Integrated Filing — IndAS



General information about company

Scrip Code 543336
NSE Symbol CHEMPLASTS
MSEI Symbol NOTLISTED
ISIN INE488A01050
Name of company CHEMPLAST SANMAR LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 10-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 13-11-2025   15:00:00
End date and time of board meeting 13-11-2025   17:10:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 1,03,320.00 2,13,310.00
Other income 699.00 1,599.00
Total income 1,04,019.00 2,14,909.00
2 Expenses
(a) Cost of materials consumed 64,937.00 1,36,178.00
(b) Purchases of stock-in-trade 0.00 0.00
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (555.00) 1,473.00
(d) Employee benefit expense 6,475.00 12,987.00
(e) Finance costs 6,033.00 11,953.00
(f) Depreciation, depletion and amortisation expense 5,210.00 10,538.00
(f) Other Expenses
1 Power and fuel 15,777.00 31,213.00
2 Stores consumed 2,557.00 5,261.00
3 Repairs and maintenance 2,252.00 4,203.00
4 Freight and handling 1,135.00 2,151.00
5 Insurance 526.00 1,081.00
6 Outside processing expenses 167.00 851.00
7 Difference in foreign exchange (net) 268.00 1,734.00
8 Rates and taxes 256.00 437.00
9 Legal and Professional fees 1,296.00 2,750.00
10 Miscellaneous expenses 3,904.00 6,959.00
Total other expenses 28,138.00 56,640.00
Total expenses 1,10,238.00 2,29,769.00
3 Total profit before exceptional items and tax (6,219.00) (14,860.00)
4 Exceptional items 0.00 0.00
5 Total profit before tax (6,219.00) (14,860.00)
6 Tax expense
7 Current tax 0.00 0.00
8 Deferred tax (1,115.00) (3,331.00)
9 Total tax expenses (1,115.00) (3,331.00)
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations (5,104.00) (11,529.00)
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period (5,104.00) (11,529.00)
17 Other comprehensive income net of taxes (18.00) (37.00)
18 Total Comprehensive Income for the period (5,122.00) (11,566.00)
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 0.00 0.00
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 0.00 0.00
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 7,906.00 7,906.00
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations -3.21 -7.22
Diluted earnings (loss) per share from continuing operations -3.21 -7.22
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations -3.21 -7.22
Diluted earnings (loss) per share from continuing and discontinued operations -3.21 -7.22
24 Debt equity ratio 96.73 96.73
25 Debt service coverage ratio 41.73 31.18
26 Interest service coverage ratio -3.13 -24.31
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1.In terms of Regulation 33 of the SEBI Listing Obligations and Disclosure Requirements Regulations, 2015, this Statement of Unaudited Consolidated Financial Results for the quarter and half year ended 30th September 2025 Unaudited Consolidated Financial Results of Chemplast Sanmar Limited the Holding Company or the Company and Chemplast Cuddalore Vinyls Limited, its wholly owned subsidiary the Holding company and its Subsidiary together referred to as the Group has been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 13th November 2025. The statutory auditors have carried out a limited review for the quarter and half year ended 30th September 2025 and have issued an unmodified review report thereon. 2. The Unaudited Consolidated Financial Results of the Group have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 Interim Financial Reporting Ind AS 34, prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Securities and Exchange Board of India Listing Obligations and Disclosure Requirements Regulations, 2015, as amended. 3.The Board of Directors of the Holding Company, who have been identified as the Chief Operating Decision Maker CODM, evaluates the Groups performance, allocate resources based on the analysis of the various performance indicators of the Group into manufacture and sale of speciality chemicals and commodity chemicals as per the requirement of Ind AS 108 Operating Segments. 4. During the year 2024-25, the Holding Company had elected to exercise the option permitted under section 115BAA of the Income Tax Act, 1961 with effect from FY 2023-24. Accordingly, the Deferred Tax Liability net as of 31st March 2024, along with the tax expense for 2024-25, was remeasured at a lower tax rate. Furthermore, following the amendment in tax rates affecting certain assets with long-term capital gains, as introduced in the Finance Act, 2024, the Group reassessed its deferred tax liabilities related to the revaluation of land. The cumulative impact of these adjustments resulted in the reversal of deferred tax liability, which is recognized in the Statement of Profit and Loss and other comprehensive income, amounting to Rs.18.41 crores and Rs.137.87 crores includes deferred tax liability of Rs. 18.41 crores and 45.07 crores reversed during the quarter and half year ended 30th September 2024, respectively for the year ended 31st March 2025. 5. For the year ended 31st March 2025, the Group conducted a periodic valuation of select property, plant, and equipment through independent valuers, in accordance with its accounting policy. As a result, a revaluation gain of Rs 417.89 crores and the consequential deferred tax liability of Rs 76.63 crores was recognized under other comprehensive income in the consolidated financial results for the year ended 31st March 2025. 6. This Unaudited Consolidated Financial Results is also available on the stock exchange websites www.bseindia.com and www.nseindia.com and on our website www.chemplastsanmar.com.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 4,43,999.00
Capital work-in-progress 28,251.00
Investment property 0.00
Goodwill 0.00
Other intangible assets 549.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 765.00
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 4,267.00
Total non-current financial assets 5,032.00
Deferred tax assets (net) 1,526.00
Other non-current assets 4,018.00
Total non-current assets 4,83,375.00
2 Current assets
Inventories 69,401.00
Current financial asset
Current investments 0.00
Trade receivables, current 7,422.00
Cash and cash equivalents 45,244.00
Bank balance other than cash and cash equivalents 11,695.00
Loans, current 0.00
Other current financial assets 6,670.00
Total current financial assets 71,031.00
Current tax assets (net) 0.00
Other current assets 23,523.00
Total current assets 1,63,955.00
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 6,47,330.00
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 7,906.00
Other equity 1,87,371.00
Total equity attributable to owners of parent 1,95,277.00
Non controlling interest
Total equity 1,95,277.00
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 1,14,540.00
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 4,224.00
Total non-current financial liabilities 1,18,764.00
Provisions, non-current 0.00
Deferred tax liabilities (net) 49,780.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 3,846.00
Total non-current liabilities 1,72,390.00
Current liabilities
Current financial liabilities
Borrowings, current 74,347.00
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,775.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,72,175.00
Total Trade payable 1,73,950.00
Other current financial liabilities 25,505.00
Total current financial liabilities 2,73,802.00
Other current liabilities 3,948.00
Provisions, current 168.00
Current tax liabilities (Net) 1,745.00
Deferred government grants, Current 0.00
Total current liabilities 2,79,663.00
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 4,52,053.00
Total equity and liabilites 6,47,330.00
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Specialities 55,812.00 1,05,340.00
2 Commodity 54,201.00 1,18,809.00
3 Un-allocable operating income 0.00 0.00
Total Segment Revenue 1,10,013.00 2,24,149.00
Less: Inter segment revenue 6,693.00 10,839.00
Revenue from operations 1,03,320.00 2,13,310.00
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Specialities (1,708.00) (2,891.00)
2 Commodity 1,452.00 (64.00)
3 Un-allocable operating income 0.00 0.00
Total Profit before tax (256.00) (2,955.00)
i. Finance cost 6,033.00 11,953.00
ii. Other Unallocable Expenditure net off Unallocable income (70.00) (48.00)
Profit before tax (6,219.00) (14,860.00)
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Specialities 4,91,657.00 4,91,657.00
2 Commodity 1,60,750.00 1,60,750.00
3 Un-allocable operating income 0.00 0.00
Total Segment Asset 6,52,407.00 6,52,407.00
Un-allocable Assets (5,076.00) (5,076.00)
Net Segment Asset 6,47,331.00 6,47,331.00
4 Segment Liabilities
Segment Liabilities
1 Specialities 2,34,043.00 2,34,043.00
2 Commodity 2,23,087.00 2,23,087.00
3 Un-allocable operating income 0.00 0.00
Total Segment Liabilities 4,57,130.00 4,57,130.00
Un-allocable Liabilities (5,076.00) (5,076.00)
Net Segment Liabilities 4,52,054.00 4,52,054.00
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) Operating segments are those components of the business whose operating results are regularly reviewed by the management to make decisions for performance assessment and resource allocation. Segment performance is evaluated based on the profit or loss of reportable segment and is measured consistently. The Operating segments have been identified on the basis of the nature of products. a. Segment revenue represents revenue from operations directly identifiable with or allocable to the segment including inter segment revenue. b. Expenses that are directly identifiable with or allocable to segments are considered for determining the segment result. Expenses which relate to the Group as a whole and not allocable to segments are included under unallocable expenditure. c. Income which relates to the Group as a whole and not allocable to segments is included in unallocable income. d. Segment result includes margins on inter-segment sales which are reduced in arriving at the profit before tax of the Group. e. Segment assets and liabilities include those directly identifiable with the respective segments. Unallocable assets and liabilities represent the assets and liabilities that relate to the Group as a whole and not allocable to any segment.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of defined benefit plans -2400000 -4900000
Total Amount of items that will not be reclassified to profit and loss (24.00) (49.00)
2 Income tax relating to items that will not be reclassified to profit or loss (6.00) (12.00)
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (18.00) (37.00)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax (14,860.00)
Adjustments for reconcile profit (loss)
Adjustments for finance costs 11,953.00
Adjustments for decrease (increase) in inventories (3,672.00)
Adjustments for decrease (increase) in trade receivables, current 5,760.00
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets 0.00
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 5,315.00
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 0.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 10,538.00
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 0.00
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains 5,009.00
Adjustments for dividend income 0.00
Adjustments for interest income 1,448.00
Adjustments for share-based payments 0.00
Adjustments for fair value losses (gains) (5,474.00)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (2.00)
Other adjustments to reconcile profit (loss) (79.00)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) 27,900.00
Net cash flows from (used in) operations 13,040.00
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 397.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 12,643.00
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 761.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 3.00
Purchase of property, plant and equipment 20,111.00
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 1,401.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 5,268.00
Net cash flows from (used in) investing activities (14,200.00)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 0.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 1,41,530.00
Repayments of borrowings 1,38,138.00
Payments of lease liabilities 114.00
Dividends paid 0.00
Interest paid 11,960.00
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) financing activities (8,682.00)
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (10,239.00)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (10,239.00)
Cash and cash equivalents cash flow statement at beginning of period 55,483.00
Cash and cash equivalents cash flow statement at end of period 45,244.00