Integrated Filing — IndAS



General information about company

Scrip Code 509966
NSE Symbol VSTIND
MSEI Symbol NOTLISTED
ISIN INE710A01016
Name of company VST INDUSTRIES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 29-10-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 17-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Tobacco and related products
Start date and time of board meeting 29-10-2025   12:00:00
End date and time of board meeting 29-10-2025   15:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 25-04-2025
Indicate Company website link for updated RPT policy of the Company https://www.vsthyd.com/mainsite/Code-of-Conduct-and-other-policies-of-the-Company.html
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
the company does not have loans



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 45,037.00 86,449.00
Other income 1,195.00 2,276.00
Total income 46,232.00 88,725.00
2 Expenses
(a) Cost of materials consumed 18,843.00 33,407.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (752.00) (801.00)
(d) Employee benefit expense 3,179.00 6,518.00
(e) Finance costs 0.00 0.00
(f) Depreciation, depletion and amortisation expense 1,216.00 2,391.00
(f) Other Expenses
1 Excise Duty 11,425.00 23,047.00
2 Other Expenses 4,480.00 8,723.00
Total other expenses 15,905.00 31,770.00
Total expenses 38,391.00 73,285.00
3 Total profit before exceptional items and tax 7,841.00 15,440.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 7,841.00 15,440.00
6 Tax expense
7 Current tax 2,153.00 3,998.00
8 Deferred tax (233.00) (92.00)
9 Total tax expenses 1,920.00 3,906.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 5,921.00 11,534.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 5,921.00 11,534.00
17 Other comprehensive income net of taxes (81.00) (23.00)
18 Total Comprehensive Income for the period 5,840.00 11,511.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 16,986.00 16,986.00
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.49 6.79
Diluted earnings (loss) per share from continuing operations 3.49 6.79
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.49 6.79
Diluted earnings (loss) per share from continuing and discontinued operations 3.49 6.79
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes: 1. The above mentioned results were reviewd by the Audit Committee and approved by the Board of Directors at their meeting held on 29th October 2025 2 The financial results of the Company have been prepared in accordance with Indian Accounting Standards (Ind AS) notified under Section 133 of the Companies Act 2013 read with relevant rules issued thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 and SEBI circular dated 5th July, 2016 3 The Company has a single operating segment viz tobacco and related products, and accordingly, reviews business performance at an overall Company level. Therefore, the disclosure as per Ind AS 108-'Operating Segments' is not applicable 4 The Company does not have any subsidiary company including an associate and joint venture. Accordingly, preparation of a consolidated financial statements is not applicable. 5 Limited Review of the above mentioned results as per Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 has been carried out by the Statutory Auditor, who has issued an unqualified review report. 6 Exceptional item represent net gain realised on sale of an immovable property Rs 10049 Lakhs (net of tax Rs 8688 Lakhs).



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 28,931.00
Capital work-in-progress 699.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 4.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 19,497.00
Trade receivables, non-current 0.00
Loans, non-current 3.00
Other non-current financial assets 0.00
Total non-current financial assets 19,500.00
Deferred tax assets (net) 1,943.00
Other non-current assets 529.00
Total non-current assets 51,606.00
2 Current assets
Inventories 66,667.00
Current financial asset
Current investments 23,936.00
Trade receivables, current 6,209.00
Cash and cash equivalents 527.00
Bank balance other than cash and cash equivalents 1,261.00
Loans, current 262.00
Other current financial assets 3,226.00
Total current financial assets 35,421.00
Current tax assets (net) 0.00
Other current assets 0.00
Total current assets 1,02,088.00
3 Non-current assets classified as held for sale 34,873.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,88,567.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 16,986.00
Other equity 1,09,841.00
Total equity attributable to owners of parent 1,26,827.00
Non controlling interest
Total equity 1,26,827.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities
Total non-current financial liabilities 0.00
Provisions, non-current 2,566.00
Deferred tax liabilities (net)
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities 2,566.00
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 627.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 13,011.00
Total Trade payable 13,638.00
Other current financial liabilities 5,225.00
Total current financial liabilities 18,863.00
Other current liabilities 37,978.00
Provisions, current 0.00
Current tax liabilities (Net) 2,333.00
Deferred government grants, Current
Total current liabilities 59,174.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 61,740.00
Total equity and liabilites 1,88,567.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 items that will not be reclassified to profit or loss -500000 4500000
Total Amount of items that will not be reclassified to profit and loss (5.00) 45.00
2 Income tax relating to items that will not be reclassified to profit or loss 18.00 25.00
3 Amount of items that will be reclassified to profit and loss
1 items that will be reclassified to profit or loss -7700000 -5800000
Total Amount of items that will be reclassified to profit and loss (77.00) (58.00)
4 Income tax relating to items that will be reclassified to profit or loss (19.00) (15.00)
5 Total Other comprehensive income (81.00) (23.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 15,440.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories (18,208.00)
Adjustments for decrease (increase) in trade receivables, current 355.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 557.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 915.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 2,391.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 10,559.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (127.00)
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 162.00
Adjustments for fair value losses (gains) (33.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (1,160.00)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (4,589.00)
Net cash flows from (used in) operations 10,851.00
Dividends received (5.00)
Interest paid 0.00
Interest received (649.00)
Income taxes paid (refund) 3,250.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 6,947.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 33.00
Purchase of property, plant and equipment 1,757.00
Proceeds from sales of investment property 1,52,512.00
Purchase of investment property 1,42,043.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 415.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 5.00
Interest received 735.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 9,900.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 16,954.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (16,954.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (107.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (107.00)
Cash and cash equivalents cash flow statement at beginning of period 634.00
Cash and cash equivalents cash flow statement at end of period 527.00





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 B S R & Associates LLP Yes 31-07-2028


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 VST Industries Limited The Raleigh Investment Company Limited promoter Dividend paid 3,982.46 NA 3,982.46 0.00 0.00
2 VST Industries Limited Tobacco Manufacturers (India) Limited promoter Dividend paid 1,406.84 NA 1,406.84 0.00 0.00
3 VST Industries Limited Rothmans International Enterprises Limited promoter Dividend paid 73.19 NA 73.19 0.00 0.00
4 VST Industries Limited Bright Star Investments Private Limited SHAREHOLDER HOLDING MORE THAN 10% Dividend paid 4,407.83 NA 4,407.83 0.00 0.00
5 VST Industries Limited Derive Investments PAC Dividend paid 63.89 NA 63.89 0.00 0.00
6 VST Industries Limited Derive Trading and Resorts Private Limited PAC Dividend paid 129.89 NA 129.89 0.00 0.00
7 VST Industries Limited Damani Estates & Finance Private Limited PAC Dividend paid 3.00 NA 3.00 0.00 0.00
8 VST Industries Limited Radhakishan Shivkishan Damani PAC Dividend paid 535.19 NA 535.19 0.00 0.00
9 VST Industries Limited Gopikishan Shivkishan Damani PAC Dividend paid 30.26 NA 30.26 0.00 0.00
10 VST Industries Limited Gulmohar Private Beneficiary Trust PAC Dividend paid 17.60 NA 17.60 0.00 0.00
11 VST Industries Limited Karnikar Private Beneficiary Trust PAC Dividend paid 17.60 NA 17.60 0.00 0.00
12 VST Industries Limited Bottle Palm Private Beneficiary Trust PAC Dividend paid 17.60 NA 17.60 0.00 0.00
13 VST Industries Limited Royal Palm Private Beneficiary Trust PAC Dividend paid 17.60 NA 17.60 0.00 0.00
14 VST Industries Limited Mountain Glory Private Beneficiary Trust PAC Dividend paid 17.60 NA 17.60 0.00 0.00
15 VST Industries Limited Naresh Kumar Sethi NON-EXECUTIVE DIRECTOR Any other transaction Remuneration and Sitting Fees 68.70 NA 68.70 0.00 0.00
16 VST Industries Limited Aditya Deb Gooptu MANAGING DIRECTOR & CEO Remuneration 60.86 NA 60.86 0.00 0.00
17 VST Industries Limited Sanjay Wali WHOLE-TIME DIRECTOR Remuneration 88.38 NA 88.38 0.00 0.00
18 VST Industries Limited Anish Gupta CFO Remuneration 65.23 NA 65.23 0.00 0.00
19 VST Industries Limited Phani K Mangipudi CS Remuneration 53.45 NA 53.45 0.00 0.00
20 VST Industries Limited S Thirumalai NON-EXECUTIVE DIRECTOR Any other transaction Remuneration and Sitting Fees 19.13 NA 19.13 0.00 0.00
21 VST Industries Limited Rama Bijapurkar INDEPENDENT DIRECTOR Any other transaction Sitting Fees 7.40 NA 7.40 0.00 0.00
22 VST Industries Limited Sudip Bandyopadhyay INDEPENDENT DIRECTOR Any other transaction Sitting Fees 6.40 NA 6.40 0.00 0.00
23 VST Industries Limited Rajeev Bakshi INDEPENDENT DIRECTOR Any other transaction Sitting Fees 7.40 NA 7.40 0.00 0.00
24 VST Industries Limited VST Provident Fund TRUST Any other transaction Contribution towards Employee Benefit Plans 129.16 NA 129.16 41.96 42.04
25 VST Industries Limited Alok Agarwal NON-EXECUTIVE DIRECTOR Any other transaction Sitting Fees 1.00 NA 1.00 0.00 0.00
26 VST Industries Limited Nellaiappan Thiruambalam INDEPENDENT DIRECTOR Any other transaction Sitting Fees 1.00 NA 1.00 0.00 0.00
27 VST Industries Limited VST Company Workmen Superannualtion Fund TRUST Any other transaction Amount payable 1.55 NA 1.55 1.55 1.55
Total value of transaction during the reporting period 11,230.21