Integrated Filing — IndAS



General information about company

Scrip Code 123456
NSE Symbol BEARDSELL
MSEI Symbol NOTLISTED
ISIN INE520H01022
Name of company BEARDSELL LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 14-11-2025   11:30:00
End date and time of board meeting 14-11-2025   15:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 22-05-2025
Indicate Company website link for updated RPT policy of the Company https://beardsell.co.in/corporate-policies/
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
No default in repayment for the reporting period



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 6,719.00 13,012.00
Other income 90.00 153.00
Total income 6,809.00 13,165.00
2 Expenses
(a) Cost of materials consumed 4,363.00 8,409.00
(b) Purchases of stock-in-trade 514.00 834.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (202.00) (79.00)
(d) Employee benefit expense 468.00 962.00
(e) Finance costs 80.00 149.00
(f) Depreciation, depletion and amortisation expense 159.00 313.00
(f) Other Expenses
1 Other Expenses 1,049.00 1,866.00
Total other expenses 1,049.00 1,866.00
Total expenses 6,431.00 12,454.00
3 Total profit before exceptional items and tax 378.00 711.00
4 Exceptional items 0.00 0.00
5 Total profit before tax 378.00 711.00
6 Tax expense
7 Current tax 149.00 238.00
8 Deferred tax 12.00 (18.00)
9 Total tax expenses 161.00 220.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 217.00 491.00
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 217.00 491.00
17 Other comprehensive income net of taxes 7.00 (27.00)
18 Total Comprehensive Income for the period 224.00 464.00
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 789.00 789.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 0.55 1.25
Diluted earnings (loss) per share from continuing operations 0.55 1.25
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 0.55 1.25
Diluted earnings (loss) per share from continuing and discontinued operations 0.55 1.25
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) NOTES TO UNAUDITED STANDALONE FINANCIAL RESULTS 1) The Unaudited stanalone financial results of the company for the quarter and half year ended September 30,2025 have been prepared in accordance with the Indian Accounting Standards( IndAS) as prescribed under Section 133 of the Companies Act, 2013 read with Companies (Indian Accounting Standards) Rules, 2015 as amended. 2) The above unaudited standalone financial results of the company for the quarter and half year ended September 30, 2025 have been reviewed by the Audit Committee and thereafter approved by the Board of Directors at its meeting held on 14th November, 2025. The Statutory Auditor of the company has reviewed the results for the quarter and half year ended September 30, 2025. 3) The figures for the quarter ended 30th September 2025 and 30th September 2024 have been derived by deducting the year to date unaudited published figures for the period ended 30th June 2025 and 30th June 2024 from the unaudited figures for the period ended 30th September 2025 and 30th September 2024 respectively. 4) The Unaudited standalone financial results for the quarter ended September 30, 2025 also includes from the controlled entity - Saideep polytherm (partnership firm) a profit of Rs.45.09 lakhs, profit of Rs.35.74 lakhs for the quarter ended June 30, 2025, profit of Rs.20.89 lakhs for the quarter ended September 30 2024, profit of Rs.80.84 lakhs for the half year ended September 30 2025, profit of Rs.51.53 lakhs for the half year ended September 30 2024 and a profit of Rs.105.32 lakhs for the year ended 31st March 2025. 5) The above financial results are also available on stock exchange website www.nseindia.com and on our website www. beardsell.co.in. 6) Previous periods' figures have been re-grouped / re-classified, where necessary to conform to the current periods' classification/ presentation. For Beardsell Limited Place: Chennai Date: 14.11.2025 Amrith Anumolu Managing Director



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 4,550.00
Capital work-in-progress 66.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 325.00
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments 619.00
Trade receivables, non-current
Loans, non-current 10.00
Other non-current financial assets 230.00
Total non-current financial assets 859.00
Deferred tax assets (net) 31.00
Other non-current assets 0.00
Total non-current assets 5,831.00
2 Current assets
Inventories 1,898.00
Current financial asset
Current investments 0.00
Trade receivables, current 6,718.00
Cash and cash equivalents 312.00
Bank balance other than cash and cash equivalents 665.00
Loans, current 12.00
Other current financial assets 20.00
Total current financial assets 7,727.00
Current tax assets (net)
Other current assets 1,371.00
Total current assets 10,996.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 16,827.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 789.00
Other equity 7,773.00
Total equity attributable to owners of parent 8,562.00
Non controlling interest
Total equity 8,562.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 411.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities 226.00
Total non-current financial liabilities 637.00
Provisions, non-current 172.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 809.00
Current liabilities
Current financial liabilities
Borrowings, current 2,012.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,066.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 2,289.00
Total Trade payable 3,355.00
Other current financial liabilities 374.00
Total current financial liabilities 5,741.00
Other current liabilities 1,608.00
Provisions, current 0.00
Current tax liabilities (Net) 107.00
Deferred government grants, Current
Total current liabilities 7,456.00
3 Liabilities directly associated with assets in disposal group classified as held for sale
4 Regulatory deferral account credit balances and related deferred tax liability
Total liabilities 8,265.00
Total equity and liabilites 16,827.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Insulation 6,338.00 12,130.00
2 Trading 0.00381 0.00882
Total Segment Revenue 6,719.00 13,012.00
Less: Inter segment revenue
Revenue from operations 6,719.00 13,012.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Insulation 467.00 1,012.00
2 Trading 34.00 42.00
Total Profit before tax 501.00 1,054.00
i. Finance cost 80.00 149.00
ii. Other Unallocable Expenditure net off Unallocable income 43.00 194.00
Profit before tax 378.00 711.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Insulation 14,667.00 14,667.00
2 Trading 741.00 741.00
Total Segment Asset 15,408.00 15,408.00
Un-allocable Assets 1,419.00 1,419.00
Net Segment Asset 16,827.00 16,827.00
4 Segment Liabilities
Segment Liabilities
1 Insulation 5,524.00 5,524.00
2 Trading 335.00 335.00
Total Segment Liabilities 5,859.00 5,859.00
Un-allocable Liabilities 2,406.00 2,406.00
Net Segment Liabilities 8,265.00 8,265.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement gains/(losses) on defined benefit plans 900000 -3600000
Total Amount of items that will not be reclassified to profit and loss 9.00 (36.00)
2 Income tax relating to items that will not be reclassified to profit or loss 2.00 (9.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 7.00 (27.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 711.00
Adjustments for reconcile profit (loss)
Adjustments for finance costs 149.00
Adjustments for decrease (increase) in inventories (17.00)
Adjustments for decrease (increase) in trade receivables, current (747.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 276.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (538.00)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 225.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 313.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 0.00
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items 189.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships (81.00)
Total adjustments for reconcile profit (loss) (231.00)
Net cash flows from (used in) operations 480.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 132.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 348.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 81.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 0.00
Purchase of property, plant and equipment 343.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 16.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (215.00)
Net cash flows from (used in) investing activities (461.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 0.00
Repayments of borrowings 186.00
Payments of lease liabilities (75.00)
Dividends paid 0.00
Interest paid 149.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (260.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (373.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (373.00)
Cash and cash equivalents cash flow statement at beginning of period (1,034.00)
Cash and cash equivalents cash flow statement at end of period (1,407.00)





Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Beardsell Limited M/s Saideep Polytherm (Partnership Firm) Wholly Owned Controlled Entity Sale of goods or services 900.00 Omnibus Approval 504.76 0.00 0.00
2 Beardsell Limited M/s Saideep Polytherm (Partnership Firm) Wholly Owned Controlled Entity Purchase of goods or services 1,500.00 Omnibus Approval 892.90 0.00 0.00
3 Beardsell Limited M/s Saideep Polytherm (Partnership Firm) Wholly Owned Controlled Entity Any other transaction Trade Receivables 0.00 Not Applicable 0.00 4,676.70 5,336.84
4 Beardsell Limited M/s Saideep Polytherm (Partnership Firm) Wholly Owned Controlled Entity Any other transaction Trade Payable 0.00 Not Applicable 0.00 3,700.44 4,206.98
5 Beardsell Limited M/s Sarovar Insulation Private Limited Wholly Owned Subsidiary Company Sale of goods or services 0.00 Not Applicable 2.48 0.00 0.00
6 Beardsell Limited M/s Sarovar Insulation Private Limited Wholly Owned Subsidiary Company Purchase of goods or services 0.00 Not Applicable 523.91 0.00 0.00
7 Beardsell Limited M/s Sarovar Insulation Private Limited Wholly Owned Subsidiary Company Any other transaction Lease Rent Income 0.00 Not Applicable 6.00 0.00 0.00
8 Beardsell Limited M/s Sarovar Insulation Private Limited Wholly Owned Subsidiary Company Any other transaction Trade Receivables 0.00 Not Applicable 0.00 654.90 649.51
9 Beardsell Limited Mr.Amrith Anumolu Key Managerial Personnel Remuneration 23.62 Executive Director Remuneration and Sitting Fees 23.62 2.06 0.00
10 Beardsell Limited Mrs.Jayasree Anumolu Key Managerial Personnel Remuneration 1.00 Sitting Fees 1.00 0.00 0.00
11 Beardsell Limited M/s Korean Painting and Plating Pvt Ltd Enterprises over which Directors / KMPs or their relatives have control / significant influence Any other transaction Lease Rent Income 0.12 Monthly Rent 0.12 0.00 0.00
12 Beardsell Limited M/s Hyderabad EPS Products Private Limited Enterprises over which Directors / KMPs or their relatives have control / significant influence Any other transaction Lease Rent Income 0.12 Monthly Rent 0.12 0.00 0.00
13 Beardsell Limited M/s Gunnam Subba Rao Insulation Private Limited Enterprises over which Directors / KMPs or their relatives have control / significant influence / Promoter Any other transaction Lease Rent Expenses 40.50 Monthly Rent 40.50 0.00 0.00
14 Beardsell Limited M/s Gunnam Subba Rao Insulation Private Limited Enterprises over which Directors / KMPs or their relatives have control / significant influence / Promoter Sale of goods or services 100.00 Omnibus Approval 3.81 0.00 0.00
15 Beardsell Limited M/s Gunnam Subba Rao Insulation Private Limited Enterprises over which Directors / KMPs or their relatives have control / significant influence / Promoter Any other transaction Trade Receivables 0.00 Not Applicable 0.00 450.20 460.01
16 Beardsell Limited M/s Korean Painting and Plating Pvt Ltd Enterprises over which Directors / KMPs or their relatives have control / significant influence Any other transaction Trade Receivables 0.00 Not Applicable 0.00 1.21 1.09
17 Beardsell Limited M/s Hyderabad EPS Products Private Limited Enterprises over which Directors / KMPs or their relatives have control / significant influence Any other transaction Trade Receivables 0.00 Not Applicable 0.00 68.78 68.95
18 Beardsell Limited M/s Villasini Real Estate Private Limited Enterprises over which Directors / KMPs or their relatives have control / significant influence Any other transaction Trade Receivables 0.00 Not Applicable 0.00 0.74 0.74
19 Beardsell Limited Mr.Jeyapaul Singh Director Interest paid 0.42 NIL 0.42 0.00 0.00
20 Beardsell Limited Mr.Jeyapaul Singh Director Any other transaction Unsecured Loan Balance 7.00 Rollover of Unsecured Loan 0.00 7.00 7.00
21 Beardsell Limited Mrs.S N Radha Relative of Key Managerial Personnel Any other transaction Public Deposit (3 Years Tenure) 100.00 Omnibus Approval 0.00 6.50 6.50
Total value of transaction during the reporting period 1,999.64