| Scrip Code | 532430 |
|---|---|
| NSE Symbol | BFUTILITIE |
| MSEI Symbol | NOTLISTED |
| ISIN | INE243D01012 |
| Name of company | BF UTILITIES LIMITED |
| Type of company | Main Board |
| Class of security | Equity |
| Date of start of financial year | 01-04-2025 |
| Date of end of financial year | 31-03-2026 |
| Date of board meeting when results were approved | 16-12-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 11-12-2025 |
| Description of presentation currency | INR |
| Level of rounding used in financial results | Lakhs |
| Reporting Type | Quarterly |
| Reporting Quarter | First quarter |
| Nature of report standalone or consolidated | Consolidated |
| Whether results are audited or unaudited for the quarter ended | Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended | |
| Segment Reporting | Multi segment |
| Description of single segment | |
| Start date and time of board meeting | 16-12-2025 10:45:00 |
| End date and time of board meeting | 16-12-2025 12:45:00 |
| Whether cash flow statement is applicable on company | |
| Type of cash flow statement | |
| Declaration of unmodified opinion or statement on impact of audit qualification | Not applicable |
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-06-2025 | 30-06-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| 1 | Income | ||
| Revenue from operations | 21,157.13 | 21,157.13 | |
| Other income | 623.20 | 623.20 | |
| Total income | 21,780.33 | 21,780.33 | |
| 2 | Expenses | ||
| (a) | Cost of materials consumed | 0.00 | 0.00 |
| (b) | Purchases of stock-in-trade | 0.00 | 0.00 |
| (c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 1.42 | 1.42 |
| (d) | Employee benefit expense | 1,745.44 | 1,745.44 |
| (e) | Finance costs | 2,170.22 | 2,170.22 |
| (f) | Depreciation, depletion and amortisation expense | 1,736.30 | 1,736.30 |
| (f) | Other Expenses | ||
| 1 | Construction Expenses | 7.50 | 7.50 |
| 2 | Other Expenses | 2,730.89 | 2,730.89 |
| Total other expenses | 2,738.39 | 2,738.39 | |
| Total expenses | 8,391.77 | 8,391.77 | |
| 3 | Total profit before exceptional items and tax | 13,388.56 | 13,388.56 |
| 4 | Exceptional items | 0.00 | 0.00 |
| 5 | Total profit before tax | 13,388.56 | 13,388.56 |
| 6 | Tax expense | ||
| 7 | Current tax | 3,837.01 | 3,837.01 |
| 8 | Deferred tax | (107.41) | (107.41) |
| 9 | Total tax expenses | 3,729.60 | 3,729.60 |
| 10 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0.00 | 0.00 |
| 11 | Net Profit Loss for the period from continuing operations | 9,658.96 | 9,658.96 |
| 12 | Profit (loss) from discontinued operations before tax | 0.00 | 0.00 |
| 13 | Tax expense of discontinued operations | 0.00 | 0.00 |
| 14 | Net profit (loss) from discontinued operation after tax | 0.00 | 0.00 |
| 15 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0.00 | 0.00 |
| 16 | Total profit (loss) for period | 9,658.96 | 9,658.96 |
| 17 | Other comprehensive income net of taxes | 0.11 | 0.11 |
| 18 | Total Comprehensive Income for the period | 9,659.07 | 9,659.07 |
| 19 | Total profit or loss, attributable to | ||
| Profit or loss, attributable to owners of parent | 3,839.75 | 3,839.75 | |
| Total profit or loss, attributable to non-controlling interests | 5,819.21 | 5,819.21 | |
| 20 | Total Comprehensive income for the period attributable to | ||
| Comprehensive income for the period attributable to owners of parent | 3,839.86 | 3,839.86 | |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 5,819.21 | 5,819.21 | |
| 21 | Details of equity share capital | ||
| Paid-up equity share capital | 1,883.38 | 1,883.38 | |
| Face value of equity share capital | 5 | 5 | |
| 27 | Details of debt securities | ||
| 22 | Reserves excluding revaluation reserve | ||
| 23 | Earnings per share | ||
| i | Earnings per equity share for continuing operations | ||
| Basic earnings (loss) per share from continuing operations | 10.19 | 10.19 | |
| Diluted earnings (loss) per share from continuing operations | 10.19 | 10.19 | |
| ii | Earnings per equity share for discontinued operations | ||
| Basic earnings (loss) per share from discontinued operations | 0 | 0 | |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 | |
| ii | Earnings per equity share | ||
| Basic earnings (loss) per share from continuing and discontinued operations | 10.19 | 10.19 | |
| Diluted earnings (loss) per share from continuing and discontinued operations | 10.19 | 10.19 | |
| 24 | Debt equity ratio | ||
| 25 | Debt service coverage ratio | ||
| 26 | Interest service coverage ratio | ||
| 27 | Disclosure of notes on financial results | Textual Information(1) | |
| Textual Information(1) | Notes - Please refer signed Results submitted |
|---|
| Debt equity ratio | |
|---|---|
| Debt service coverage ratio | |
| Interest service coverage ratio |
| Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |||||
|---|---|---|---|---|---|---|---|
| Date of start of reporting period | 01-04-2025 | 01-04-2025 | |||||
| Date of end of reporting period | 30-06-2025 | 30-06-2025 | |||||
| Whether results are audited or unaudited | Unaudited | Unaudited | |||||
| Nature of report standalone or consolidated | Consolidated | Consolidated | |||||
| 1 | Segment Revenue (Income) | ||||||
| (net sale/income from each segment should be disclosed) | |||||||
| 1 | Wind Mills | 0.0068308 | 0.0068308 | ||||
| 2 | Infrastructure | 21,097.22 | 21,097.22 | ||||
| Total Segment Revenue | 21,780.30 | 21,780.30 | |||||
| Less: Inter segment revenue | 0.00 | 0.00 | |||||
| Revenue from operations | 21,780.30 | 21,780.30 | |||||
| 2 | Segment Result | ||||||
| Profit (+) / Loss (-) before tax and interest from each segment | |||||||
| 1 | Wind Mills | 102.39 | 102.39 | ||||
| 2 | Infrastructure | 15,465.09 | 15,465.09 | ||||
| Total Profit before tax | 15,567.48 | 15,567.48 | |||||
| i. Finance cost | 2,170.22 | 2,170.22 | |||||
| ii. Other Unallocable Expenditure net off Unallocable income | 8.70 | 8.70 | |||||
| Profit before tax | 13,388.56 | 13,388.56 | |||||
| 3 | (Segment Asset - Segment Liabilities) | ||||||
| Segment Asset | |||||||
| 1 | Wind Mills | 7,651.07 | 7,651.07 | ||||
| 2 | Infrastructure | 2,40,099.60 | 2,40,099.60 | ||||
| Total Segment Asset | 2,47,750.67 | 2,47,750.67 | |||||
| Un-allocable Assets | 80.52 | 80.52 | |||||
| Net Segment Asset | 2,47,831.19 | 2,47,831.19 | |||||
| 4 | Segment Liabilities | ||||||
| Segment Liabilities | |||||||
| 1 | Wind Mills | 3,495.65 | 3,495.65 | ||||
| 2 | Infrastructure | 53,339.31 | 53,339.31 | ||||
| Total Segment Liabilities | 56,834.96 | 56,834.96 | |||||
| Un-allocable Liabilities | 235.27 | 235.27 | |||||
| Net Segment Liabilities | 57,070.23 | 57,070.23 | |||||
| Disclosure of notes on segments | |||||||
| Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) | |
|---|---|---|---|
| A | Date of start of reporting period | 01-04-2025 | 01-04-2025 |
| B | Date of end of reporting period | 30-06-2025 | 30-06-2025 |
| C | Whether results are audited or unaudited | Unaudited | Unaudited |
| D | Nature of report standalone or consolidated | Consolidated | Consolidated |
| Other comprehensive income [Abstract] | |||
| 1 | Amount of items that will not be reclassified to profit and loss | ||
| 1 | Gain/(Loss) on remeasurement of defined benefit plan | -342000 | -342000 |
| 2 | Gain/(Loss) on fair valuation of financial instruments | 260000 | 260000 |
| Total Amount of items that will not be reclassified to profit and loss | (0.82) | ||
| 2 | Income tax relating to items that will not be reclassified to profit or loss | (0.93) | (0.93) |
| 3 | Amount of items that will be reclassified to profit and loss | ||
| Total Amount of items that will be reclassified to profit and loss | |||
| 4 | Income tax relating to items that will be reclassified to profit or loss | 0.00 | 0.00 |
| 5 | Total Other comprehensive income | 0.11 | 0.11 |