
Audited |
Audited |
| D |
Nature of report standalone or consolidated |
Standalone |
Standalone |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
|
Total Amount of items that will not be reclassified to profit and loss |
|
|
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
224.22 |
(24.85) |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
|
Total Amount of items that will be reclassified to profit and loss |
|
|
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
(78.36) |
8.68 |
| 5 |
Total Other comprehensive income |
(145.86) |
16.17 |
Details of Impact of Audit Qualification
Amount in (Lakhs)
| Whether results are audited or unaudited |
Audited |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Declaration of unmodified opinion |
| Auditor's opinion |
|
| Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015:
The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified
opinion for the period on Standalone results |
Yes |
| Sr No. |
Audit firm's name |
Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI |
Certificate valid upto |
| 1 |
BSR & Co. LLP |
Yes |
31-07-2028 |