Integrated Filing — IndAS
General information about company
| Scrip Code |
543399 |
| NSE Symbol |
TARSONS |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE144Z01023 |
| Name of company |
Tarsons Products Limited |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
12-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
04-11-2025 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Geographical |
| Description of single segment |
|
| Start date and time of board meeting |
12-11-2025 12:00:00 |
| End date and time of board meeting |
12-11-2025 12:50:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
10,232.90 |
19,369.30 |
|
Other income |
580.40 |
914.00 |
|
Total income |
10,813.30 |
20,283.30 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
1,734.70 |
3,315.50 |
| (b) |
Purchases of stock-in-trade |
1,042.80 |
2,104.20 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
546.30 |
834.60 |
| (d) |
Employee benefit expense |
1,780.70 |
3,566.90 |
| (e) |
Finance costs |
517.50 |
1,024.60 |
| (f) |
Depreciation, depletion and amortisation expense
|
2,248.10 |
4,241.70 |
| (f) |
Other Expenses |
| 1 |
Other expenses |
2,384.10 |
4,333.50 |
|
Total other expenses |
2,384.10 |
4,333.50 |
|
Total expenses |
10,254.20 |
19,421.00 |
| 3 |
Total profit before exceptional items and tax |
559.10 |
862.30 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
559.10 |
862.30 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
227.20 |
360.90 |
| 8 |
Deferred tax |
(0.30) |
(9.10) |
| 9 |
Total tax expenses |
226.90 |
351.80 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
332.20 |
510.50 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
0.00 |
0.00 |
| 16 |
Total profit (loss) for period |
332.20 |
510.50 |
| 17 |
Other comprehensive income net of taxes |
(282.40) |
(868.10) |
| 18 |
Total Comprehensive Income for the period |
49.80 |
(357.60) |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
0.00 |
0.00 |
|
Total profit or loss, attributable to non-controlling interests |
0.00 |
0.00 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
0.00 |
0.00 |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
0.00 |
0.00 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
1,064.10 |
1,064.10 |
|
Face value of equity share capital |
2 |
2 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
0.62 |
0.96 |
|
Diluted earnings (loss) per share from continuing operations |
0.62 |
0.96 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
0.62 |
0.96 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
0.62 |
0.96 |
| 24 |
Debt equity ratio |
|
|
| 25 |
Debt service coverage ratio |
|
|
| 26 |
Interest service coverage ratio |
|
|
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
| Date of end of reporting period |
30-09-2025 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
50,408.80 |
|
Capital work-in-progress |
25,104.70 |
|
Investment property |
0.00 |
|
Goodwill |
3,252.50 |
|
Other intangible assets |
2,965.30 |
|
Intangible assets under development |
0.00 |
|
Biological assets other than bearer plants |
0.00 |
|
Investments accounted for using equity method |
0.00 |
|
Non-current financial assets |
|
|
Non-current investments |
0.00 |
|
Trade receivables, non-current |
0.00 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
740.00 |
|
Total non-current financial assets |
740.00 |
|
Deferred tax assets (net) |
0.00 |
|
Other non-current assets |
8,489.10 |
|
Total non-current assets |
90,960.40 |
| 2 |
Current assets |
|
|
Inventories |
13,538.10 |
|
Current financial asset |
|
|
Current investments |
0.00 |
|
Trade receivables, current |
7,253.80 |
|
Cash and cash equivalents |
2,589.20 |
|
Bank balance other than cash and cash equivalents |
537.80 |
|
Loans, current |
0.00 |
|
Other current financial assets |
8.60 |
|
Total current financial assets |
10,389.40 |
|
Current tax assets (net) |
0.00 |
|
Other current assets |
1,484.90 |
|
Total current assets |
25,412.40 |
| 3 |
Non-current assets classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
0.00 |
|
Total assets |
1,16,372.80 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
1,064.10 |
|
Other equity |
61,599.30 |
|
Total equity attributable to owners of parent |
62,663.40 |
|
Non controlling interest |
0.00 |
|
Total equity |
62,663.40 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
21,455.20 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
0.00 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
0.00 |
|
Total Trade payable |
0.00 |
|
Other non-current financial liabilities |
735.50 |
|
Total non-current financial liabilities |
22,190.70 |
|
Provisions, non-current |
21.00 |
|
Deferred tax liabilities (net) |
930.00 |
|
Deferred government grants, Non-current |
0.00 |
|
Other non-current liabilities |
5,783.60 |
|
Total non-current liabilities |
28,925.30 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
17,041.30 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
330.40 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
1,082.60 |
|
Total Trade payable |
1,413.00 |
|
Other current financial liabilities |
4,898.50 |
|
Total current financial liabilities |
23,352.80 |
|
Other current liabilities |
965.40 |
|
Provisions, current |
447.40 |
|
Current tax liabilities (Net) |
18.50 |
|
Deferred government grants, Current |
0.00 |
|
Total current liabilities |
24,784.10 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
0.00 |
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
0.00 |
|
Total liabilities |
53,709.40 |
|
Total equity and liabilites |
1,16,372.80 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| Date of end of reporting
period |
30-09-2025 |
30-09-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
India |
8,048.70 |
15,175.50 |
| 2 |
Germany |
2,184.20 |
4,193.80 |
| 3 |
Rest of the world |
0.00 |
0.00 |
| 4 |
Intersegment Revenue-India |
0.000021 |
0.000032 |
|
Total Segment Revenue |
10,235.00 |
19,372.50 |
|
Less: Inter segment revenue |
2.10 |
3.20 |
|
Revenue from operations |
10,232.90 |
19,369.30 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
India |
3,151.70 |
5,653.60 |
| 2 |
Germany |
158.90 |
451.70 |
| 3 |
Rest of the world |
(8.20) |
(18.50) |
| 4 |
Intersegment Revenue-India |
0.00 |
0.00 |
|
Total Profit before tax |
3,302.40 |
6,086.80 |
|
i. Finance cost |
517.50 |
1,024.60 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
2,225.80 |
4,199.90 |
|
Profit before tax |
559.10 |
862.30 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
India |
1,07,693.90 |
1,07,693.90 |
| 2 |
Germany |
12,172.90 |
12,172.90 |
| 3 |
Rest of the world |
11,547.20 |
11,547.20 |
| 4 |
Intersegment Revenue-India |
0.00 |
0.00 |
|
Total Segment Asset |
1,31,414.00 |
1,31,414.00 |
|
Un-allocable Assets |
(15,041.20) |
(15,041.20) |
|
Net Segment Asset |
1,16,372.80 |
1,16,372.80 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
India |
41,459.30 |
41,459.30 |
| 2 |
Germany |
6,125.00 |
6,125.00 |
| 3 |
Rest of the world |
12,467.00 |
12,467.00 |
| 4 |
Intersegment Revenue-India |
0.00 |
0.00 |
|
Total Segment Liabilities |
60,051.30 |
60,051.30 |
|
Un-allocable Liabilities |
(6,341.90) |
(6,341.90) |
|
Net Segment Liabilities |
53,709.40 |
53,709.40 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurement of post employment benefit obligation |
-940000 |
-1870000 |
|
Total Amount of items that will not be reclassified to profit and loss |
(9.40) |
(18.70) |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
(2.40) |
(4.70) |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Foreign exchange translation reserve |
-27540000 |
-85410000 |
|
Total Amount of items that will be reclassified to profit and loss |
(275.40) |
(854.10) |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
(282.40) |
(868.10) |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
862.30 |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
1,024.70 |
|
Adjustments for decrease (increase) in inventories |
(685.40) |
|
Adjustments for decrease (increase) in trade receivables, current |
656.20 |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
0.00 |
|
Adjustments for decrease (increase) in other current assets |
(448.60) |
|
Adjustments for decrease (increase) in other non-current assets |
0.00 |
|
Adjustments for other financial assets, non-current |
0.00 |
|
Adjustments for other financial assets, current |
57.70 |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
(115.50) |
|
Adjustments for increase (decrease) in trade payables, non-current |
0.00 |
|
Adjustments for increase (decrease) in other current liabilities |
(1.80) |
|
Adjustments for increase (decrease) in other non-current liabilities
|
0.00 |
|
Adjustments for depreciation and amortisation expense |
4,241.70 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
68.90 |
|
Adjustments for provisions, non-current |
0.00 |
|
Adjustments for other financial liabilities, current |
(193.60) |
|
Adjustments for other financial liabilities, non-current |
0.00 |
|
Adjustments for unrealised foreign exchange losses gains |
(315.10) |
|
Adjustments for dividend income |
0.00 |
|
Adjustments for interest income |
41.80 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
0.00 |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
0.00 |
|
Other adjustments to reconcile profit (loss) |
0.00 |
|
Other adjustments for non-cash items |
(275.00) |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
3,972.40 |
|
Net cash flows from (used in)
operations |
4,834.70 |
|
Dividends received |
0.00 |
|
Interest paid |
0.00 |
|
Interest received |
0.00 |
|
Income taxes paid (refund) |
389.60 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
operating activities |
4,445.10 |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
0.00 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
0.00 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
0.00 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
9.90 |
|
Purchase of property, plant and equipment |
7,122.60 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
0.00 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
0.00 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
0.00 |
|
Purchase of other long-term assets |
0.00 |
|
Cash advances and loans made to other parties |
0.00 |
|
Cash receipts from repayment of advances and loans made to other parties |
0.00 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
0.00 |
|
Interest received |
38.10 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
(755.90) |
|
Net cash flows from (used in)
investing activities |
(7,830.50) |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
27,054.80 |
|
Repayments of borrowings |
22,674.60 |
|
Payments of lease liabilities |
201.00 |
|
Dividends paid |
0.00 |
|
Interest paid |
965.80 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
financing activities |
3,213.40 |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
(172.00) |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
248.10 |
|
Net increase (decrease) in cash
and cash equivalents |
76.10 |
|
Cash and cash equivalents cash flow statement at beginning of period
|
2,513.10 |
|
Cash and cash equivalents cash
flow statement at end of period |
2,589.20 |