Integrated Filing — IndAS
General information about company
| Scrip Code |
532395 |
| NSE Symbol |
AXISCADES |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE555B01013 |
| Name of company |
AXISCADES Technologies Limited |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
12-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
06-11-2025 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
12-11-2025 19:00:00 |
| End date and time of board meeting |
12-11-2025 20:03:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
29,905.89 |
54,276.46 |
|
Other income |
594.45 |
1,653.92 |
|
Total income |
30,500.34 |
55,930.38 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
6,756.64 |
9,952.49 |
| (b) |
Purchases of stock-in-trade |
363.78 |
988.46 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(10.73) |
(45.80) |
| (d) |
Employee benefit expense |
13,806.86 |
26,725.17 |
| (e) |
Finance costs |
655.35 |
1,387.06 |
| (f) |
Depreciation, depletion and amortisation expense
|
1,021.01 |
1,957.02 |
| (f) |
Other Expenses |
| 1 |
Other expenses |
4,280.80 |
8,541.43 |
|
Total other expenses |
4,280.80 |
8,541.43 |
|
Total expenses |
26,873.71 |
49,505.83 |
| 3 |
Total profit before exceptional items and tax |
3,626.63 |
6,424.55 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
3,626.63 |
6,424.55 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
1,000.44 |
1,501.19 |
| 8 |
Deferred tax |
312.95 |
524.04 |
| 9 |
Total tax expenses |
1,313.39 |
2,025.23 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
2,313.24 |
4,399.32 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
(0.45) |
(0.53) |
| 16 |
Total profit (loss) for period |
2,312.79 |
4,398.79 |
| 17 |
Other comprehensive income net of taxes |
(67.29) |
(303.85) |
| 18 |
Total Comprehensive Income for the period |
2,245.50 |
4,094.94 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
2,301.90 |
4,376.75 |
|
Total profit or loss, attributable to non-controlling interests |
10.89 |
22.04 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
(66.90) |
(303.07) |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
(0.39) |
(0.78) |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
2,126.41 |
2,126.41 |
|
Face value of equity share capital |
5 |
5 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
5.42 |
10.3 |
|
Diluted earnings (loss) per share from continuing operations |
5.36 |
10.21 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
5.42 |
10.3 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
5.36 |
10.21 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
| Date of end of reporting period |
30-09-2025 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
8,263.08 |
|
Capital work-in-progress |
370.12 |
|
Investment property |
0.00 |
|
Goodwill |
15,634.05 |
|
Other intangible assets |
2,864.47 |
|
Intangible assets under development |
1,378.98 |
|
Biological assets other than bearer plants |
0.00 |
|
Investments accounted for using equity method |
912.27 |
|
Non-current financial assets |
|
|
Non-current investments |
92.24 |
|
Trade receivables, non-current |
0.00 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
1,809.84 |
|
Total non-current financial assets |
1,902.08 |
|
Deferred tax assets (net) |
3,012.75 |
|
Other non-current assets |
19,851.66 |
|
Total non-current assets |
54,189.46 |
| 2 |
Current assets |
|
|
Inventories |
6,513.93 |
|
Current financial asset |
|
|
Current investments |
2,308.88 |
|
Trade receivables, current |
34,590.79 |
|
Cash and cash equivalents |
3,575.48 |
|
Bank balance other than cash and cash equivalents |
2,050.18 |
|
Loans, current |
0.00 |
|
Other current financial assets |
7,992.80 |
|
Total current financial assets |
50,518.13 |
|
Current tax assets (net) |
|
|
Other current assets |
10,768.90 |
|
Total current assets |
67,800.96 |
| 3 |
Non-current assets classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
1,21,990.42 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
2,126.41 |
|
Other equity |
67,152.98 |
|
Total equity attributable to owners of parent |
69,279.39 |
|
Non controlling interest |
694.49 |
|
Total equity |
69,973.88 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
8,284.88 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
|
|
Total non-current financial liabilities |
8,284.88 |
|
Provisions, non-current |
1,340.17 |
|
Deferred tax liabilities (net) |
460.48 |
|
Deferred government grants, Non-current |
|
|
Other non-current liabilities |
8,009.32 |
|
Total non-current liabilities |
18,094.85 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
7,955.28 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
409.61 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
7,383.12 |
|
Total Trade payable |
7,792.73 |
|
Other current financial liabilities |
3,622.64 |
|
Total current financial liabilities |
19,370.65 |
|
Other current liabilities |
9,523.29 |
|
Provisions, current |
3,253.62 |
|
Current tax liabilities (Net) |
1,774.13 |
|
Deferred government grants, Current |
0.00 |
|
Total current liabilities |
33,921.69 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
|
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
|
|
Total liabilities |
52,016.54 |
|
Total equity and liabilites |
1,21,990.42 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| Date of end of reporting
period |
30-09-2025 |
30-09-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
(a) Technology Services and Solutions |
18,542.02 |
37,006.27 |
| 2 |
(b) Defence |
11,363.87 |
17,270.19 |
|
Total Segment Revenue |
29,905.89 |
54,276.46 |
|
Less: Inter segment revenue |
0.00 |
0.00 |
|
Revenue from operations |
29,905.89 |
54,276.46 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
(a) Technology Services and Solutions |
1,273.81 |
3,003.12 |
| 2 |
(b) Defence |
2,631.35 |
3,672.01 |
|
Total Profit before tax |
3,905.16 |
6,675.13 |
|
i. Finance cost |
655.35 |
1,387.06 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
(376.37) |
(1,135.95) |
|
Profit before tax |
3,626.18 |
6,424.02 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
(a) Technology Services and Solutions |
52,889.62 |
52,889.62 |
| 2 |
(b) Defence |
47,150.89 |
47,150.89 |
|
Total Segment Asset |
1,00,040.51 |
1,00,040.51 |
|
Un-allocable Assets |
21,949.91 |
21,949.91 |
|
Net Segment Asset |
1,21,990.42 |
1,21,990.42 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
(a) Technology Services and Solutions |
22,930.89 |
22,930.89 |
| 2 |
(b) Defence |
23,082.18 |
23,082.18 |
|
Total Segment Liabilities |
46,013.07 |
46,013.07 |
|
Un-allocable Liabilities |
6,003.47 |
6,003.47 |
|
Net Segment Liabilities |
52,016.54 |
52,016.54 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurement losses on defined benefit plans |
-5742000 |
-9090000 |
|
Total Amount of items that will not be reclassified to profit and loss |
(57.42) |
(90.90) |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
(14.45) |
(22.88) |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Losses on cash flow hedges |
-27804000 |
-75114000 |
| 2 |
Exchange differences on translation of foreign operations |
18374000 |
32626000 |
|
Total Amount of items that will be reclassified to profit and loss |
(94.30) |
(424.88) |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
(69.98) |
(189.05) |
| 5 |
Total Other comprehensive income |
(67.29) |
(303.85) |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
6,424.55 |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
1,387.06 |
|
Adjustments for decrease (increase) in inventories |
(411.41) |
|
Adjustments for decrease (increase) in trade receivables, current |
(3,965.00) |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
0.00 |
|
Adjustments for decrease (increase) in other current assets |
(5,470.47) |
|
Adjustments for decrease (increase) in other non-current assets |
0.00 |
|
Adjustments for other financial assets, non-current |
0.00 |
|
Adjustments for other financial assets, current |
0.00 |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
3,789.16 |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
(24.29) |
|
Adjustments for increase (decrease) in other non-current liabilities
|
0.00 |
|
Adjustments for depreciation and amortisation expense |
1,957.02 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
0.00 |
|
Adjustments for provisions, non-current |
0.00 |
|
Adjustments for other financial liabilities, current |
0.00 |
|
Adjustments for other financial liabilities, non-current |
0.00 |
|
Adjustments for unrealised foreign exchange losses gains |
(506.95) |
|
Adjustments for dividend income |
30.85 |
|
Adjustments for interest income |
260.66 |
|
Adjustments for share-based payments |
300.00 |
|
Adjustments for fair value losses (gains) |
(167.19) |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
0.00 |
|
Other adjustments to reconcile profit (loss) |
0.00 |
|
Other adjustments for non-cash items |
(214.18) |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
(3,617.76) |
|
Net cash flows from (used in)
operations |
2,806.79 |
|
Dividends received |
0.00 |
|
Interest paid |
0.00 |
|
Interest received |
0.00 |
|
Income taxes paid (refund) |
1,445.76 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
operating activities |
1,361.03 |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
0.00 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
104.50 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
287.19 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
71.52 |
|
Purchase of property, plant and equipment |
2,606.96 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
0.00 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
10,152.07 |
|
Purchase of other long-term assets |
5,460.00 |
|
Cash advances and loans made to other parties |
0.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
0.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
0.00 |
|
Interest received |
317.20 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
investing activities |
2,082.14 |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
97.15 |
|
Repayments of borrowings |
2,879.19 |
|
Payments of lease liabilities |
1,324.03 |
|
Dividends paid |
0.00 |
|
Interest paid |
1,087.38 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
financing activities |
(5,193.45) |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
(1,750.28) |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
90.70 |
|
Net increase (decrease) in cash
and cash equivalents |
(1,659.58) |
|
Cash and cash equivalents cash flow statement at beginning of period
|
5,235.06 |
|
Cash and cash equivalents cash
flow statement at end of period |
3,575.48 |