Integrated Filing — IndAS



General information about company

Scrip Code 123456
NSE Symbol HINDCON
MSEI Symbol NA
ISIN INE642Y01029
Name of company Hindcon Chemicals Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 04-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Sodium Silicate & Constructuion Chemicals
Start date and time of board meeting 14-11-2025   12:30:00
End date and time of board meeting 14-11-2025   16:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,531.58 3,019.13
Other income 55.31 98.55
Total income 1,586.89 3,117.68
2 Expenses
(a) Cost of materials consumed 1,132.55 2,147.87
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (0.07) 0.32
(d) Employee benefit expense 143.55 282.55
(e) Finance costs 10.02 14.18
(f) Depreciation, depletion and amortisation expense 22.77 43.80
(f) Other Expenses
1 Other Expenses 181.02 343.51
Total other expenses 181.02 343.51
Total expenses 1,489.84 2,832.23
3 Total profit before exceptional items and tax 97.05 285.45
4 Exceptional items 0.00 0.00
5 Total profit before tax 97.05 285.45
6 Tax expense
7 Current tax (8.24) 48.96
8 Deferred tax 33.04 28.83
9 Total tax expenses 24.80 77.79
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 72.25 207.66
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 72.25 207.66
17 Other comprehensive income net of taxes (28.10) (6.45)
18 Total Comprehensive Income for the period 44.15 201.21
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 73.37 208.31
Total profit or loss, attributable to non-controlling interests (1.12) (0.65)
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 46.17 202.11
Total comprehensive income for the period attributable to owners of parent non-controlling interests (2.02) (0.90)
21 Details of equity share capital
Paid-up equity share capital 767.20 767.20
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.19 0.54
Diluted earnings (loss) per share from continuing operations 0.19 0.54
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.19 0.54
Diluted earnings (loss) per share from continuing and discontinued operations 0.19 0.54
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes 1 This Statement has been prepared in accordance with the Companies Indian Accounting Standards Rules 2015 Ind AS as amended by the Companies Indian Accounting Standards Amended Rules 2016 as prescribed under section 133 of the Companies Act 2013 and other recognised accounting practices and policies to the extent applicable The format for unaudited quarterly results as prescribed in SEBIs Circular CIRCFDCMD152015 dated November 30 2015 has been modified to the extent required to comply with requirements of SEBIs circular dated July 5 2016 Ind AS and Schedule III Division II to the Companies Act 2013 applicable to Companies that are required to comply with Ind AS 2 The above consolidated financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 14th November 2025 3 The Auditors have carried out Limited Review LR on the aforesaid financial results for the quarter and Half Year ended 30th September 2025 and the report was placed before the Board and the same was noted The Auditors have expressed an unmodified report on the above results 4 As the Companys business activity falls within a single significant primary business segment ie sodium silicate construction chemicals no seperate segment information is disclosed These in the context of Ind AS 108 on Operating Segments Reporting are considered to constitute one segment and hence the Company has not made any additional segment disclosures 5 Figures for the quarter ended September 30 2025 and September 30 2024 are the balancing figures between unaudited figures in respect of the year to date figures and first quarter of the respective financial years which were subjected to limited review 6 Previous year period figures have been regrouped rearranged wherever necessary to make them comparable with the current period figures 7 The Company do not have any exceptional item during the above period 8 Consolidated Statement of Assets and Liabilities and Consolidated Cash Flow Statement are annexed herewith 9 The Consolidated Statement include the result of the Companys Subsidiary viz Ms Hindcon Solutions Private Limited and majority partner in LLP viz Ms Hindcon Speciality Chemicals LLP



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 777.78
Capital work-in-progress 0.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 478.21
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 698.74
Total non-current financial assets 1,176.95
Deferred tax assets (net) 37.24
Other non-current assets 175.23
Total non-current assets 2,167.20
2 Current assets
Inventories 704.84
Current financial asset
Current investments 0.00
Trade receivables, current 2,060.79
Cash and cash equivalents 79.59
Bank balance other than cash and cash equivalents 1,172.43
Loans, current 600.00
Other current financial assets 58.79
Total current financial assets 3,971.60
Current tax assets (net) 212.58
Other current assets 182.20
Total current assets 5,071.22
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 7,238.42
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 767.20
Other equity 4,837.52
Total equity attributable to owners of parent 5,604.72
Non controlling interest 93.11
Total equity 5,697.83
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 0.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 6.66
Total non-current financial liabilities 6.66
Provisions, non-current 38.26
Deferred tax liabilities (net) 21.76
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 66.68
Current liabilities
Current financial liabilities
Borrowings, current 618.11
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 645.75
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 645.75
Other current financial liabilities 2.43
Total current financial liabilities 1,266.29
Other current liabilities 15.13
Provisions, current 0.00
Current tax liabilities (Net) 192.49
Deferred government grants, Current 0.00
Total current liabilities 1,473.91
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 1,540.59
Total equity and liabilites 7,238.42
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Items that will not be reclassified to profit or loss -4059000 -1404000
Total Amount of items that will not be reclassified to profit and loss (40.59) (14.04)
2 Income tax relating to items that will not be reclassified to profit or loss (12.49) (7.59)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income (28.10) (6.45)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 285.45
Adjustments for reconcile profit (loss)
Adjustments for finance costs 14.18
Adjustments for decrease (increase) in inventories (505.52)
Adjustments for decrease (increase) in trade receivables, current (15.48)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 36.38
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 43.80
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 18.49
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 1.46
Adjustments for interest income 89.69
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (0.08)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (499.38)
Net cash flows from (used in) operations (213.93)
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 35.57
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities (249.50)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 110.48
Proceeds from sales of investment property (12.22)
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 170.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 1.46
Interest received 68.36
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (617.99)
Net cash flows from (used in) investing activities (840.87)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 541.57
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 15.82
Net cash flows from (used in) financing activities 557.39
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (532.98)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (532.98)
Cash and cash equivalents cash flow statement at beginning of period 612.57
Cash and cash equivalents cash flow statement at end of period 79.59