Integrated Filing — IndAS
General information about company
| Scrip Code |
541019 |
| NSE Symbol |
HGINFRA |
| MSEI Symbol |
NOTLISTED |
| ISIN |
INE926X01010 |
| Name of company |
H.G. INFRA ENGINEERING LIMITED |
| Type of company |
Main Board |
| Class of security |
Equity |
| Date of start of financial year |
01-04-2025 |
| Date of end of financial year |
31-03-2026 |
| Date of board meeting when results were approved |
12-11-2025 |
| Date on which prior intimation of the meeting for considering financial results was informed
to the exchange |
06-11-2025 |
| Description of presentation currency |
INR |
| Level of rounding used in financial results |
Lakhs |
| Reporting Type |
Quarterly |
| Reporting Quarter |
Second quarter |
| Nature of report standalone or consolidated |
Consolidated |
| Whether results are audited or unaudited for the quarter ended |
Unaudited |
| Whether results are audited or unaudited for the Year to date for current period ended/year ended |
Unaudited |
| Segment Reporting |
Multi segment |
| Description of single segment |
|
| Start date and time of board meeting |
12-11-2025 12:30:00 |
| End date and time of board meeting |
12-11-2025 17:52:00 |
| Whether cash flow statement is applicable on company |
Yes |
| Type of cash flow statement |
Cash Flow Indirect |
| Declaration of unmodified opinion or statement on impact of audit qualification |
Not applicable |
Financial Results Ind-AS
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
| 1 |
Income |
|
Revenue from operations |
90,450.30 |
2,38,670.50 |
|
Other income |
1,347.60 |
1,582.00 |
|
Total income |
91,797.90 |
2,40,252.50 |
| 2 |
Expenses |
| (a) |
Cost of materials consumed |
31,769.80 |
95,111.80 |
| (b) |
Purchases of stock-in-trade |
0.00 |
0.00 |
| (c) |
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
0.00 |
0.00 |
| (d) |
Employee benefit expense |
8,467.90 |
17,598.10 |
| (e) |
Finance costs |
10,811.00 |
20,263.20 |
| (f) |
Depreciation, depletion and amortisation expense
|
4,004.60 |
7,566.90 |
| (f) |
Other Expenses |
| 1 |
Contract and site expense |
27,258.20 |
73,323.40 |
| 2 |
Other Expenses |
2,331.10 |
4,949.90 |
| 3 |
impairment losses on financial instrument and contract assets |
0.00 |
1,100.00 |
|
Total other expenses |
29,589.30 |
79,373.30 |
|
Total expenses |
84,642.60 |
2,19,913.30 |
| 3 |
Total profit before exceptional items and tax |
7,155.30 |
20,339.20 |
| 4 |
Exceptional items |
0.00 |
0.00 |
| 5 |
Total profit before tax |
7,155.30 |
20,339.20 |
| 6 |
Tax expense |
|
| 7 |
Current tax |
2,398.10 |
6,856.90 |
| 8 |
Deferred tax |
(470.90) |
(1,691.60) |
| 9 |
Total tax expenses |
1,927.20 |
5,165.30 |
| 10 |
Net movement in regulatory deferral account balances related to profit or loss and
the related deferred tax movement |
0.00 |
0.00 |
| 11 |
Net Profit Loss for the period from
continuing operations |
5,228.10 |
15,173.90 |
| 12 |
Profit (loss) from discontinued operations before tax |
0.00 |
0.00 |
| 13 |
Tax expense of discontinued operations |
0.00 |
0.00 |
| 14 |
Net profit (loss) from discontinued
operation after tax |
0.00 |
0.00 |
| 15 |
Share of profit (loss) of associates and joint ventures accounted for using equity
method |
(44.50) |
(63.90) |
| 16 |
Total profit (loss) for period |
5,183.60 |
15,110.00 |
| 17 |
Other comprehensive income net of taxes |
(33.60) |
(57.70) |
| 18 |
Total Comprehensive Income for the period |
5,150.00 |
15,052.30 |
| 19 |
Total profit or loss, attributable to
|
|
|
|
Profit or loss, attributable to owners of parent |
5,217.80 |
15,099.30 |
|
Total profit or loss, attributable to non-controlling interests |
(34.20) |
10.70 |
| 20 |
Total Comprehensive income for the period attributable to |
|
|
|
Comprehensive income for the period attributable to owners of parent |
(33.60) |
(57.70) |
|
Total comprehensive income for the period attributable to owners of parent non-controlling
interests |
0.00 |
0.00 |
| 21 |
Details of equity share capital |
|
|
Paid-up equity share capital |
6,517.10 |
6,517.10 |
|
Face value of equity share capital |
10 |
10 |
| 27 |
Details of debt securities |
|
| 22 |
Reserves excluding revaluation reserve |
|
|
| 23 |
Earnings per share |
|
| i |
Earnings per equity share for continuing operations |
|
|
Basic earnings (loss) per share from continuing operations |
7.95 |
23.19 |
|
Diluted earnings (loss) per share from continuing operations |
7.95 |
23.19 |
| ii |
Earnings per equity share for discontinued operations |
|
|
Basic earnings (loss) per share from discontinued operations |
0 |
0 |
|
Diluted earnings (loss) per share from discontinued operations |
0 |
0 |
| ii |
Earnings per equity share |
|
|
Basic earnings (loss) per share from continuing
and discontinued operations |
7.95 |
23.19 |
|
Diluted earnings (loss) per share from
continuing and discontinued operations |
7.95 |
23.19 |
| 24 |
Debt equity ratio |
1.80 |
1.80 |
| 25 |
Debt service coverage ratio |
1.69 |
1.40 |
| 26 |
Interest service coverage ratio |
1.97 |
2.12 |
| 27 |
Disclosure of notes on financial results |
|
Remarks
Statement of Asset and Liabilities
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-04-2025 |
| Date of end of reporting period |
30-09-2025 |
| Whether results are audited or unaudited |
Unaudited |
| Nature of report standalone or consolidated |
Consolidated |
|
Assets |
| 1 |
Non-current assets |
|
Property, plant and equipment |
1,55,521.40 |
|
Capital work-in-progress |
1,32,243.00 |
|
Investment property |
366.40 |
|
Goodwill |
0.00 |
|
Other intangible assets |
277.50 |
|
Intangible assets under development |
0.00 |
|
Biological assets other than bearer plants |
0.00 |
|
Investments accounted for using equity method |
0.00 |
|
Non-current financial assets |
|
|
Non-current investments |
1,138.10 |
|
Trade receivables, non-current |
634.30 |
|
Loans, non-current |
0.00 |
|
Other non-current financial assets |
2,71,293.90 |
|
Total non-current financial assets |
2,73,066.30 |
|
Deferred tax assets (net) |
14,102.00 |
|
Other non-current assets |
44,605.60 |
|
Total non-current assets |
6,20,182.20 |
| 2 |
Current assets |
|
|
Inventories |
41,997.50 |
|
Current financial asset |
|
|
Current investments |
0.00 |
|
Trade receivables, current |
44,424.00 |
|
Cash and cash equivalents |
6,205.80 |
|
Bank balance other than cash and cash equivalents |
17,357.10 |
|
Loans, current |
454.90 |
|
Other current financial assets |
71,617.80 |
|
Total current financial assets |
1,40,059.60 |
|
Current tax assets (net) |
|
|
Other current assets |
2,37,200.60 |
|
Total current assets |
4,19,257.70 |
| 3 |
Non-current assets classified as held for sale |
|
| 4 |
Regulatory deferral account debit balances and related deferred tax Assets |
|
|
Total assets |
10,39,439.90 |
|
Equity and liabilities |
|
| 1 |
Equity |
|
|
Equity attributable to owners of parent |
|
|
Equity share capital |
6,517.10 |
|
Other equity |
3,02,187.60 |
|
Total equity attributable to owners of parent |
3,08,704.70 |
|
Non controlling interest |
1,618.30 |
|
Total equity |
3,10,323.00 |
| 2 |
Liabilities |
|
|
Non-current liabilities |
|
|
Non-current financial liabilities |
|
|
Borrowings, non-current |
4,10,790.30 |
|
Trade payables, non-current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
|
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
10,144.50 |
|
Total Trade payable |
10,144.50 |
|
Other non-current financial liabilities |
8,178.30 |
|
Total non-current financial liabilities |
4,29,113.10 |
|
Provisions, non-current |
0.00 |
|
Deferred tax liabilities (net) |
9,543.70 |
|
Deferred government grants, Non-current |
|
|
Other non-current liabilities |
1,400.20 |
|
Total non-current liabilities |
4,40,057.00 |
|
Current liabilities |
|
|
Current financial liabilities |
|
|
Borrowings, current |
1,46,711.90 |
|
Trade payables, current |
|
|
(A) Total outstanding dues of micro enterprises and small enterprises |
129.80 |
|
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises |
1,17,586.30 |
|
Total Trade payable |
1,17,716.10 |
|
Other current financial liabilities |
3,891.20 |
|
Total current financial liabilities |
2,68,319.20 |
|
Other current liabilities |
20,667.00 |
|
Provisions, current |
0.00 |
|
Current tax liabilities (Net) |
73.70 |
|
Deferred government grants, Current |
|
|
Total current liabilities |
2,89,059.90 |
| 3 |
Liabilities directly associated with assets in disposal group classified as held for sale |
|
| 4 |
Regulatory deferral account credit balances and related deferred tax liability |
|
|
Total liabilities |
7,29,116.90 |
|
Total equity and liabilites |
10,39,439.90 |
|
Disclosure of notes on assets and liabilities |
|
Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results
Amount in (Lakhs)
| Particulars |
3 months/ 6 month ended (dd-mm-yyyy) |
Year to date figures for current period
ended (dd-mm-yyyy) |
| Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| Date of end of reporting
period |
30-09-2025 |
30-09-2025 |
| Whether results are audited
or unaudited |
Unaudited |
Unaudited |
| Nature of report standalone or
consolidated |
Consolidated |
Consolidated |
| 1 |
Segment Revenue (Income) |
|
(net sale/income from each segment should
be disclosed) |
| 1 |
Construction |
1,25,066.40 |
3,03,969.80 |
| 2 |
Renewable Energy |
2,218.60 |
3,327.60 |
|
Total Segment Revenue |
1,27,285.00 |
3,07,297.40 |
|
Less: Inter segment revenue |
36,834.70 |
68,626.90 |
|
Revenue from operations |
90,450.30 |
2,38,670.50 |
| 2 |
Segment Result |
|
Profit (+) / Loss (-) before tax and
interest from each segment |
| 1 |
Construction |
19,978.00 |
47,777.60 |
| 2 |
Renewable Energy |
1,136.50 |
1,729.30 |
|
Total Profit before tax |
21,114.50 |
49,506.90 |
|
i. Finance cost |
10,811.00 |
20,263.20 |
|
ii. Other Unallocable Expenditure net off Unallocable income |
3,192.70 |
8,968.40 |
|
Profit before tax |
7,110.80 |
20,275.30 |
| 3 |
(Segment Asset - Segment Liabilities)
|
|
Segment Asset |
| 1 |
Construction |
7,82,735.10 |
7,82,735.10 |
| 2 |
Renewable Energy |
2,65,030.50 |
2,65,030.50 |
|
Total Segment Asset |
10,47,765.60 |
10,47,765.60 |
|
Un-allocable Assets |
(8,325.80) |
(8,325.80) |
|
Net Segment Asset |
10,39,439.80 |
10,39,439.80 |
| 4 |
Segment Liabilities |
|
Segment Liabilities |
| 1 |
Construction |
5,58,297.90 |
5,58,297.90 |
| 2 |
Renewable Energy |
1,85,571.10 |
1,85,571.10 |
|
Total Segment Liabilities |
7,43,869.00 |
7,43,869.00 |
|
Un-allocable Liabilities |
(14,752.10) |
(14,752.10) |
|
Net Segment Liabilities |
7,29,116.90 |
7,29,116.90 |
|
Disclosure of notes on segments |
|
Other Comprehensive Income
Amount in (Lakhs)
| Particulars |
3 months/ 6 months ended (dd-mm-yyyy) |
Year to date figures for current period ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-07-2025 |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
Consolidated |
|
Other comprehensive income [Abstract] |
|
| 1 |
Amount of items that will not be reclassified to profit and loss |
|
| 1 |
Remeasurement of post employeement benefit obligation |
-4490000 |
-7710000 |
|
Total Amount of items that will not be reclassified to profit and loss |
(44.90) |
(77.10) |
| 2 |
Income tax relating to items that will not be reclassified to profit or loss |
0.00 |
0.00 |
| 3 |
Amount of items that will be reclassified to profit and loss |
|
| 1 |
Income tax relating to this item |
1130000 |
1940000 |
|
Total Amount of items that will be reclassified to profit and loss |
11.30 |
19.40 |
| 4 |
Income tax relating to items that will be reclassified to profit or loss |
0.00 |
0.00 |
| 5 |
Total Other comprehensive income |
(33.60) |
(57.70) |
Cash flow statement, indirect
Amount in (Lakhs)
| Particulars |
Year ended (dd-mm-yyyy) |
| A |
Date of start of reporting period |
01-04-2025 |
| B |
Date of end of reporting period |
30-09-2025 |
| C |
Whether results are audited or unaudited |
Unaudited |
| D |
Nature of report standalone or consolidated |
Consolidated |
|
Statement of cash flows |
|
|
Cash flows from used in operating
activities |
|
|
Profit before tax |
20,339.20 |
|
Adjustments for reconcile profit (loss) |
|
|
Adjustments for finance costs |
0.00 |
|
Adjustments for decrease (increase) in inventories |
3,137.80 |
|
Adjustments for decrease (increase) in trade receivables, current |
22,328.30 |
|
Adjustments for decrease (increase) in trade receivables, non-current
|
(549.50) |
|
Adjustments for decrease (increase) in other current assets |
(50,594.10) |
|
Adjustments for decrease (increase) in other non-current assets |
(10,035.30) |
|
Adjustments for other financial assets, non-current |
(45,627.70) |
|
Adjustments for other financial assets, current |
(7,522.10) |
|
Adjustments for other bank balances |
0.00 |
|
Adjustments for increase (decrease) in trade payables, current |
(9,374.20) |
|
Adjustments for increase (decrease) in trade payables, non-current |
2,073.60 |
|
Adjustments for increase (decrease) in other current liabilities |
2,979.80 |
|
Adjustments for increase (decrease) in other non-current liabilities
|
(289.90) |
|
Adjustments for depreciation and amortisation expense |
7,566.90 |
|
Adjustments for impairment loss reversal of impairment loss recognised
in profit or loss |
0.00 |
|
Adjustments for provisions, current |
0.00 |
|
Adjustments for provisions, non-current |
0.00 |
|
Adjustments for other financial liabilities, current |
695.00 |
|
Adjustments for other financial liabilities, non-current |
0.00 |
|
Adjustments for unrealised foreign exchange losses gains |
0.00 |
|
Adjustments for dividend income |
0.00 |
|
Adjustments for interest income |
0.00 |
|
Adjustments for share-based payments |
0.00 |
|
Adjustments for fair value losses (gains) |
0.00 |
|
Adjustments for undistributed profits of associates |
0.00 |
|
Other adjustments for which cash effects are investing or financing
cash flow |
0.00 |
|
Other adjustments to reconcile profit (loss) |
0.00 |
|
Other adjustments for non-cash items |
0.00 |
|
Share of profit and loss from partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Total adjustments for reconcile
profit (loss) |
(85,211.40) |
|
Net cash flows from (used in)
operations |
(64,872.20) |
|
Dividends received |
0.00 |
|
Interest paid |
(20,263.20) |
|
Interest received |
(591.90) |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
1,265.20 |
|
Net cash flows from (used in)
operating activities |
(43,935.70) |
|
Cash flows from used in
investing activities |
|
|
Cash flows from losing control of subsidiaries or other businesses |
1,597.70 |
|
Cash flows used in obtaining control of subsidiaries or other businesses |
0.00 |
|
Other cash receipts from sales of equity or debt instruments of other
entities |
0.00 |
|
Other cash payments to acquire equity or debt instruments of other entities
|
0.00 |
|
Other cash receipts from sales of interests in joint ventures |
0.00 |
|
Other cash payments to acquire interests in joint ventures |
0.00 |
|
Cash receipts from share of profits of partnership firm or association of
persons or limited liability partnerships |
0.00 |
|
Cash payment for investment in partnership firm or association of persons or
limited liability partnerships |
0.00 |
|
Proceeds from sales of property, plant and equipment |
(165.20) |
|
Purchase of property, plant and equipment |
70,809.50 |
|
Proceeds from sales of investment property |
0.00 |
|
Purchase of investment property |
0.00 |
|
Proceeds from sales of intangible assets |
0.00 |
|
Purchase of intangible assets |
44.50 |
|
Proceeds from sales of intangible assets under development |
0.00 |
|
Purchase of intangible assets under development |
0.00 |
|
Proceeds from sales of goodwill |
0.00 |
|
Purchase of goodwill |
0.00 |
|
Proceeds from biological assets other than bearer plants |
0.00 |
|
Purchase of biological assets other than bearer plants |
0.00 |
|
Proceeds from government grants |
0.00 |
|
Proceeds from sales of other long-term assets |
0.00 |
|
Purchase of other long-term assets |
0.00 |
|
Cash advances and loans made to other parties |
433.70 |
|
Cash receipts from repayment of advances and loans made to other parties |
390.70 |
|
Cash payments for future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Cash receipts from future contracts, forward contracts, option contracts and
swap contracts |
0.00 |
|
Dividends received |
0.00 |
|
Interest received |
520.30 |
|
Income taxes paid (refund) |
0.00 |
|
Other inflows (outflows) of cash |
(6,115.70) |
|
Net cash flows from (used in)
investing activities |
(75,059.90) |
|
Cash flows from used in
financing activities |
|
|
Proceeds from changes in ownership interests in subsidiaries |
0.00 |
|
Payments from changes in ownership interests in subsidiaries |
0.00 |
|
Proceeds from issuing shares |
0.00 |
|
Proceeds from issuing other equity instruments |
0.00 |
|
Payments to acquire or redeem entity's shares |
0.00 |
|
Payments of other equity instruments |
0.00 |
|
Proceeds from exercise of stock options |
0.00 |
|
Proceeds from issuing debentures notes bonds etc |
0.00 |
|
Proceeds from borrowings |
1,58,911.70 |
|
Repayments of borrowings |
10,595.90 |
|
Payments of lease liabilities |
226.70 |
|
Dividends paid |
1,303.40 |
|
Interest paid |
20,757.10 |
|
Income taxes paid (refund) |
9,536.10 |
|
Other inflows (outflows) of cash |
0.00 |
|
Net cash flows from (used in)
financing activities |
1,16,492.50 |
|
Net increase (decrease) in cash
and cash equivalents before effect of exchange rate changes |
(2,503.10) |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
Effect of exchange rate changes on cash and cash equivalents |
0.00 |
|
Net increase (decrease) in cash
and cash equivalents |
(2,503.10) |
|
Cash and cash equivalents cash flow statement at beginning of period
|
8,708.90 |
|
Cash and cash equivalents cash
flow statement at end of period |
6,205.80 |