Integrated Filing — IndAS



General information about company

Scrip Code 507410
NSE Symbol WALCHANNAG
MSEI Symbol NOTLISTED
ISIN INE711A01022
Name of company Walchandnagar Industries Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 13-11-2025   15:03:00
End date and time of board meeting 13-11-2025   16:24:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 01-04-2022
Indicate Company website link for updated RPT policy of the Company https://walchand.com/wp-content/uploads/2022/07/Related-Party-Transaction-Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NO DEFAULT WAS BY THE COMPANY ON LOAN TAKEN DURING THE SAID PERIOD.



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 5,178.00 10,122.00
Other income 364.00 781.00
Total income 5,542.00 10,903.00
2 Expenses
(a) Cost of materials consumed 1,880.00 4,368.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 495.00 329.00
(d) Employee benefit expense 1,929.00 3,804.00
(e) Finance costs 975.00 1,961.00
(f) Depreciation, depletion and amortisation expense 276.00 545.00
(f) Other Expenses
1 Sub-Contracting Expenses, Processing Charges and other Direct Cost 479.00 770.00
2 Other Expenses 698.00 1,355.00
Total other expenses 1,177.00 2,125.00
Total expenses 6,732.00 13,132.00
3 Total profit before exceptional items and tax (1,190.00) (2,229.00)
4 Exceptional items 0.00 0.00
5 Total profit before tax (1,190.00) (2,229.00)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax 0.00 0.00
9 Total tax expenses 0.00 0.00
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (1,190.00) (2,229.00)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (1,190.00) (2,229.00)
17 Other comprehensive income net of taxes 35.00 (530.00)
18 Total Comprehensive Income for the period (1,155.00) (2,759.00)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,357.00 1,349.00
Face value of equity share capital 2 2
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -1.76 -3.29
Diluted earnings (loss) per share from continuing operations -1.76 -3.29
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations -1.76 -3.29
Diluted earnings (loss) per share from discontinued operations -1.76 -3.29
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -3.52 -6.58
Diluted earnings (loss) per share from continuing and discontinued operations -3.52 -6.58
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1 The above financial results have been prepared in accordance with Indian Accounting Standard as prescribed under Section 133 of the Companies Act 2013 read with Rule 3 of the Companies Indian Accounting Standard Rules 2015 and the Companies Indian Accounting Standard Amendment Rules 2021. 2 The above Financial Results have been reviewed by the Audit Committee and thereafter approved and taken on record by the Board of Directors at its meeting held on November 09 2025. 3 The company is engaged in segments namely Heavy Engineering, Foundry Machine shop and Others. These segments have been reported in a manner consistent with the internal reporting provided to the Chief Operating Decision Maker. 4 During the quarter the Company has issued 43175 equity shares under the ESOP 2020 and recognized an expense of Rs 24 lakhs under Employee Benefits Expense.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 24,196.00
Capital work-in-progress 2,803.00
Investment property 153.00
Goodwill 0.00
Other intangible assets 51.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 23.00
Trade receivables, non-current 7,114.00
Loans, non-current 0.00
Other non-current financial assets 456.00
Total non-current financial assets 7,593.00
Deferred tax assets (net) 0.00
Other non-current assets 2,355.00
Total non-current assets 37,151.00
2 Current assets
Inventories 12,082.00
Current financial asset
Current investments 0.00
Trade receivables, current 6,894.00
Cash and cash equivalents 4,418.00
Bank balance other than cash and cash equivalents 5,967.00
Loans, current 0.00
Other current financial assets 11,149.00
Total current financial assets 28,428.00
Current tax assets (net) 189.00
Other current assets 6,166.00
Total current assets 46,865.00
3 Non-current assets classified as held for sale 2,488.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 86,504.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,357.00
Other equity 33,464.00
Total equity attributable to owners of parent 34,821.00
Non controlling interest
Total equity 34,821.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 4,289.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 0.00
Total non-current financial liabilities 4,289.00
Provisions, non-current 1,820.00
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 4,808.00
Total non-current liabilities 10,917.00
Current liabilities
Current financial liabilities
Borrowings, current 15,117.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,719.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 3,975.00
Total Trade payable 5,694.00
Other current financial liabilities 10,585.00
Total current financial liabilities 31,396.00
Other current liabilities 9,064.00
Provisions, current 306.00
Current tax liabilities (Net) 0.00
Deferred government grants, Current 0.00
Total current liabilities 40,766.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 51,683.00
Total equity and liabilites 86,504.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Heavy Engineering 4,588.00 8,798.00
2 Foundry and Machine Shop 0.00014 0.00216
3 Others 0.00577 1,109.00
Total Segment Revenue 5,179.00 10,123.00
Less: Inter segment revenue 0.00 2.00
Revenue from operations 5,179.00 10,121.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Heavy Engineering (167.00) (139.00)
2 Foundry and Machine Shop (60.00) (209.00)
3 Others 110.00 258.00
Total Profit before tax (117.00) (90.00)
i. Finance cost 975.00 1,961.00
ii. Other Unallocable Expenditure net off Unallocable income 99.00 178.00
Profit before tax (1,191.00) (2,229.00)
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Heavy Engineering 79,799.00 79,799.00
2 Foundry and Machine Shop 4,315.00 4,315.00
3 Others 2,215.00 2,215.00
Total Segment Asset 86,329.00 86,329.00
Un-allocable Assets 175.00 175.00
Net Segment Asset 86,504.00 86,504.00
4 Segment Liabilities
Segment Liabilities
1 Heavy Engineering 46,663.00 46,663.00
2 Foundry and Machine Shop 2,399.00 2,399.00
3 Others 361.00 361.00
Total Segment Liabilities 49,423.00 49,423.00
Un-allocable Liabilities 2,260.00 2,260.00
Net Segment Liabilities 51,683.00 51,683.00
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurements of the Defined Benefit Liabilities - gain / (loss) 3500000 -53400000
2 Equity Instruments through Other Comprehensive Income - gain / (loss) 0 400000
Total Amount of items that will not be reclassified to profit and loss 35.00 (530.00)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 35.00 (530.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (2,229.00)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,961.04
Adjustments for decrease (increase) in inventories 282.06
Adjustments for decrease (increase) in trade receivables, current 1,280.44
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (927.20)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 265.60
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current (654.90)
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 2,009.31
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 545.13
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 43.45
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current (597.84)
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (142.14)
Adjustments for dividend income 0.06
Adjustments for interest income 305.64
Adjustments for share-based payments 41.52
Adjustments for fair value losses (gains) 0.00
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (3.89)
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (376.17)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 3,420.71
Net cash flows from (used in) operations 1,191.71
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) (23.04)
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 1,214.75
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 4.80
Purchase of property, plant and equipment 514.43
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 229.56
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (566.88)
Net cash flows from (used in) investing activities (846.95)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 246.10
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 369.07
Repayments of borrowings 326.60
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 1,734.54
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (1,445.97)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (1,078.17)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (1,078.17)
Cash and cash equivalents cash flow statement at beginning of period 5,496.32
Cash and cash equivalents cash flow statement at end of period 4,418.15





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 M/s. Jayesh Sanghrajka & Co. LLP Yes 31-05-2026


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Preferential Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 03-11-2023
Amount Raised 24,759.00
Report filed for Quarter ended 30-09-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable ICRA Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation
Comments of the Audit Committee after review NA
Comments of the auditors, if any
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 To repay loan to promoter group entities by attributing or appropriating such loan towards consideration of warrants or shares NA 31.59 0.00 31.59 0.00
2 Repayment of Term Loan or Working Capital facility NA 41.00 45.00 45.00 0.00 No Deviation Board Resolution passed to approve the reallocation of the proceeds allocated towards the exercise of Capital Expenditure to Repayment of loans of INR 4 crore
3 Capital Expenditure Plant and Equipment Building Shades Furniture and Fixtures Computers and Office Equipment NA 105.00 84.00 48.48 0.00 No Deviation The company has utilized the Capital Expenditure money of INR 21 crore for repayment of loan and Working Capital
4 Working Capital NA 50.00 67.00 64.19 0.00 No Deviation Board Resolution passed to approve the reallocation of the proceeds allocated towards the exercise of Capital Expenditure to Working Capital of INR 17 crore.
5 General Corporate Purposes NA 20.00 0.00 20.00 0.00


Signatory Details

Name of signatory Giriraj Sharan Agrawal
Designation of person Company Secretary and Compliance Officer
Place Mumbai
Date 13-11-2025




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Walchandnagar Industries limited Mr. Chakor L. Doshi Chairman Any other transaction Directors Sitting Fees 5,00,000.00 Approved 5,00,000.00 0.00 50,000.00
2 Walchandnagar Industries limited Mr. Chirag C. Doshi Managing Director & CEO Remuneration 64,26,440.73 Approved 64,26,440.73 45,27,306.00 40,86,177.00
3 Walchandnagar Industries limited M/s. Bombay Cycle & Motor Agency Limited Other Related Party Purchase of goods or services 15,00,000.00 Approved 15,00,000.00 26,10,000.00 43,50,000.00
4 Walchandnagar Industries limited M/s Janta Travels Pvt. Ltd. Relative of Promoter Group Loan 0.00 Approved 0.00 9,03,38,987.18 9,16,89,634.43
5 Walchandnagar Industries limited M/s Janta Travels Pvt. Ltd. Relative of Promoter Group Interest paid 63,64,346.25 Approved 63,64,346.25 (35,04,588.40) (21,53,941.15)
6 Walchandnagar Industries limited Seth Hirachand Nemchand Digamber Jain Dharmshala & Arogya Bhuvan Trust Relative of Promoter Group Sale of goods or services 0.00 Approved 0.00 4,00,00,000.00 4,00,00,000.00
7 Walchandnagar Industries limited Seth Hirachand Nemchand Smarak Trust Relative of Promoter Group Sale of goods or services 1,75,479.00 Approved 1,75,479.00 6,50,00,000.00 6,50,00,000.00
8 Walchandnagar Industries limited Mr. G. S. Agrawal Whole Time Director & Company secretary Remuneration 26,27,811.73 Approved 26,27,811.73 20,48,993.00 19,83,695.00
9 Walchandnagar Industries limited Mr. Nishant Saigal Chief Financial Officer Remuneration 26,45,318.99 Approved 26,45,318.99 0.00 3,11,502.00
10 Walchandnagar Industries limited Walchand Advanced Composites Private Limited Other Related Party Purchase of goods or services 0.00 Approved 0.00 0.00 96,49,755.00
Total value of transaction during the reporting period 2,02,39,396.70