Integrated Filing — IndAS



General information about company

Scrip Code 544532
NSE Symbol SOLARWORLD
MSEI Symbol NOTLISTED
ISIN INE0TY101024
Name of company Solarworld Energy Solutions Limited
Type of company Main Board
Class of security Equity
Date of start of financial year 01-04-2025
Date of end of financial year 31-03-2026
Date of board meeting when results were approved 12-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange 07-11-2025
Description of presentation currency INR
Level of rounding used in financial results Lakhs
Reporting Type Quarterly
Reporting Quarter Second quarter
Nature of report standalone or consolidated Consolidated
Whether results are audited or unaudited for the quarter ended Unaudited
Whether results are audited or unaudited for the Year to date for current period ended/year ended Unaudited
Segment Reporting Multi segment
Description of single segment
Start date and time of board meeting 12-11-2025   13:30:00
End date and time of board meeting 12-11-2025   14:26:00
Whether cash flow statement is applicable on company Yes
Type of cash flow statement Cash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualification Not applicable



Financial Results Ind-AS

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
1 Income
Revenue from operations 13,787.80 20,611.50
Other income 284.30 1,515.20
Total income 14,072.10 22,126.70
2 Expenses
(a) Cost of materials consumed 10,353.10 13,088.60
(b) Purchases of stock-in-trade 422.30 2,975.60
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (195.40) (195.40)
(d) Employee benefit expense 527.10 853.00
(e) Finance costs 383.20 711.20
(f) Depreciation, depletion and amortisation expense 143.30 160.20
(f) Other Expenses
1 Engineering, procurement and construction project expenses 702.20 791.00
2 Other Expenses 455.10 691.90
Total other expenses 1,157.30 1,482.90
Total expenses 12,790.90 19,076.10
3 Total profit before exceptional items and tax 1,281.20 3,050.60
4 Exceptional items 0.00 0.00
5 Total profit before tax 1,281.20 3,050.60
6 Tax expense
7 Current tax 519.50 840.80
8 Deferred tax (184.00) (47.50)
9 Total tax expenses 335.50 793.30
10 Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement 0.00 0.00
11 Net Profit Loss for the period from continuing operations 945.70 2,257.30
12 Profit (loss) from discontinued operations before tax 0.00 0.00
13 Tax expense of discontinued operations 0.00 0.00
14 Net profit (loss) from discontinued operation after tax 0.00 0.00
15 Share of profit (loss) of associates and joint ventures accounted for using equity method (16.70) (37.20)
16 Total profit (loss) for period 929.00 2,220.10
17 Other comprehensive income net of taxes (10.30) (20.60)
18 Total Comprehensive Income for the period 918.70 2,199.50
19 Total profit or loss, attributable to
Profit or loss, attributable to owners of parent 929.00 2,220.10
Total profit or loss, attributable to non-controlling interests 0.00 0.00
20 Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent 918.70 2,199.50
Total comprehensive income for the period attributable to owners of parent non-controlling interests 0.00 0.00
21 Details of equity share capital
Paid-up equity share capital 4,333.70 4,333.70
Face value of equity share capital 5 5
27 Details of debt securities
22 Reserves excluding revaluation reserve
23 Earnings per share
i Earnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations 1.24 2.98
Diluted earnings (loss) per share from continuing operations 1.24 2.98
ii Earnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations 0 0
Diluted earnings (loss) per share from discontinued operations 0 0
ii Earnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations 1.24 2.98
Diluted earnings (loss) per share from continuing and discontinued operations 1.24 2.98
24 Debt equity ratio
25 Debt service coverage ratio
26 Interest service coverage ratio
27 Disclosure of notes on financial results Textual Information(1)



Disclosure of notes on financial results

Textual Information(1) Notes to results 1 The above unaudited consolidated financial results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 12, 2025. The statutory auditors of the Group have carried out a limited review of these results. 2 The unaudited consolidated financial results of the Group for the quarter and half year ended September 30, 2025 have been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standards as prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. 3 The equity shares of the Parent Company were listed on the National Stock Exchange of India Limited and the Bombay Stock Exchange on September 30, 2025. The comparative figures of the quarter and half year ended September 30, 2024 have not been subjected to audit or review by statutory auditors. However, the management has exercised due care and diligence to ensure that the consolidated unaudited financial results for the said period present a true and fair view of the Groups financial performance. 4 The figures for the year ended 31 March 2025 have been extracted from the consolidated audited general-purpose financial statements of the Group. 5 The Parent Company has completed its initial public offer (IPO) of Rs. 4900.00 millions which included 1,39,60,113 equity shares of face value of Rs. 5 each at an issue price of Rs. 351 per equity share (including share premium of Rs. 346 per share) comprising of fresh issue of Rs. 4400.00 millions which included 1,25,35,612 equity shares and offer for sale of Rs. 500.00 million which included 14,24,501 equity shares by the promoter selling shareholder. The shares of the Company got listed on the National Stock Exchange of India Limited and the Bombay Stock Exchange on September 30, 2025. 6 The utilisation of net proceeds Rs. 5,216.78 millions (net off estimated offer expense of Rs. 283.22 millions) from the proceeds of fresh issue of equity shares through Initial Public Offer which includes pre ipo proceeds of Rs. 1,100.00 millions has been summarised below Objects of the issue as per prospectus Amount to be utilised as per prospectus (net proceeds) Utilised amount upto September 30, 2025 Unutilised amount upto September 30, 2025 Investment in our Subsidiary, KSPL for part-financing the establishment of the Pandhurana Project 4,200.00 NA 4,200.00 General Corporate Purpose 1,016.78 975.91 40.87 Total 5,216.78 975.91 4,240.87 7 During the previous year ended March 31, 2025, the Parent Company received, in its ordinary course of business, a notice from SJNV Green Energy Limited (SJVN) regarding its Engineering, Procurement, and Construction (EPC) contracts for the 100 MW and 260 MW projects, having an aggregate contract value of Rs. 4,592.19 million. The notice intimated the suspension of all project related activities until September 15, 2025, or until further instructions are received from SJVN, citing land related issues as the reason for the suspension. The said suspension is further extended till December 31, 2025. 8 During the quarter, the Company incorporated a joint venture, Zentrix PV Labs Private Limited, to engage in the Manufacturing business activities with a focus on renewable energy and allied sectors. 9 During the quarter, a subsidiary of the Group has commenced commercial operations and the Chief Operating Decision Maker (CODM) has accordingly identified two reportable segments i.e. Engineering, Procurement and Construction (EPC) Contracts and Manufacturing. Accordingly, previous period figures have also been presented for the first time as per the requirement of Ind AS 108, Operating segments. Remarks for Cash Flow Statement 1 Figures provided under the heading Adjustments for impairment loss reversal of impairment loss recognised in profit or loss in operating activity represent Reversal of provision of allowance for expected credit loss 2 Figures provided under the heading Proceeds from sales of other long term assets and Purchase of other long-term assets in investing activity represent Fixed Deposit Matured and Fixed Deposit made respectively. 3 Figures provided under the heading Other inflows (outflows) of cash in financing activity represent Share Issue Expenses 4 Figures provided under the heading Other adjustments for non cash items in operating activity represent Profit on sale of property, plant and equipment



Remarks

Debt equity ratio
Debt service coverage ratio
Interest service coverage ratio


Statement of Asset and Liabilities

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
Date of start of reporting period 01-04-2025
Date of end of reporting period 30-09-2025
Whether results are audited or unaudited Unaudited
Nature of report standalone or consolidated Consolidated
Assets
1 Non-current assets
Property, plant and equipment 14,341.00
Capital work-in-progress 1,329.60
Investment property 0.00
Goodwill 2.40
Other intangible assets 0.00
Intangible assets under development 0.00
Biological assets other than bearer plants 0.00
Investments accounted for using equity method 0.00
Non-current financial assets
Non-current investments 698.50
Trade receivables, non-current 0.00
Loans, non-current 0.00
Other non-current financial assets 1,022.30
Total non-current financial assets 1,720.80
Deferred tax assets (net) 540.00
Other non-current assets 1,805.30
Total non-current assets 19,739.10
2 Current assets
Inventories 7,152.00
Current financial asset
Current investments 0.00
Trade receivables, current 12,660.90
Cash and cash equivalents 49,254.40
Bank balance other than cash and cash equivalents 12,689.80
Loans, current 1,273.00
Other current financial assets 18,697.60
Total current financial assets 94,575.70
Current tax assets (net) 0.00
Other current assets 8,297.50
Total current assets 1,10,025.20
3 Non-current assets classified as held for sale 0.00
4 Regulatory deferral account debit balances and related deferred tax Assets 0.00
Total assets 1,29,764.30
Equity and liabilities
1 Equity
Equity attributable to owners of parent
Equity share capital 4,333.70
Other equity 70,598.10
Total equity attributable to owners of parent 74,931.80
Non controlling interest 0.00
Total equity 74,931.80
2 Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current 7,126.70
Trade payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises 0.00
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 0.00
Total Trade payable 0.00
Other non-current financial liabilities 0.00
Total non-current financial liabilities 7,126.70
Provisions, non-current 116.60
Deferred tax liabilities (net) 0.00
Deferred government grants, Non-current 0.00
Other non-current liabilities 0.00
Total non-current liabilities 7,243.30
Current liabilities
Current financial liabilities
Borrowings, current 13,257.60
Trade payables, current
(A) Total outstanding dues of micro enterprises and small enterprises 963.60
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises 13,454.00
Total Trade payable 14,417.60
Other current financial liabilities 5,969.10
Total current financial liabilities 33,644.30
Other current liabilities 13,849.00
Provisions, current 51.70
Current tax liabilities (Net) 44.20
Deferred government grants, Current 0.00
Total current liabilities 47,589.20
3 Liabilities directly associated with assets in disposal group classified as held for sale 0.00
4 Regulatory deferral account credit balances and related deferred tax liability 0.00
Total liabilities 54,832.50
Total equity and liabilites 1,29,764.30
Disclosure of notes on assets and liabilities



Format for Reporting Segment wise Revenue, Results and Capital Employed along with the company results

Amount in (Lakhs)

Particulars 3 months/ 6 month ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period 01-07-2025 01-04-2025
Date of end of reporting period 30-09-2025 30-09-2025
Whether results are audited or unaudited Unaudited Unaudited
Nature of report standalone or consolidated Consolidated Consolidated
1 Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1 Engineering, procurement and construction (EPC) contracts 12,681.00 19,512.20
2 Manufacturing 1,184.60 1,184.60
Total Segment Revenue 13,865.60 20,696.80
Less: Inter segment revenue 78.00 85.50
Revenue from operations 13,787.60 20,611.30
2 Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1 Engineering, procurement and construction (EPC) contracts 1,977.90 4,197.40
2 Manufacturing (673.20) (1,121.60)
Total Profit before tax 1,304.70 3,075.80
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income 40.20 62.40
Profit before tax 1,264.50 3,013.40
3 (Segment Asset - Segment Liabilities)
Segment Asset
1 Engineering, procurement and construction (EPC) contracts 1,15,016.80 1,15,016.80
2 Manufacturing 26,821.40 26,821.40
Total Segment Asset 1,41,838.20 1,41,838.20
Un-allocable Assets (12,073.90) (12,073.90)
Net Segment Asset 1,29,764.30 1,29,764.30
4 Segment Liabilities
Segment Liabilities
1 Engineering, procurement and construction (EPC) contracts 39,422.50 39,422.50
2 Manufacturing 28,044.10 28,044.10
Total Segment Liabilities 67,466.60 67,466.60
Un-allocable Liabilities (12,634.10) (12,634.10)
Net Segment Liabilities 54,832.50 54,832.50
Disclosure of notes on segments Textual Information(2)



Text Block

Textual Information(2) During the quarter, a subsidiary of the Group has commenced commercial operations and the Chief Operating Decision Maker (CODM) has accordingly identified two reportable segments i.e. Engineering, Procurement and Construction (EPC) Contracts and Manufacturing. Accordingly, previous period figures have also been presented for the first time as per the requirement of Ind AS 108, Operating segments. Remarks for Segment Information 1 Figures provided under the heading Other Unallocable Expenditure net off Unallocable Income in Segment results includes Share in loss of joint ventures and associates (net of taxes). 2 Figures provided under the heading Other Unallocable Assets in Segment assets includes Inter segment eliminations or adjustments. 3 Figures provided under the heading Other Unallocable Liabilities in Segment liabilities includes Inter-segment eliminations or adjustments.



Other Comprehensive Income

Amount in (Lakhs)

Particulars 3 months/ 6 months ended (dd-mm-yyyy) Year to date figures for current period ended (dd-mm-yyyy)
A Date of start of reporting period 01-07-2025 01-04-2025
B Date of end of reporting period 30-09-2025 30-09-2025
C Whether results are audited or unaudited Unaudited Unaudited
D Nature of report standalone or consolidated Consolidated Consolidated
Other comprehensive income [Abstract]
1 Amount of items that will not be reclassified to profit and loss
1 Re-measurement of defined benefit plans -1370000 -2750000
2 Income tax relating to these items 340000 690000
Total Amount of items that will not be reclassified to profit and loss (10.30) (20.60)
2 Income tax relating to items that will not be reclassified to profit or loss 0.00 0.00
3 Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4 Income tax relating to items that will be reclassified to profit or loss 0.00 0.00
5 Total Other comprehensive income (10.30) (20.60)



Cash flow statement, indirect

Amount in (Lakhs)

Particulars Year ended (dd-mm-yyyy)
A Date of start of reporting period 01-04-2025
B Date of end of reporting period 30-09-2025
C Whether results are audited or unaudited Unaudited
D Nature of report standalone or consolidated Consolidated
Statement of cash flows
Cash flows from used in operating activities
Profit before tax 3,050.60
Adjustments for reconcile profit (loss)
Adjustments for finance costs 711.20
Adjustments for decrease (increase) in inventories (6,947.70)
Adjustments for decrease (increase) in trade receivables, current 2,664.30
Adjustments for decrease (increase) in trade receivables, non-current 0.00
Adjustments for decrease (increase) in other current assets (2,986.30)
Adjustments for decrease (increase) in other non-current assets 0.00
Adjustments for other financial assets, non-current 0.00
Adjustments for other financial assets, current (10,003.20)
Adjustments for other bank balances 0.00
Adjustments for increase (decrease) in trade payables, current 8,183.70
Adjustments for increase (decrease) in trade payables, non-current 0.00
Adjustments for increase (decrease) in other current liabilities 4,312.50
Adjustments for increase (decrease) in other non-current liabilities 0.00
Adjustments for depreciation and amortisation expense 160.20
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss (900.00)
Adjustments for provisions, current (176.50)
Adjustments for provisions, non-current 12.50
Adjustments for other financial liabilities, current 4,828.50
Adjustments for other financial liabilities, non-current 0.00
Adjustments for unrealised foreign exchange losses gains (16.10)
Adjustments for dividend income 0.00
Adjustments for interest income 558.30
Adjustments for share-based payments 58.50
Adjustments for fair value losses (gains) 14.40
Adjustments for undistributed profits of associates 0.00
Other adjustments for which cash effects are investing or financing cash flow 0.00
Other adjustments to reconcile profit (loss) 0.00
Other adjustments for non-cash items (0.70)
Share of profit and loss from partnership firm or association of persons or limited liability partnerships 0.00
Total adjustments for reconcile profit (loss) (643.00)
Net cash flows from (used in) operations 2,407.60
Dividends received 0.00
Interest paid 0.00
Interest received 0.00
Income taxes paid (refund) 978.30
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) operating activities 1,429.30
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses 0.00
Cash flows used in obtaining control of subsidiaries or other businesses 0.00
Other cash receipts from sales of equity or debt instruments of other entities 0.00
Other cash payments to acquire equity or debt instruments of other entities 0.00
Other cash receipts from sales of interests in joint ventures 0.00
Other cash payments to acquire interests in joint ventures 5.00
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships 0.00
Cash payment for investment in partnership firm or association of persons or limited liability partnerships 0.00
Proceeds from sales of property, plant and equipment 2.50
Purchase of property, plant and equipment 3,518.20
Proceeds from sales of investment property 0.00
Purchase of investment property 0.00
Proceeds from sales of intangible assets 0.00
Purchase of intangible assets 0.00
Proceeds from sales of intangible assets under development 0.00
Purchase of intangible assets under development 0.00
Proceeds from sales of goodwill 0.00
Purchase of goodwill 0.00
Proceeds from biological assets other than bearer plants 0.00
Purchase of biological assets other than bearer plants 0.00
Proceeds from government grants 0.00
Proceeds from sales of other long-term assets 3,874.40
Purchase of other long-term assets 4,958.90
Cash advances and loans made to other parties 48.80
Cash receipts from repayment of advances and loans made to other parties 1,000.00
Cash payments for future contracts, forward contracts, option contracts and swap contracts 0.00
Cash receipts from future contracts, forward contracts, option contracts and swap contracts 0.00
Dividends received 0.00
Interest received 385.40
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash 0.00
Net cash flows from (used in) investing activities (3,268.60)
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries 0.00
Payments from changes in ownership interests in subsidiaries 0.00
Proceeds from issuing shares 44,000.00
Proceeds from issuing other equity instruments 0.00
Payments to acquire or redeem entity's shares 0.00
Payments of other equity instruments 0.00
Proceeds from exercise of stock options 0.00
Proceeds from issuing debentures notes bonds etc 0.00
Proceeds from borrowings 8,835.40
Repayments of borrowings 3.30
Payments of lease liabilities 0.00
Dividends paid 0.00
Interest paid 614.30
Income taxes paid (refund) 0.00
Other inflows (outflows) of cash (2,232.80)
Net cash flows from (used in) financing activities 49,985.00
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes 48,145.70
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents 0.00
Net increase (decrease) in cash and cash equivalents 48,145.70
Cash and cash equivalents cash flow statement at beginning of period 1,108.70
Cash and cash equivalents cash flow statement at end of period 49,254.40