Integrated Filing — IndAS



General information about company

Scrip Code 532368
NSE Symbol BCG
MSEI Symbol NOTLISTED
ISIN INE425B01027
Name of company Brightcom Group Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 03-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Half Yearly
Reporting Quarter Half yearly
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 14-11-2025   18:30:00
End date and time of board meeting 14-11-2025   19:35:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 12-02-2019
Indicate Company website link for updated RPT policy of the Company https://www.brightcomgroup.com/wp-content/uploads/2021/03/Policy-on-Related-Party-Transactions.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company is debt free.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 21,683.77 21,683.77
Other income 0.02 0.02
Total income 21,683.79 21,683.79
2 Expenses
(a) Cost of materials consumed 17,174.42 17,174.42
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 0.00 0.00
(d) Employee benefit expense 2,189.46 2,189.46
(e) Finance costs 0.02 0.02
(f) Depreciation, depletion and amortisation expense 3.66 3.66
(f) Other Expenses
1 Other Expenses 2,264.06 2,264.06
Total other expenses 2,264.06 2,264.06
Total expenses 21,631.62 21,631.62
3 Total profit before exceptional items and tax 52.17 52.17
4 Exceptional items 0.00 0.00
5 Total profit before tax 52.17 52.17
6 Tax expense
7 Current tax 16.28 16.28
8 Deferred tax 7.22 7.22
9 Total tax expenses 23.50 23.50
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 28.67 28.67
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 28.67 28.67
17 Other comprehensive income net of taxes 112.63 112.63
18 Total Comprehensive Income for the period 141.30 141.30
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 40,370.44 40,370.44
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0 0
Diluted earnings (loss) per share from continuing operations 0 0
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0 0
Diluted earnings (loss) per share from continuing and discontinued operations 0 0
24 Debt equity ratio 0.00 0.00
25 Debt service coverage ratio 0.00 0.00
26 Interest service coverage ratio 0.00 0.00
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) The Company is debt free.



Remarks

Debt equity ratio The Company is debt free.
Debt service coverage ratio The Company is debt free.
Interest service coverage ratio The Company is debt free.


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 44.15
Capital work-in-progress 0.00
Investment property 21.95
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 67,775.49
Trade receivables, non-current 0.00
Loans, non-current 26.36
Other non-current financial assets 164.45
Total non-current financial assets 67,966.30
Deferred tax assets (net) 0.00
Other non-current assets 57.34
Total non-current assets 68,089.74
2 Current assets
Inventories 0.00
Current financial asset
Current investments 0.00
Trade receivables, current 23,208.78
Cash and cash equivalents 24.99
Bank balance other than cash and cash equivalents 52.85
Loans, current 86,234.09
Other current financial assets 78.26
Total current financial assets 1,09,598.97
Current tax assets (net) 0.00
Other current assets 6,207.46
Total current assets 1,15,806.43
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,83,896.17
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 40,370.44
Other equity 1,17,436.28
Total equity attributable to owners of parent 1,57,806.72
Non controlling interest
Total equity 1,57,806.72
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 11,703.81
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 0.00
Total non-current financial liabilities 11,703.81
Provisions, non-current 44.61
Deferred tax liabilities (net) 537.65
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 12,286.07
Current liabilities
Current financial liabilities
Borrowings, current 0.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 5,992.61
Total Trade payable 5,992.61
Other current financial liabilities 155.05
Total current financial liabilities 6,147.66
Other current liabilities 5,386.28
Provisions, current 2,269.44
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 13,803.38
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 26,089.45
Total equity and liabilites 1,83,896.17
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Digital Marketing Segment 2,88,669.29 2,88,669.29
2 Software Development Segment 21,278.40 21,278.40
Total Segment Revenue 3,09,947.69 3,09,947.69
Less: Inter segment revenue
Revenue from operations 3,09,947.69 3,09,947.69
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Digital Marketing Segment 64,578.98 64,578.98
2 Software Development Segment 12.45 12.45
Total Profit before tax 64,591.43 64,591.43
i. Finance cost 0.76 0.76
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 64,590.67 64,590.67
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Digital Marketing Segment 10,56,324.96 10,56,324.96
2 Software Development Segment 37,299.46 37,299.46
Total Segment Asset 10,93,624.42 10,93,624.42
Un-allocable Assets 0.00 0.00
Net Segment Asset 10,93,624.42 10,93,624.42
4 Segment Liabilities
Segment Liabilities
1 Digital Marketing Segment 1,32,770.51 1,32,770.51
2 Software Development Segment 17,247.79 17,247.79
Total Segment Liabilities 1,50,018.30 1,50,018.30
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 1,50,018.30 1,50,018.30
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss (112.63) (112.63)
5 Total Other comprehensive income 112.63 112.63



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax
Adjustments for reconcile profit (loss)
Adjustments for finance costs 0.00
Adjustments for decrease (increase) in inventories 0.00
Adjustments for decrease (increase) in trade receivables, current (1,863.12)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (614.13)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 1,777.50
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities (66.86)
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 3.66
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 80.53
Adjustments for provisions, non-current 83.94
Adjustments for other financial liabilities, current 21.67
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (576.81)
Net cash flows from (used in) operations (524.64)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (524.64)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 0.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities 0.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 10.89
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (10.89)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (535.53)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 535.75
Net increase (decrease) in cash and cash equivalents 0.22
Cash and cash equivalents cash flow statement at beginning of period 77.62
Cash and cash equivalents cash flow statement at end of period 77.84





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)
Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 BRIGHTCOM GROUP LTD LIL PROJECTS PVT LTD Wholly-owned subsidiary Loan (11.30) Approved (11.30) 11,866.20 11,854.90
2 BRIGHTCOM GROUP LTD YREACH MEDIA PVT LTD 98% owned subsidiary Loan (100.07) Approved (100.07) 27,829.86 27,729.79
3 BRIGHTCOM GROUP LTD DreamAd, Panama Wholly-owned subsidiary Any other transaction Forex Variance 35.31 Approved 35.31 941.38 976.69
4 BRIGHTCOM GROUP LTD Frontier Data Management Inc, USA Wholly-owned subsidiary Any other transaction Forex Variance 41.75 Approved 41.75 1,113.04 1,154.79
5 BRIGHTCOM GROUP LTD International Expressions Inc, USA Wholly-owned subsidiary Any other transaction Forex Variance 33.76 Approved 33.76 900.06 933.82
6 BRIGHTCOM GROUP LTD Online Media Solutions Limited, Israel Wholly-owned subsidiary Any other transaction Forex Variance 50.62 Approved 50.62 1,349.60 1,400.22
7 BRIGHTCOM GROUP LTD Ybrant Media Acquisition Inc, USA Wholly-owned subsidiary Any other transaction Forex Variance 261.68 Approved 261.68 6,976.61 7,238.29
8 BRIGHTCOM GROUP LTD Dyomo corporation Wholly-owned subsidiary Any other transaction Forex Variance 73.52 Approved 73.52 1,960.18 2,033.70
9 BRIGHTCOM GROUP LTD Dyomo corporation Wholly-owned subsidiary Any other transaction Forex Variance 8.67 Approved 8.67 231.06 239.73
10 BRIGHTCOM GROUP LTD DreamAd-Chile Wholly-owned subsidiary Any other transaction Forex Variance 0.25 Approved 0.25 6.54 6.78
11 BRIGHTCOM GROUP LTD DreamAd-PANAMA Wholly-owned subsidiary Any other transaction Forex Variance 0.87 Approved 0.87 23.32 24.20
12 BRIGHTCOM GROUP LTD DreamAd-Argentina Wholly-owned subsidiary Any other transaction Forex Variance 0.66 Approved 0.66 17.47 18.13
13 BRIGHTCOM GROUP LTD Frontier Data Management Inc., USA Wholly-owned subsidiary Any other transaction Forex Variance 16.15 Approved 16.15 430.64 446.79
14 BRIGHTCOM GROUP LTD International Expressions Inc., USA Wholly-owned subsidiary Any other transaction Forex Variance 7.00 Approved 7.00 186.58 193.58
15 BRIGHTCOM GROUP LTD Online Media Solutions Limited,Israel Wholly-owned subsidiary Any other transaction Forex Variance 21.88 Approved 21.88 583.22 605.09
16 BRIGHTCOM GROUP LTD P Leo Ganesan Independent Director Remuneration 0.80 Approved 0.80 0.00 0.00
17 BRIGHTCOM GROUP LTD P V Subbarao Independent Director Remuneration 1.00 Approved 1.00 0.00 0.00
18 BRIGHTCOM GROUP LTD Deepika Daliya Independent Director Remuneration 0.70 Approved 0.70 0.00 0.00
19 BRIGHTCOM GROUP LTD Ali Akber Bakir Bhoy Mamuwala Independent Director Remuneration 0.40 Approved 0.40 0.00 0.00
20 BRIGHTCOM GROUP LTD Shrikant Geholt Independent Director Remuneration 0.40 Approved 0.40 0.00 0.00
21 BRIGHTCOM GROUP LTD A Raghunath Executive Director Remuneration 23.32 Approved 23.32 17.64 34.38
22 YREACH MEDIA PVT LTD Dyomo corporation Wholly-owned subsidiary Sale of goods or services 22.87 Approved 22.87 0.00 22.87
23 YREACH MEDIA PVT LTD LIL Projects Pvt Ltd Wholly-owned subsidiary Loan 58.79 Approved 58.79 4,248.94 4,307.73
24 YREACH MEDIA PVT LTD International Expressions Inc., USA Wholly-owned subsidiary Any other transaction Trade Payables 1.26 Approved 1.26 33.50 34.76
25 YREACH MEDIA PVT LTD Dyomo corporation Wholly-owned subsidiary Any other transaction Trade Receivables 13.06 Approved 13.06 115.05 128.11
26 LIL Projects Pvt Ltd Dyomo corporation Wholly-owned subsidiary Sale of goods or services 75.50 Approved 75.50 0.00 75.50
27 LIL Projects Pvt Ltd Dyomo corporation Wholly-owned subsidiary Advance (75.50) Approved (75.50) 146.83 71.33
28 LIL Projects Pvt Ltd YREACH MEDIA PVT LTD 98% owned subsidiary Loan 58.79 Approved 58.79 4,248.94 4,307.73
Total value of transaction during the reporting period 622.14