Integrated Filing — IndAS



General information about company

Scrip Code 532660
NSE Symbol VIVIMEDLAB
MSEI Symbol na
ISIN INE526G01021
Name of company Vivimed Labs Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 28-10-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Geographical
Description of single segment
Start date and time of board meeting 13-11-2025   16:00:00
End date and time of board meeting 13-11-2025   19:00:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Direct
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 2,061.20 4,200.00
Other income 21.20 59.00
Total income 2,082.40 4,259.00
2 Expenses
(a) Cost of materials consumed 530.20 1,607.50
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 381.60 284.10
(d) Employee benefit expense 559.60 1,130.10
(e) Finance costs 165.50 223.10
(f) Depreciation, depletion and amortisation expense 490.40 991.70
(f) Other Expenses
1 Other expenses 685.30 1,302.00
Total other expenses 685.30 1,302.00
Total expenses 2,812.60 5,538.50
3 Total profit before exceptional items and tax (730.20) (1,279.50)
4 Exceptional items 0.00 0.00
5 Total profit before tax (730.20) (1,279.50)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 0.00 0.00
9 Total tax expenses 0.00 0.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (730.20) (1,279.50)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (730.20) (1,279.50)
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period (730.20) (1,279.50)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 1,658.30 16,582.80
Face value of equity share capital 0 0
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -0.88 -1.54
Diluted earnings (loss) per share from continuing operations -0.85 -1.5
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -0.88 -1.54
Diluted earnings (loss) per share from continuing and discontinued operations -0.85 -1.5
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The above consolidated financial results of Vivimed Labs Limited and its subsidiary company (theGroup) as reviewed by the Audit Committee has been approved by the Board of Directors at its meeting held on November 13, 2025. The statutory auditors of the Group have carried out a limited review on consolidated financial results and expressed modified conclusion thereon.. 2. These consolidated financial results of the Group have been prepared in accordance with the Indian Accounting Standards prescribed under Section 133 of the Companies Act, 2013 (the Act) read with relevant rules issued thereunder ('IND AS') and other accounting principles generally accepted in India and guidelines issued by the Securities and Exchange Board of India (SEBI). 3. Total debt availed from SBI bank has been assigned to Rare Asset Reconstruction Company (ARC) under the SARFAESI Act, 2002. The liability continues to be shown under Borrowings and is payable to Rare ARC 4. Deferred tax will be calculated at the end of year. 5. Corresponding numbers of previous period / year have been regrouped, wherever necessary.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 24,475.60
Capital work-in-progress 2,096.90
Investment property 0.00
Goodwill 1,691.40
Other intangible assets 13,099.40
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 16,848.50
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 0.00
Total non-current financial assets 16,848.50
Deferred tax assets (net) 0.00
Other non-current assets 129.60
Total non-current assets 58,341.40
2 Current assets
Inventories 5,269.70
Current financial asset
Current investments 0.00
Trade receivables, current 8,934.00
Cash and cash equivalents 101.20
Bank balance other than cash and cash equivalents 0.00
Loans, current 4,990.10
Other current financial assets 4,797.20
Total current financial assets 18,822.50
Current tax assets (net) 990.10
Other current assets 8,975.70
Total current assets 34,058.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 92,399.40
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,658.30
Other equity (6,454.60)
Total equity attributable to owners of parent (4,796.30)
Non controlling interest 0.00
Total equity (4,796.30)
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 6,339.30
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 45,946.10
Total non-current financial liabilities 52,285.40
Provisions, non-current 494.80
Deferred tax liabilities (net) 903.30
Deferred government grants, Non-current 0.00
Other non-current liabilities 52.20
Total non-current liabilities 53,735.70
Current liabilities
Current financial liabilities
Borrowings, current 32,065.30
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 4,617.90
Total Trade payable 4,617.90
Other current financial liabilities 312.80
Total current financial liabilities 36,996.00
Other current liabilities 3,558.30
Provisions, current 1,105.40
Current tax liabilities (Net) 1,800.30
Deferred government grants, Current 0.00
Total current liabilities 43,460.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 97,195.70
Total equity and liabilites 92,399.40
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue 0.00 0.00
Revenue from operations 0.00 0.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost 0.00 0.00
ii. Other Unallocable Expenditure net off Unallocable income 0.00 0.00
Profit before tax 0.00 0.00
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets 0.00 0.00
Net Segment Asset 0.00 0.00
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities 0.00 0.00
Net Segment Liabilities 0.00 0.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 0.00 0.00



Cash flow statement,direct

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Classes of cash receipts from operating activities
Receipts from sales of goods and rendering of services (1,636.60)
Receipts from royalties fees, commissions and other revenue 0.00
Receipts from contracts held for dealing or trading purpose 0.00
Receipts from premiums and claims annuities and other policy benefits 0.00
Receipts from rents and subsequent sales of assets held for rental to others and subsequently held for sale 0.00
Other cash receipts from operating activities (216.10)
Classes of cash payments from operating activities
Payments to suppliers for goods and services 675.40
Payments from contracts held for dealing or trading purpose 0.00
Payments to and on behalf of employees 0.00
Payments for premiums and claims, annuities and other policy benefits 0.00
Payments to manufacture or acquire assets held for rental to others and subsequently held for sale 0.00
Other cash payments from operating activities (862.30)
Net cash flows from (used in) operations (1,665.80)
Dividends received 0.00
Interest paid 223.10
Interest received 0.00
Income taxes paid (refund) (64.90)
Other inflows (outflows) of cash (20.60)
Net cash flows from (used in) operating activities (1,844.60)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Proceeds from sales of property, plant and equipment 1,125.00
Purchase of property, plant and equipment 0.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 0.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Proceeds from government grants 0.00
Net cash flows from (used in) investing activities 1,125.00
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control 0.00
Payments from changes in ownership interests in subsidiaries that do not result in loss of control 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 771.80
Repayments of borrowings 0.00
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 223.10
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities 548.70
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (170.90)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (170.90)
Cash and cash equivalents cash flow statement at beginning of period 157.60
Cash and cash equivalents cash flow statement at end of period (13.30)





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Statement on impact of audit qualification
Auditor's opinion Qualified opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 SVRL&CO Yes 30-04-2027


Financial details

Amount in (Lakhs)

Sr. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 2,082.50 2,082.50
2 Total Expenditure 2,812.60 4,385.40
3 Net Profit/(Loss) (730.10) (2,302.90)
4 Earnings Per Share -0.88 -2.78
5 Total Assets 92,399.40 92,399.40
6 Total Liabilities 92,399.40 92,399.40
7 Net Worth (4,796.30) (7,867.40)


Audit qualification

Amount in (Lakhs)

Sr. Details of Audit Qualification Type of Audit Qualification Frequency of qualification For Audit Qualification(s) where the impact is quantified by the auditor For Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views (i) Management's estimation on the impact of audit qualification (ii) If management is unable to estimate the impact, reasons for the same Auditors' Comments on (i) or (ii) above
1 Textual Information(1) Qualified opinion Repetitive Textual Information(2) Textual Information(3) Textual Information(4) Textual Information(5)


Text Block

Textual Information(1) Based on information provided to us by management, Vivimed Labs Limited has not provided for interest expenses of 157.28 million on an accrual basis, pertaining to loans [Term Loans and Working capital Loans]. This omission results in an understatement of liabilities and losses for the reporting period, thereby deviating the accrual principle as mandated by Indian accounting standards
Textual Information(2) NA
Textual Information(3) NA
Textual Information(4) NA
Textual Information(5) NA


Signatories detail

Name of CEO / Managing director Santosh Varalwar
Name of CFO Phanindernath Petasonti
Name of audit committee chairman Jarugula Siva Prasad
Name of statutory auditor G Ramakrishna
Name of other signatory, if any, with designation -
Place Hyderabad
Date 13-11-2025