Integrated Filing — IndAS



General information about company

Scrip Code 507442
NSE Symbol DHARSUGAR
MSEI Symbol NOTLISTED
ISIN INE988C01014
Name of company Dharani Sugars & Chemicals Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 01-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 13-11-2025   16:30:00
End date and time of board meeting 13-11-2025   17:45:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 14-08-2025
Indicate Company website link for updated RPT policy of the Company https://www.dharanisugars.com/pdf/Related_Party_Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? Yes



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 13.45 13.45
Other income 163.24 186.34
Total income 176.69 199.79
2 Expenses
(a) Cost of materials consumed 0.00 0.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 375.19 766.44
(e) Finance costs 997.47 1,957.04
(f) Depreciation, depletion and amortisation expense 549.77 1,099.53
(f) Other Expenses
1 Other Expenses 229.52 410.40
Total other expenses 229.52 410.40
Total expenses 2,151.95 4,233.41
3 Total profit before exceptional items and tax (1,975.26) (4,033.62)
4 Exceptional items 0.00 0.00
5 Total profit before tax (1,975.26) (4,033.62)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 0.00 0.00
9 Total tax expenses 0.00 0.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (1,975.26) (4,033.62)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (1,975.26) (4,033.62)
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period (1,975.26) (4,033.62)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 4,151.43 4,151.43
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -4.76 -9.72
Diluted earnings (loss) per share from continuing operations -4.76 -9.72
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -4.76 -9.72
Diluted earnings (loss) per share from continuing and discontinued operations -4.76 -9.72
24 Debt equity ratio 0 0
25 Debt service coverage ratio 0 0
26 Interest service coverage ratio 0 0
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes to the unaudited financial results for the quarter ended 30th September 2025: 1. The Company has accumulated losses, and it indicates that the company has negative net worth as on the balance sheet date. However, the unaudited financial statements for the quarter ending 30th September 2025 have been prepared on a going concern basis as the Company has initiated necessary revival plan to recommence commercial operations by restoring production capabilities, ensuring the company’s ability to meet its obligations and sustain its business activities in the fore seeable future. 2. The Carrying amount of the investments in Appu Hotels Limited as at September 30, 2025, is INR 1,455.39 Lakhs. The fixed asset value of the M/S Appu Hotels Limited is very high as compared to the liabilities. The Management is making all efforts to comply with the disclosure requirements of the IND AS 113- Fair Value Measurements. 3. The Company has obtained unsecured loans in the said quarter from Corporates to the tune of INR 1,771.27 Lakhs as per Loan agreements. The Total Outstanding loans from Directors & Loans from related parties stands at INR 19,890.59 Lakhs as on 30th September 2025. 4. The Company has disclosed INR 33,465 lakhs as unsustainable debt under contingent liabilities, in accordance with the Master Restructuring Agreement (MRA) executed with lenders. This amount is contingent upon the fulfilment of specified terms under the MRA, including timely repayment of sustainable debt and covenant compliance. Since the liability may be remitted subject to these conditions and it has been disclosed as contingent liability. 5. During the previous financial year 2024-25, 83,14,328 equity shares of INR 10 each were issued for consideration other than cash pursuant to a debt resolution agreement with National Asset Reconstruction Company Limited (NARCL). But as on 30th September 2025, the same has not been issued in dematerialised form as stipulated by the said agreement and also pending for in principle approval from stock exchanges. Consequently, the share capital issued against debt is not dematerialised or listed as on 30th September 2025. 6. The Company availed a loan from Iheart Properties Private Limited in August 2024 amounting to INR 2,470 Lakhs for a tenure of four months. As at September 30, 2025, the entire loan amount of INR 2,470 Lakhs remains unpaid beyond its due date, while only interest payments have been serviced. 7. The Sugar Development Fund Loan, secured by the fixed assets of Unit-III (excluding refinery assets and harvester machines), has an OTS amount of INR 5,940.09 lakhs payable. Upon request of the company to extend the due date for payment, The Government of India has granted extension for re-payment of the aforesaid loan vide letter dated 13th October 2025 until six months. The revised due date for repayment of loan shall be 06th April 2026. 8. As of the review date, Statutory dues aggregating in respect of TDS, Employees Provident Fund, Employees State Insurance, Professional Tax, and Power Generation Tax remain unpaid. The delays are primarily due to liquidity issues. The Company is working on a priority payment schedule to clear all outstanding statutory dues. 9. Interest on the Inter-Corporate Loan from Dharani Developers Limited and loans from directors has not been accrued in the books for the quarter in line with the terms agreed in the Master Restructuring Agreement (MRA) dated 22nd May 2024. 10. Vendor classification between MSME and non-MSME is under review. Updated MSME registration certificates are being obtained from suppliers. Management acknowledges that some MSME dues have remained unpaid beyond statutory timelines and is working to settle these and prevent delays in future. 11. The Company does not have any subsidiary/associate/joint venture company as on 30th September 2025. 12. Previous period figures have been regrouped/reclassified, wherever necessary.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 43,588.11
Capital work-in-progress 0.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1,473.95
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 0.00
Total non-current financial assets 1,473.95
Deferred tax assets (net) 0.00
Other non-current assets 116.97
Total non-current assets 45,179.03
2 Current assets
Inventories 23.10
Current financial asset
Current investments 0.00
Trade receivables, current 451.43
Cash and cash equivalents 0.00
Bank balance other than cash and cash equivalents 34.89
Loans, current 510.55
Other current financial assets 0.00
Total current financial assets 996.87
Current tax assets (net) 0.00
Other current assets 229.05
Total current assets 1,249.02
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 46,428.05
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4,151.43
Other equity (24,513.14)
Total equity attributable to owners of parent (20,361.71)
Non controlling interest
Total equity (20,361.71)
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 39,199.98
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
Total non-current financial liabilities 39,199.98
Provisions, non-current 938.89
Deferred tax liabilities (net) 1,338.46
Deferred government grants, Non-current 0.00
Other non-current liabilities 2,964.49
Total non-current liabilities 44,441.82
Current liabilities
Current financial liabilities
Borrowings, current 1,668.62
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 62.17
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5,144.11
Total Trade payable 5,206.28
Other current financial liabilities 0.00
Total current financial liabilities 6,874.90
Other current liabilities 15,372.08
Provisions, current 100.96
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 22,347.94
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 66,789.76
Total equity and liabilites 46,428.05
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Sugar 0.00 0.00
2 Distillery 0.00 0.00
3 Power 0.00 0.00
4 Unallocated 0.0017669 0.0019979
Total Segment Revenue 176.69 199.79
Less: Inter segment revenue 0.00 0.00
Revenue from operations 176.69 199.79
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Sugar (796.61) (1,584.21)
2 Distillery (216.40) (428.38)
3 Power (141.47) (263.78)
4 Unallocated 176.69 199.79
Total Profit before tax (977.79) (2,076.58)
i. Finance cost 997.47 1,957.04
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax (1,975.26) (4,033.62)
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Sugar 29,891.60 29,891.60
2 Distillery 8,082.94 8,082.94
3 Power 8,354.25 8,354.25
4 Unallocated 99.27 99.27
Total Segment Asset 46,428.06 46,428.06
Un-allocable Assets 0.00 0.00
Net Segment Asset 46,428.06 46,428.06
4 Segment Liabilities
Segment Liabilities
1 Sugar 55,303.09 55,303.09
2 Distillery 2,881.18 2,881.18
3 Power 8,605.49 8,605.49
4 Unallocated 0.00 0.00
Total Segment Liabilities 66,789.76 66,789.76
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 66,789.76 66,789.76
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.00 0.00



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (4,033.62)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories 8.57
Adjustments for decrease (increase) in trade receivables, current (1.22)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (17.80)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (2.64)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (500.00)
Adjustments for increase (decrease) in other non-current liabilities 6,046.56
Adjustments for depreciation and amortisation expense 1,212.48
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (2.74)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 6,743.21
Net cash flows from (used in) operations 2,709.59
Dividends received 0.00
Interest paid 1,957.04
Interest received (0.49)
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 752.06
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 0.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.49
Income taxes paid (refund) 2.42
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (1.93)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings (2,692.91)
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid (1,957.05)
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (735.86)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 14.27
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 14.27
Cash and cash equivalents cash flow statement at beginning of period 20.62
Cash and cash equivalents cash flow statement at end of period 34.89





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Dharani Developers Private Limited Dharani Sugars and Chemicals Limited Associates Loan 18,221.97 Approved 18,221.97 13-11-2025 3,302.76 14,919.21 18,221.97 Loan 10.0 Repayable on or before 31.03.2028 Unsecured Business
2 Dr Palani G Periasamy Dharani Sugars and Chemicals Limited Chairman Loan 1,643.62 Approved 1,643.62 13-11-2025 0.92 1,642.70 1,643.62 Loan 10.0 Repayable on or before 31.03.2028 Unsecured Business
Total value of transaction during the reporting period 3,303.68





Format for Disclosing Outstanding Default on Loans and Debt Securities

Amount in (Lakhs)

<
Sr. No. Particulars Amount Remarks
1. Loans / revolving facilities like cash credit from banks / financial institutions
A Total amount outstanding as on date 28,952.03
B Of the total amount outstanding, amount of default as on date 0.00
2. Unlisted debt securities i.e. NCDs and NCRPS
A Total amount outstanding as on date 1,708.00
B Of the total amount outstanding, amount of default as on date 0.00
3. Total financial indebtedness of the listed entity including short-term and long-term debt 0.00