Integrated Filing — IndAS



General information about company

Scrip Code 507552
NSE Symbol FOODSIN
MSEI Symbol NOTLISTED
ISIN INE976E01023
Name of company Foods & Inns Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 10-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 13-11-2025   16:30:00
End date and time of board meeting 13-11-2025   20:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 01-10-2014
Indicate Company website link for updated RPT policy of the Company https://www.foodsandinns.com/images/Investor/related-party-transaction-policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
The Company has not defaulted on any loans, and no debt securities have been issued by the Company.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 18,740.08 41,897.96
Other income 310.57 513.86
Total income 19,050.65 42,411.82
2 Expenses
(a) Cost of materials consumed 13,696.70 43,082.29
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (3,048.50) (18,345.51)
(d) Employee benefit expense 1,421.80 2,716.70
(e) Finance costs 1,238.88 2,405.69
(f) Depreciation, depletion and amortisation expense 622.35 1,182.52
(f) Other Expenses
1 Other Expenses 4,889.88 10,065.02
Total other expenses 4,889.88 10,065.02
Total expenses 18,821.11 41,106.71
3 Total profit before exceptional items and tax 229.54 1,305.11
4 Exceptional items 0.00 0.00
5 Total profit before tax 229.54 1,305.11
6 Tax expense
7 Current tax 95.00 328.00
8 Deferred tax (44.88) 34.72
9 Total tax expenses 50.12 362.72
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 179.42 942.39
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 179.42 942.39
17 Other comprehensive income net of taxes (11.74) (18.20)
18 Total Comprehensive Income for the period 167.68 924.19
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 734.15 734.15
Face value of equity share capital 1 1
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.24 1.24
Diluted earnings (loss) per share from continuing operations 0.24 1.24
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.24 1.24
Diluted earnings (loss) per share from continuing and discontinued operations 0.24 1.24
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 29,926.94
Capital work-in-progress 815.19
Investment property
Goodwill 0.00
Other intangible assets 2,397.35
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 1,900.02
Trade receivables, non-current
Loans, non-current 14.13
Other non-current financial assets 1,216.52
Total non-current financial assets 3,130.67
Deferred tax assets (net)
Other non-current assets 194.85
Total non-current assets 36,465.00
2 Current assets
Inventories 66,878.28
Current financial asset
Current investments 42.01
Trade receivables, current 11,492.31
Cash and cash equivalents 669.60
Bank balance other than cash and cash equivalents 587.96
Loans, current 7,278.98
Other current financial assets 1,448.37
Total current financial assets 21,519.23
Current tax assets (net) 806.03
Other current assets 16,106.92
Total current assets 1,05,310.46
3 Non-current assets classified as held for sale
4 Regulatory deferral account debit balances and related deferred tax Assets
Total assets 1,41,775.46
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 734.15
Other equity 54,297.87
Total equity attributable to owners of parent 55,032.02
Non controlling interest
Total equity 55,032.02
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 5,221.24
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities 5,221.24
Provisions, non-current 130.71
Deferred tax liabilities (net) 1,080.55
Deferred government grants, Non-current
Other non-current liabilities 716.25
Total non-current liabilities 7,148.75
Current liabilities
Current financial liabilities
Borrowings, current 40,743.70
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 361.54
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 31,621.39
Total Trade payable 31,982.93
Other current financial liabilities 3,143.23
Total current financial liabilities 75,869.86
Other current liabilities 2,703.78
Provisions, current 228.84
Current tax liabilities (Net) 792.21
Deferred government grants, Current 0.00
Total current liabilities 79,594.69
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 86,743.44
Total equity and liabilites 1,41,775.46
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Other 0.00 0.00
Total Segment Revenue 0.00 0.00
Less: Inter segment revenue
Revenue from operations 0.00 0.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Other 0.00 0.00
Total Profit before tax 0.00 0.00
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax 0.00 0.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Other 0.00 0.00
Total Segment Asset 0.00 0.00
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
1 Other 0.00 0.00
Total Segment Liabilities 0.00 0.00
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Income Tax relating to items that will not be reclassified to profit or loss -1174000 -1820000
Total Amount of items that will not be reclassified to profit and loss (11.74) (18.20)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (11.74) (18.20)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 1,305.11
Adjustments for reconcile profit (loss)
Adjustments for finance costs 2,405.69
Adjustments for decrease (increase) in inventories (19,444.25)
Adjustments for decrease (increase) in trade receivables, current 9,947.61
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 1,440.22
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 123.63
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 6,635.69
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 2,008.73
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 1,182.52
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 84.67
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 94.19
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (119.35)
Adjustments for dividend income 0.00
Adjustments for interest income 403.57
Adjustments for share-based payments 24.82
Adjustments for fair value losses (gains) (1.95)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 317.55
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 4,296.20
Net cash flows from (used in) operations 5,601.31
Dividends received (0.26)
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 66.91
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 5,534.14
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 6.62
Purchase of property, plant and equipment 1,527.68
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 291.21
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 4,615.84
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.26
Interest received 62.59
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (26.33)
Net cash flows from (used in) investing activities (5,809.17)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 389.00
Repayments of borrowings (2,952.29)
Payments of lease liabilities 205.15
Dividends paid 23.66
Interest paid 2,380.61
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 731.87
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 456.84
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 456.84
Cash and cash equivalents cash flow statement at beginning of period (13,665.87)
Cash and cash equivalents cash flow statement at end of period (13,209.03)





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 FOODS AND INNS LIMITED Milan Dalal Managing Director Remuneration N.A. 60.00 0.00 0.00
2 FOODS AND INNS LIMITED Moloy Saha Chief Executive Officer Remuneration N.A. 51.15 0.00 0.00
3 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Any other transaction Rent received N.A. 36.45 0.00 0.00
4 FOODS AND INNS LIMITED Beyond Mango Private Limited Joint Venture Any other transaction Rent received N.A. 0.06 0.00 0.00
5 FOODS AND INNS LIMITED MPIL Corporation Limited Companies in which Directors and / or their relatives have significant influence Any other transaction Rent Paid N.A. 3.00 0.00 0.00
6 FOODS AND INNS LIMITED MPIL Corporation Limited Companies in which Directors and / or their relatives have significant influence Any other transaction Warehousing Charge Paid N.A. 6.12 0.00 0.00
7 FOODS AND INNS LIMITED Beyond Mango Private Limited Joint Venture Interest received N.A. 60.32 163.73 218.02
8 FOODS AND INNS LIMITED Udhyaan Agroproduct and Trading Private Limited Subsidiary Interest received N.A. 14.06 17.19 29.85
9 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Interest received N.A. 24.11 7.60 29.30
10 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Any other transaction Cold Storage Charges Received N.A. 7.59 0.00 0.00
11 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Sale of goods or services N.A. 0.69 404.04 292.90
12 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Purchase of goods or services N.A. 59.90 0.00 0.00
13 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Any other transaction Expenses incurred on behalf of related Party N.A. 3.03 0.00 0.00
14 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Any other transaction Transactions incurred by Related Parties on behalf of Company N.A. 0.29 0.00 0.00
15 FOODS AND INNS LIMITED MPIL Corporation Limited Companies in which Directors and / or their relatives have significant influence Any other transaction Security Deposit Paid N.A. 1.80 257.00 258.80
16 FOODS AND INNS LIMITED Beyond Mango Private Limited Joint Venture Inter-corporate deposit N.A. 45.55 976.87 1,023.41
17 FOODS AND INNS LIMITED FNI Spices Private Limited Subsidiary Inter-corporate deposit N.A. 290.00 182.73 472.73
18 FOODS AND INNS LIMITED BHUPENDRA CHAMPAKLAL DALAL Director Remuneration N.A. 1.55 0.00 0.00
19 FOODS AND INNS LIMITED HORMAZDIYAAR VAKIL Director Remuneration N.A. 1.80 0.00 0.00
20 FOODS AND INNS LIMITED RAYMOND GEORGE SIMKINS Director Remuneration N.A. 0.80 0.28 0.83
21 FOODS AND INNS LIMITED MANECK ERUCH DAVAR Director Remuneration N.A. 1.30 0.00 0.00
22 FOODS AND INNS LIMITED KARISHMA BHALLA Director Remuneration N.A. 0.80 0.00 0.00
23 FOODS AND INNS LIMITED A V SESHADRINATHAN Director Remuneration N.A. 1.80 0.00 0.00
24 FOODS AND INNS LIMITED SANJAY DATTATRAYA NAIK Director Remuneration N.A. 1.30 0.00 0.00
25 FOODS AND INNS LIMITED Udhyaan Agroproduct and Trading Private Limited Subsidiary Inter-corporate deposit N.A. 382.00 2.70 382.00
26 FOODS AND INNS LIMITED Muller & Phipps (India) Limited Companies in which Directors and / or their relatives have significant influence Any other transaction Sales Commission N.A. 100.80 0.00 0.00
Total value of transaction during the reporting period 1,156.27