Integrated Filing — IndAS



General information about company

Scrip Code 544485
NSE Symbol REGAAL
MSEI Symbol NOTLISTED
ISIN INE0MHO01029
Name of company REGAAL RESOURCES LIMITED
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 12-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 06-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Standalone
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Single segment
Description of single segment Manufacturing of Maize Starch and its Derivatives
Start date and time of board meeting 12-11-2025   15:30:00
End date and time of board meeting 12-11-2025   17:30:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification
Whether the company has any related party? Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure? Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/public NA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of banks staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure. NA
Whether the company is a high value debt listed entity according to regulation 15 (1A)? No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company? Yes
Latest Date on which RPT policy is updated 23-05-2023
Indicate Company website link for updated RPT policy of the Company https://regaalresources.com/policy/Related%20Party%20Transaction%20Policy.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter? Yes
No. of times funds raised during the quarter 1
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity? No
NOT APPLICABLE



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
1 Income
Revenue from operations 32,002.30 56,659.20
Other income 25.40 51.10
Total income 32,027.70 56,710.30
2 Expenses
(a) Cost of materials consumed 12,886.20 26,289.00
(b) Purchases of stock-in-trade 10,757.80 14,992.90
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade 504.40 1,342.90
(d) Employee benefit expense 736.70 1,470.50
(e) Finance costs 898.90 1,770.80
(f) Depreciation, depletion and amortisation expense 398.20 792.40
(f) Other Expenses
1 Other Expenses 3,613.60 6,613.70
Total other expenses 3,613.60 6,613.70
Total expenses 29,795.80 53,272.20
3 Total profit before exceptional items and tax 2,231.90 3,438.10
4 Exceptional items 0.00 0.00
5 Total profit before tax 2,231.90 3,438.10
6 Tax expense
7 Current tax 465.30 630.60
8 Deferred tax 95.40 229.60
9 Total tax expenses 560.70 860.20
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 1,671.20 2,577.90
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method 0.00 0.00
16 Total profit (loss) for period 1,671.20 2,577.90
17 Other comprehensive income net of taxes 12.80 12.70
18 Total Comprehensive Income for the period 1,684.00 2,590.60
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21 Details of equity share capital
Paid-up equity share capital 5,136.20 5,136.20
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.86 2.96
Diluted earnings (loss) per share from continuing operations 1.84 2.93
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.86 2.96
Diluted earnings (loss) per share from continuing and discontinued operations 1.84 2.93
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) 1. The above unaudited financial results have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting ('Ind AS 34'), prescribed under section 133 of the Companies Act, 2013 ('the Act'), and other accounting principles generally accepted in India and is in compliance with the presentation and disclosure requirements of Regulation 33 of the Listing Regulations, including relevant circulars issued by the SEBI from time to time. 2. The company is primarily engaged in the business of manufacturing of ‘Maize starch and its derivatives' and trading of maize. There are no separate reporting segment under IND AS 108 “Operating Segments” notified under the companies (Indian Accounting Standard) Rules, 2015, as amended. 3. During the Quarter ended September 30, 2025, the Company has completed its Initial Public Offer (IPO) of 29,999,520 equity shares of face value Rs. 5 each at an issue price of Rs.102 per share (including a share premium of Rs. 97 per share). Pursuant to the IPO, the equity shares of the Company were listed on National Stock Exchange of India Limited (NSE) and Bombay Stock Exchange Limited (BSE) on August 20, 2025. The issue comprised of a fresh issue of 20,587,520 equity shares aggregating to Rs.2,099.93 millions and offer for sale of 9,412,000 equity shares by selling shareholders aggregating to Rs.960.02 millions. The total IPO expenses of Rs. 333.00 millions (net of taxes) have been proportionately allocated between the selling shareholders and the Company in the proportion of equity shares sold by the selling shareholders and issued by the Company. The utilization of IPO proceeds (net of IPO expenses) is summarized below : Objectives as per Prospectus Amount to be utilised as per the prospectus Utilised Amount upto September 30, 2025 Unutilised amount upto September 30, 2025* Repayment and / or pre-payment, in full or in part, of our certain outstanding borrowings availed by our Company 1,590.00 1,581.08 8.92 General Corporate Purposes 281.40 248.30 33.10 Total Proceeds 1,871.40 1,829.38 42.02 *Net proceeds which were unutilised as at September 30, 2025 are temporarily kept in a designated special current bank account of the Company. 4. The paid-up equity share capital and basic/diluted earnings per share have been adjusted and presented to reflect the effects of the share sub-division (face value revised from Rs 10 to Rs.5) and the bonus issue undertaken during the financial year ended 31 March 2025 (i.e., subsequent to September 30, 2024), in accordance with Ind AS 33 -Earnings per Share. 5. The above results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meeting held on November 12, 2025. Limited review of the above unaudited financial results has been carried out by the Statutory Auditors, as required under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. 6. The figures for the quarter and half year ended September 30, 2024 have been prepared by the management and approved by the Board of Directors of the Company, but have not been subjected to review by the statutory auditors since the requirement of submission of quarterly reviewed financial results is applicable on listing of equity shares of the Company, which was from quarter ended June 30, 2025. However, the management has exercised necessary care and diligence to ensure that the financial results for such period are fairly stated. 7. Statement of Assets & Liabilities and Cash Flow Statement are annexed herewith.



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Standalone
Assets
1 Non-current assets
Property, plant and equipment 36,775.20
Capital work-in-progress 24,728.30
Investment property 0.00
Goodwill 0.00
Other intangible assets 5.90
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 118.50
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 244.00
Total non-current financial assets 362.50
Deferred tax assets (net) 0.00
Other non-current assets 4,468.70
Total non-current assets 66,340.60
2 Current assets
Inventories 10,660.30
Current financial asset
Current investments 0.00
Trade receivables, current 18,813.30
Cash and cash equivalents 1,995.10
Bank balance other than cash and cash equivalents 132.30
Loans, current 0.00
Other current financial assets 1,599.90
Total current financial assets 22,540.60
Current tax assets (net) 31.70
Other current assets 12,522.30
Total current assets 45,754.90
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,12,095.50
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 5,136.20
Other equity 40,672.50
Total equity attributable to owners of parent 45,808.70
Non controlling interest
Total equity 45,808.70
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 31,316.90
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 417.30
Total non-current financial liabilities 31,734.20
Provisions, non-current 298.00
Deferred tax liabilities (net) 2,059.50
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 34,091.70
Current liabilities
Current financial liabilities
Borrowings, current 18,012.20
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 377.80
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 8,001.40
Total Trade payable 8,379.20
Other current financial liabilities 5,136.50
Total current financial liabilities 31,527.90
Other current liabilities 281.30
Provisions, current 7.90
Current tax liabilities (Net) 378.00
Deferred government grants, Current 0.00
Total current liabilities 32,195.10
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 66,286.80
Total equity and liabilites 1,12,095.50
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Standalone Standalone
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3 (Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets null null
Net Segment Asset null null
4 Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities null null
Net Segment Liabilities null null
Disclosure of notes on segments



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Standalone Standalone
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Remeasurement of the defined Benefit Plan 1710000 1700000
Total Amount of items that will not be reclassified to profit and loss 17.10 17.00
2 Income tax relating to items that will not be reclassified to profit or loss 4.30 4.30
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income 12.80 12.70



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Standalone
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 3,438.10
Adjustments for reconcile profit (loss)
Adjustments for finance costs 1,770.80
Adjustments for decrease (increase) in inventories 1,174.20
Adjustments for decrease (increase) in trade receivables, current (5,114.00)
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (7,447.20)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current 0.00
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 3,579.90
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 268.00
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 792.30
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss 6.10
Adjustments for provisions, current 0.00
Adjustments for provisions, non-current 0.00
Adjustments for other financial liabilities, current 0.00
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (18.20)
Adjustments for dividend income 0.00
Adjustments for interest income 0.00
Adjustments for share-based payments 157.70
Adjustments for fair value losses (gains) (6.20)
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow (4.40)
Other adjustments to reconcile profit (loss) (1.40)
Other adjustments for non-cash items 0.00
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (4,842.40)
Net cash flows from (used in) operations (1,404.30)
Dividends received 0.00
Interest paid 0.00
Interest received (17.60)
Income taxes paid (refund) 416.40
Other inflows (outflows) of cash (0.10)
Net cash flows from (used in) operating activities (1,838.40)
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 0.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 18.20
Purchase of property, plant and equipment 17,159.50
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 0.00
Purchase of other long-term assets 0.00
Cash advances and loans made to other parties 0.00
Cash receipts from repayment of advances and loans made to other parties 0.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 17.60
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (43.00)
Net cash flows from (used in) investing activities (17,166.70)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 20,999.30
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 17,449.50
Repayments of borrowings 18,825.20
Payments of lease liabilities 20.50
Dividends paid 0.00
Interest paid 1,762.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,130.00)
Net cash flows from (used in) financing activities 15,710.70
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes (3,294.40)
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents (3,294.40)
Cash and cash equivalents cash flow statement at beginning of period 5,289.50
Cash and cash equivalents cash flow statement at end of period 1,995.10





Details of Impact of Audit Qualification

Amount in (Lakhs)

Whether results are audited or unaudited
Declaration of unmodified opinion or statement on impact of audit qualification
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Standalone results
Sr No. Audit firm's name Whether the firm holds a valid peer review certificate issued by Peer Review Board of ICAI Certificate valid upto


Statement on Deviation or Variation for proceeds of Public Issue, Rights Issue, Preferential Issue, Qualified Institutions Placement Etc. (1)

Amount in (Lakhs)

Mode of Fund Raising Public Issues
Description of mode of fund raising (Applicable in case of others is selected)
Date of Raising Funds 20-08-2025
Amount Raised 20,999.30
Report filed for Quarter ended 30-09-2025
Monitoring Agency Applicable
Monitoring Agency Name, if applicable CARE Ratings Limited
Is there a Deviation / Variation in use of funds raised No
If yes, whether the same is pursuant to change in terms of a contract or objects, which was approved by the shareholders
If Yes, Date of shareholder Approval
Explanation for the Deviation / Variation NA
Comments of the Audit Committee after review NA
Comments of the auditors, if any NA
Sr. Original Object Modified Object, if any Original Allocation Modified allocation, if any Funds Utilised Amount of Deviation/Variation for the quarter according to applicable object Remarks if any
1 Repayment and/or prepayment, in full or part, of certain borrowings availed by the company NA 15,900.00 0.00 15,810.00 0.00
2 General Corporate Purpose NA 2,814.00 0.00 2,483.00 0.00
3 IPO issue related expense NA 2,285.00 0.00 2,130.00 0.00


Signatory Details

Name of signatory Saikat Chatterjee
Designation of person Chief Financial Officer
Place Kolkata
Date 12-11-2025




Amount in (Lakhs)

Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Sr No. Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Details of the party (listed entity/subsidiary) entering into the transaction Details of the counterparty Type of related party transaction Details of other related party transaction Value of the related party transaction as approved by the audit committee Remarks on approval by audit committee Value of the related party transaction ratified by the audit committee Date of Audit Committee Meeting where the ratification was approved Value of transaction during the reporting period In case monies are due to either party as a result of the transaction In case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investments Details of the loans, inter-corporate deposits, advances or investments Notes
Name PAN Name PAN Relationship of the counterparty with the listed entity or its subsidiary Opening balance Closing balance Nature of indebtedness (loan/ issuance of debt/ any other etc.) Details of other indebtedness Cost Tenure Nature (loan/ advance/ intercorporate deposit/ investment ) Interest Rate (%) Tenure Secured/ unsecured Purpose for which the funds will be utilised by the ultimate recipient of funds (endusage)
1 Regaal Resources Limited Sriyash Infrastructure LLP LLP in which Managing Director is a Designated Partner Any other transaction Rent Paid 110.00 NA 51.00 0.00 0.00
2 Regaal Resources Limited Anil Kishorepuria Managing Director Remuneration 300.00 NA 150.00 0.00 0.00
3 Regaal Resources Limited Karan Kishorepuria Whole Time Director Remuneration 48.00 NA 24.00 0.00 0.00
4 Regaal Resources Limited Shruti Kishorepuria Relative of Managing Director Remuneration 76.30 NA 38.20 0.00 0.00
5 Regaal Resources Limited Saikat Chatterjee Chief Financial Officer Remuneration 45.20 NA 22.60 0.00 0.00
6 Regaal Resources Limited Tinku Kumar Gupta Company Secretary & Compliance Officer Remuneration 10.50 NA 5.30 0.00 0.00
7 Regaal Resources Limited Krishnav Kishorepuria Relative of Managing Director Any other transaction Sponsership Fees for Higher Education 0.00 NA 62.50 0.00 0.00
8 Regaal Resources Limited Dinabandhu Mohapatra Independent Director Any other transaction Sitting Fees 10.20 NA 10.20 0.00 0.00
9 Regaal Resources Limited Sheetal Jhunjhunwala Independent Director Any other transaction Sitting Fees 10.20 NA 10.20 0.00 0.00
10 Regaal Resources Limited Rajesh Raghunath Pednekar Independent Director Any other transaction Sitting Fees 5.40 NA 5.40 0.00 0.00
Total value of transaction during the reporting period 379.40