Integrated Filing — IndAS



General information about company

Scrip Code 522108
NSE Symbol YUKEN
MSEI Symbol NOTLISTED
ISIN INE384C01016
Name of company Yuken India Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 13-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 05-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Hydraulic Produts
Start date and time of board meeting 13-11-2025   11:54:00
End date and time of board meeting 13-11-2025   14:20:00
Whether cash flow statement is applicable on company No
Type of cash flow statement
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 25-05-2022
Indicate Company website link for updated RPT policy of the Company https://www.yukenindia.com/wp-content/uploads/2022/06/7.-Related-Party-Transactions-Policy-approved-25.05.2022.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
There were no defualts on loans during the reporting quarter and Company has not issued any debt securities



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 9,661.10 18,375.68
Other income 107.02 187.57
Total income 9,768.12 18,563.25
2 Expenses
(a) Cost of materials consumed 4,984.85 9,123.60
(b) Purchases of stock-in-trade 321.42 802.01
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (254.72) (273.85)
(d) Employee benefit expense 1,329.91 2,624.44
(e) Finance costs 148.71 293.97
(f) Depreciation, depletion and amortisation expense 348.54 685.52
(f) Other Expenses
1 Other Expenses 2,339.48 4,344.48
Total other expenses 2,339.48 4,344.48
Total expenses 9,218.19 17,600.17
3 Total profit before exceptional items and tax 549.93 963.08
4 Exceptional items 0.00 0.00
5 Total profit before tax 549.93 963.08
6 Tax expense
7 Current tax 91.19 187.59
8 Deferred tax 44.60 51.91
9 Total tax expenses 135.79 239.50
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 414.14 723.58
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 414.14 723.58
17 Other comprehensive income net of taxes 0.00 0.00
18 Total Comprehensive Income for the period 414.14 723.58
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 1,358.40 1,358.40
Face value of equity share capital 10 10
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 3.09 5.48
Diluted earnings (loss) per share from continuing operations 3.09 5.48
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 3.09 5.48
Diluted earnings (loss) per share from continuing and discontinued operations 3.09 5.48
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 19,317.49
Capital work-in-progress 1,021.97
Investment property 839.88
Goodwill 0.00
Other intangible assets 198.64
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 1,211.41
Trade receivables, non-current 0.00
Loans, non-current 27.94
Other non-current financial assets 6.78
Total non-current financial assets 1,246.13
Deferred tax assets (net) 277.89
Other non-current assets 1,800.24
Total non-current assets 24,702.24
2 Current assets
Inventories 6,965.89
Current financial asset
Current investments 0.00
Trade receivables, current 11,234.16
Cash and cash equivalents 1,991.42
Bank balance other than cash and cash equivalents 4,043.60
Loans, current 51.72
Other current financial assets 218.22
Total current financial assets 17,539.12
Current tax assets (net) 0.00
Other current assets 4,569.89
Total current assets 29,074.90
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 53,777.14
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 1,358.40
Other equity 33,778.24
Total equity attributable to owners of parent 35,136.64
Non controlling interest
Total equity 35,136.64
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 2,309.90
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 121.30
Total non-current financial liabilities 2,431.20
Provisions, non-current 325.44
Deferred tax liabilities (net) 802.91
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 3,559.55
Current liabilities
Current financial liabilities
Borrowings, current 6,229.67
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 1,283.65
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 1,955.83
Total Trade payable 3,239.48
Other current financial liabilities 4,765.09
Total current financial liabilities 14,234.24
Other current liabilities 435.62
Provisions, current 410.19
Current tax liabilities (Net) 0.90
Deferred government grants, Current 0.00
Total current liabilities 15,080.95
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 18,640.50
Total equity and liabilites 53,777.14
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2 Income tax relating to items that will not be reclassified to profit or loss
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss
5 Total Other comprehensive income





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited Unaudited
Declaration of unmodified opinion or statement on impact of audit qualification Declaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results Yes
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto
1 Walker Candiok and Co LLP Yes 31-05-2028


Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Yuken India Limited Coretec Engineering Private Limited Wholly Owned Subsidiary Company Sale of goods or services 345.00 NA 21.59 162.09 64.97
2 Yuken India Limited Coretec Engineering Private Limited Wholly Owned Subsidiary Company Purchase of goods or services 6,650.00 NA 3,200.33 2,498.46 2,774.99
3 Yuken India Limited Coretec Engineering Private Limited Wholly Owned Subsidiary Company Any other transaction Reimbursements 22.05 NA 23.73 0.00 0.00 Textual Information(1)
4 Yuken India Limited Grotek Enterprises Private Limited Wholly Owned Subsidiary Company Sale of goods or services 85.00 NA 56.61 18.55 5.56
5 Yuken India Limited Grotek Enterprises Private Limited Wholly Owned Subsidiary Company Purchase of goods or services 4,100.00 NA 1,975.53 1,360.19 1,085.44
6 Yuken India Limited Grotek Enterprises Private Limited Wholly Owned Subsidiary Company Any other transaction Corporate Guarantee for availing the Funds from the Bank 35.00 NA 15.96 0.00 0.00
7 Yuken India Limited Grotek Enterprises Private Limited Wholly Owned Subsidiary Company Any other transaction Reimbursements 85.00 NA 42.85 0.00 0.00
8 Yuken India Limited Kolben Hydraulics Limited Subsidiary Company Sale of goods or services 2,200.00 NA 16.24 1,109.30 904.34
9 Yuken India Limited Kolben Hydraulics Limited Subsidiary Company Purchase of goods or services 300.00 NA 115.20 0.00 48.10
10 Yuken India Limited Kolben Hydraulics Limited Subsidiary Company Any other transaction Reimbursements 3.00 NA 0.93 0.00 0.00
11 Yuken India Limited Sai India Limited Associate Company Sale of goods or services 12.00 NA 1.42 0.00 1.24
12 Yuken India Limited Yuken Kogyo Co Ltd Promoter Company Sale of goods or services 400.00 NA 144.01 115.53 57.90
13 Yuken India Limited Yuken Kogyo Co Ltd Promoter Company Purchase of goods or services 1,800.00 NA 941.03 438.62 691.08
14 Yuken India Limited Yuken Kogyo Co Ltd Promoter Company Any other transaction Brand Fee 170.00 NA 67.30 0.00 0.00
15 Yuken India Limited Yuken Kogyo Co Ltd Promoter Company Any other transaction Other Services 200.00 NA 4.72 0.00 0.00
16 Yuken India Limited Yuken Sea Company Limited Promoter Group Sale of goods or services 1,500.00 NA 15.35 0.00 0.00
17 Yuken India Limited Yuken Europe Limited Promoter Group Sale of goods or services 1,500.00 NA 28.71 12.77 19.90
18 Yuken India Limited Yuken Korea Limited Promoter Group Sale of goods or services 1,500.00 NA 23.70 0.00 0.00
19 Yuken India Limited Yuken Korea Limited Promoter Group Sale of goods or services 1,500.00 NA 310.16 0.00 0.00
20 Yuken India Limited Mrs. Vidya Rangachar Promoter Any other transaction Lease rental paid 5.51 NA 6.65 0.15 1.17
21 Yuken India Limited Nature Abror LLP LLP in which MD is Partner Purchase of goods or services 25.00 NA 2.11 0.00 0.00
22 Yuken India Limited Bourton Consulting India PVT Ltd Private Company in which MD is Director Purchase of goods or services 0.00 NA 8.70 1.29 2.45
23 Yuken India Limited Micro Matic Grinding and Technologies Private Limited Private Company in which Director is also a Director Sale of goods or services 0.00 NA 74.24 29.51 27.17
24 Yuken India Limited C P Rangachar Managing Director Remuneration 0.00 NA 48.57 6.80 9.90 Textual Information(2)
25 Yuken India Limited C P Rangachar Managing Director Dividend paid 0.00 NA 1.27 0.00 0.00
26 Yuken India Limited Vidya Rangachar Promoters Dividend paid 0.00 NA 0.24 0.00 0.00
27 Yuken India Limited Madhuri Rangachar Promoters Dividend paid 0.00 NA 0.13 0.00 0.00
28 Yuken India Limited Yuken Kogyo Co Ltd Promoters Dividend paid 0.00 NA 95.76 0.00 0.00
29 Yuken India Limited Benefic Investment and Finance Company Limited Promoters Dividend paid 0.00 NA 20.87 0.00 0.00
30 Yuken India Limited H M Narasinga Rao KMP Dividend paid 0.00 NA 0.03 0.00 0.00
Total value of transaction during the reporting period 7,263.94



Text Block

Textual Information(1) The transaction is between the listed entity and wholly onwed subsidairy company and the Transaction is exempt from the applicability of SEBI LODR
Textual Information(2) Shareholders of the Company have passed Special Resolution for Appointment and Remuneration of MD dated effective May 01 2025